(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -1.65%119K | -1.65%119K | -97.60%122K | -99.51%147K | -99.85%171K | -99.88%121K | -99.88%121K | -95.60%5.09M | -74.44%29.97M | 15.08%116.63M |
-Cash and cash equivalents | -1.65%119K | -1.65%119K | -97.60%122K | -99.51%147K | -99.85%171K | -99.88%121K | -99.88%121K | -95.60%5.09M | -74.44%29.97M | 15.08%116.63M |
Receivables | -13.38%233.43M | -13.38%233.43M | -11.69%248.29M | -12.31%250.56M | -5.25%266.53M | 0.43%269.5M | 0.43%269.5M | 4.17%281.16M | 7.05%285.73M | 15.18%281.31M |
-Accounts receivable | -13.38%233.43M | -13.38%233.43M | -11.68%248.29M | -12.43%249.9M | -4.15%266.53M | 1.57%269.5M | 1.57%269.5M | 4.15%281.12M | 6.91%285.36M | 13.86%278.06M |
-Taxes receivable | ---- | ---- | ---- | 79.84%669K | ---- | ---- | ---- | --35K | --372K | --3.24M |
Other current assets | 34.00%10.91M | 34.00%10.91M | -5.20%9.5M | -17.46%8.74M | 9.22%8.21M | 19.93%8.14M | 19.93%8.14M | 24.55%10.02M | 41.38%10.59M | 8.92%7.52M |
Total current assets | -11.99%244.46M | -11.99%244.46M | -12.95%257.91M | -20.48%259.45M | -32.20%274.91M | -25.36%277.76M | -25.36%277.76M | -24.73%296.27M | -16.70%326.29M | 15.03%405.45M |
Non current assets | ||||||||||
Net PPE | -7.62%23.79M | -7.62%23.79M | 45.13%24.43M | 25.48%23.16M | 33.12%26.57M | 20.55%25.75M | 20.55%25.75M | -24.09%16.83M | -17.80%18.46M | -52.79%19.96M |
-Gross PPE | -11.27%33.23M | -11.27%33.23M | 45.13%24.43M | 25.48%23.16M | 33.12%26.57M | 12.21%37.45M | 12.21%37.45M | -24.09%16.83M | -17.80%18.46M | -52.79%19.96M |
-Accumulated depreciation | 19.29%-9.44M | 19.29%-9.44M | ---- | ---- | ---- | 2.62%-11.7M | 2.62%-11.7M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.69%41.47M | 0.69%41.47M | -0.95%41.05M | -0.39%40.46M | 0.12%39.89M | 3.73%41.19M | 3.73%41.19M | 2.88%41.44M | 2.20%40.61M | 2.54%39.84M |
-Goodwill | 0.00%25.04M | 0.00%25.04M | 0.00%25.04M | 0.00%25.04M | 0.00%25.04M | 0.00%25.04M | 0.00%25.04M | 0.00%25.04M | 0.00%25.04M | 0.00%25.04M |
-Other intangible assets | 1.76%16.43M | 1.76%16.43M | -2.41%16.01M | -1.01%15.42M | 0.33%14.85M | 10.11%16.15M | 10.11%16.15M | 7.62%16.4M | 5.96%15.57M | 7.13%14.8M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.38%14.77M | 12.19%15.67M | 39.06%16.68M |
Long-term notes receivables | --0 | --0 | --0 | --0 | --0 | --4.83M | --4.83M | --4.5M | ---- | ---- |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --3.91M |
Non current deferred assets | -33.02%3.8M | -33.02%3.8M | 48.68%6.26M | 44.03%3.55M | 307.47%4.31M | -35.40%5.67M | -35.40%5.67M | -59.32%4.21M | -74.96%2.46M | -89.33%1.06M |
Other non current assets | 20.78%44.46M | 20.78%44.46M | 15.23%40.12M | 7.51%41.45M | -7.32%39.48M | -17.17%36.81M | -17.17%36.81M | -13.95%34.81M | -4.67%38.56M | 12.54%42.6M |
Total non current assets | -0.63%113.52M | -0.63%113.52M | -4.05%111.85M | -6.17%108.62M | -11.12%110.24M | -12.98%114.24M | -12.98%114.24M | -9.66%116.57M | -8.45%115.76M | -11.96%124.04M |
Total assets | -8.68%357.98M | -8.68%357.98M | -10.43%369.76M | -16.74%368.07M | -27.26%385.15M | -22.13%392M | -22.13%392M | -21.01%412.84M | -14.68%442.05M | 7.33%529.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -22.03%45.17M | -22.03%45.17M | -30.96%54.34M | -41.93%49.47M | -26.26%58.55M | -9.44%57.93M | -9.44%57.93M | 46.88%78.71M | 34.56%85.18M | 24.30%79.4M |
-accounts payable | -13.63%42.84M | -13.63%42.84M | -9.53%47.07M | -18.11%46.3M | -1.82%47.97M | 23.26%49.6M | 23.26%49.6M | 24.37%52.03M | 69.17%56.54M | 69.95%48.86M |
-Total tax payable | -72.05%2.33M | -72.05%2.33M | -72.76%7.27M | -88.92%3.17M | -65.34%10.59M | -64.90%8.33M | -64.90%8.33M | 127.00%26.67M | -4.14%28.65M | -13.05%30.55M |
Current accrued expenses | -21.10%53.79M | -21.10%53.79M | -23.64%60.6M | -48.56%50.73M | -35.79%62.63M | -23.72%68.18M | -23.72%68.18M | -21.21%79.36M | 42.98%98.61M | 74.58%97.54M |
Current debt and capital lease obligation | -21.57%3.59M | -21.57%3.59M | -5.50%3.85M | -26.87%3.58M | -30.24%3.8M | -27.80%4.58M | -27.80%4.58M | -36.41%4.07M | -95.41%4.9M | 21.40%5.45M |
-Current capital lease obligation | -21.57%3.59M | -21.57%3.59M | -5.50%3.85M | -26.87%3.58M | -30.24%3.8M | -27.80%4.58M | -27.80%4.58M | -36.41%4.07M | -26.27%4.9M | 21.40%5.45M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -60.71%22K | -76.61%29K | -81.31%37K |
Current liabilities | -21.65%102.98M | -21.65%102.98M | -26.82%119.27M | -45.00%104.24M | -31.35%125.76M | -18.08%131.43M | -18.08%131.43M | 0.87%162.99M | -21.07%189.52M | 45.89%183.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 28.33%53.88M | 28.33%53.88M | 331.13%33.96M | 298.36%35.69M | -66.59%36.8M | -62.49%41.98M | -62.49%41.98M | -93.01%7.88M | -36.31%8.96M | -3.23%110.14M |
-Long term debt | 62.50%41.6M | 62.50%41.6M | --21.4M | --24.6M | -77.70%22.3M | -74.40%25.6M | -74.40%25.6M | ---- | ---- | 0.00%100M |
-Long term capital lease obligation | -25.06%12.28M | -25.06%12.28M | 59.45%12.56M | 23.77%11.09M | 43.03%14.5M | 37.43%16.38M | 37.43%16.38M | -38.03%7.88M | -36.31%8.96M | -26.62%10.14M |
Non current deferred liabilities | 15.49%42.03M | 15.49%42.03M | 13.82%37.55M | 22.59%40.49M | -2.90%36.84M | -14.62%36.39M | -14.62%36.39M | -14.86%32.99M | -42.25%33.03M | 3.56%37.94M |
Other non current liabilities | 700.00%24K | 700.00%24K | 250.00%28K | 107.14%29K | 94.12%33K | -86.36%3K | -86.36%3K | -99.96%8K | -39.13%14K | -99.91%17K |
Total non current liabilities | 22.39%95.92M | 22.39%95.92M | 75.02%71.54M | 81.44%76.21M | -50.25%73.67M | -49.29%78.37M | -49.29%78.37M | -76.11%40.88M | -54.22%42M | -22.52%148.09M |
Total liabilities | -5.20%198.9M | -5.20%198.9M | -6.40%190.81M | -22.06%180.45M | -39.80%199.43M | -33.39%209.81M | -33.39%209.81M | -38.72%203.86M | -30.23%231.52M | 4.61%331.29M |
Shareholders'equity | ||||||||||
Share capital | 0.27%734K | 0.27%734K | 0.27%732K | 0.27%732K | 0.27%732K | 0.27%732K | 0.27%732K | 0.55%730K | 0.41%730K | 0.55%730K |
-common stock | 0.27%734K | 0.27%734K | 0.27%732K | 0.27%732K | 0.27%732K | 0.27%732K | 0.27%732K | 0.55%730K | 0.41%730K | 0.55%730K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 6.59%525.22M | 6.59%525.22M | 5.02%516.54M | 7.78%512.94M | 10.16%501.63M | 11.33%492.76M | 11.33%492.76M | 15.02%491.86M | 15.22%475.89M | 14.75%455.37M |
Paid-in capital | 3.85%527.29M | 3.85%527.29M | 4.13%523.67M | 3.92%517.42M | 3.97%512.57M | 4.04%507.73M | 4.04%507.73M | 3.90%502.91M | 3.71%497.93M | 3.53%492.99M |
Less: Treasury stock | 9.17%894.16M | 9.17%894.16M | 9.59%861.99M | 10.40%843.47M | 10.00%829.21M | 10.15%819.04M | 10.15%819.04M | 8.91%786.53M | 8.03%764.02M | 8.67%753.8M |
Gains losses not affecting retained earnings | --0 | --0 | --0 | --0 | --0 | -99.03%6K | -99.03%6K | 102.74%6K | 101.62%6K | 185.05%2.92M |
Total stockholders'equity | -12.69%159.08M | -12.69%159.08M | -14.37%178.95M | -10.88%187.62M | -6.30%185.73M | -3.30%182.2M | -3.30%182.2M | 10.01%208.98M | 13.02%210.53M | 12.20%198.21M |
Total equity | -12.69%159.08M | -12.69%159.08M | -14.37%178.95M | -10.88%187.62M | -6.30%185.73M | -3.30%182.2M | -3.30%182.2M | 10.01%208.98M | 13.02%210.53M | 12.20%198.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data