(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.67%540.23M | 62.48%216M | 46.90%96.28M | 233.43%211.47M | -48.85%16.48M | -8.54%294.13M | 222.57%132.94M | -20.60%65.54M | -33.42%63.42M | -68.58%32.22M |
Net income from continuing operations | 81.58%222.91M | 66.01%61.96M | 60.54%63M | 100.37%57.32M | 130.98%40.62M | 149.75%122.76M | 234.78%37.33M | 114.80%39.24M | 176.33%28.61M | 663.65%17.59M |
Operating gains losses | 39.50%-5.01M | ---- | ---- | ---- | ---- | -43.71%-8.28M | ---- | ---- | ---- | ---- |
Depreciation and amortization | 4.82%211.16M | 7.77%54.91M | 6.00%53.45M | 3.16%51.7M | 2.29%51.11M | -5.74%201.44M | 1.42%50.95M | -5.69%50.42M | -9.10%50.12M | -8.97%49.96M |
Deferred tax | 72.83%65.3M | 59.86%18.86M | 52.13%16.2M | 86.36%17.67M | 114.70%12.57M | 185.06%37.78M | -1.94%11.8M | 117.51%10.65M | 92.94%9.48M | 1,198.69%5.86M |
Other non cash items | -10.85%25.63M | -14.31%12.58M | -65.16%2.12M | 43.17%6.24M | 29.09%4.69M | -11.74%28.75M | 15.82%14.68M | -14.73%6.08M | -21.46%4.36M | -49.70%3.63M |
Change In working capital | 104.75%4.91M | 204.56%69.67M | 4.24%-41.89M | 337.78%75.44M | -93.61%-98.32M | -748.20%-103.38M | 154.61%22.88M | -1,322.53%-43.74M | -299.72%-31.73M | -232.32%-50.78M |
-Change in receivables | -58.91%-50.14M | ---- | ---- | ---- | ---- | -208.32%-31.55M | ---- | ---- | ---- | ---- |
-Change in inventory | 106.05%7.69M | ---- | ---- | ---- | ---- | -560.30%-127.1M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 2.37%85.04M | ---- | ---- | ---- | ---- | 87.08%83.07M | ---- | ---- | ---- | ---- |
-Change in other current assets | -35.56%-37.69M | ---- | ---- | ---- | ---- | 27.48%-27.8M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 83.67%540.23M | 62.48%216M | 46.90%96.28M | 233.43%211.47M | -48.85%16.48M | -8.54%294.13M | 222.57%132.94M | -20.60%65.54M | -33.42%63.42M | -68.58%32.22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -195.95%-413.15M | -153.47%-122.53M | -342.57%-139.9M | -144.75%-85.55M | -163.89%-65.17M | -150.23%-139.6M | -211.62%-48.34M | -183.08%-31.61M | -76.44%-34.95M | -165.59%-24.7M |
Capital expenditure reported | -132.74%-401.73M | -142.19%-126.77M | -151.72%-103.72M | -122.91%-98.05M | -108.69%-73.2M | -76.10%-172.61M | -100.96%-52.34M | -22.63%-41.2M | -80.88%-43.98M | -149.61%-35.08M |
Net PPE purchase and sale | -29.33%26.08M | ---- | ---- | ---- | ---- | -28.12%36.91M | ---- | ---- | ---- | ---- |
Net business purchase and sale | -861.54%-37.5M | --0 | ---37.5M | --0 | --0 | 57.21%-3.9M | --0 | --0 | --0 | ---3.9M |
Net other investing changes | ---- | ---- | -86.27%1.32M | 38.39%12.5M | -43.76%8.03M | ---- | ---- | -57.24%9.59M | -24.60%9.03M | 200.38%14.28M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -195.95%-413.15M | -153.47%-122.53M | -342.57%-139.9M | -144.75%-85.55M | -163.89%-65.17M | -150.23%-139.6M | -211.62%-48.34M | -183.08%-31.61M | -76.44%-34.95M | -165.59%-24.7M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -60.97%-175.08M | -151.15%-103.01M | 322.91%49.14M | -224.41%-116.02M | 47.80%-5.19M | 65.06%-108.76M | 9.39%-41.02M | 68.53%-22.04M | 52.14%-35.76M | 91.80%-9.94M |
Net issuance payments of debt | 26.80%-61.22M | -27.87%-51.54M | 543.11%69.16M | -331.61%-81.54M | 130.45%2.69M | 72.85%-83.64M | 10.53%-40.31M | 77.52%-15.61M | 74.48%-18.89M | 92.61%-8.84M |
Net common stock issuance | -392.57%-112.8M | ---51.89M | -384.01%-23.31M | -90.30%-34.42M | ---3.18M | ---22.9M | --0 | ---4.82M | ---18.09M | --0 |
Proceeds from stock option exercised by employees | 8.28%4.21M | 38,800.00%778K | --3.31M | --0 | -94.95%118K | 517.97%3.89M | --2K | --0 | 1,547.87%1.55M | 468.37%2.34M |
Net other financing activities | 13.85%-5.26M | 50.35%-353K | 98.27%-28K | 80.65%-65K | -39.93%-4.82M | -59.16%-6.11M | -227.65%-711K | -118.19%-1.62M | 58.42%-336K | -66.23%-3.44M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -60.97%-175.08M | -151.15%-103.01M | 322.91%49.14M | -224.41%-116.02M | 47.80%-5.19M | 65.06%-108.76M | 9.39%-41.02M | 68.53%-22.04M | 52.14%-35.76M | 91.80%-9.94M |
Net cash flow | ||||||||||
Beginning cash position | 131.46%80.58M | 13.85%42.12M | 45.81%36.6M | -17.59%26.7M | 131.46%80.58M | -56.67%34.81M | -31.97%36.99M | -52.68%25.1M | -38.09%32.4M | -56.67%34.81M |
Current changes in cash | -204.89%-48M | -121.89%-9.54M | -53.62%5.51M | 235.78%9.9M | -2,130.97%-53.88M | 200.52%45.76M | 322.79%43.59M | 797.13%11.89M | -1,114.46%-7.29M | 91.38%-2.42M |
End cash Position | -59.57%32.58M | -59.57%32.58M | 13.85%42.12M | 45.81%36.6M | -17.59%26.7M | 131.46%80.58M | 131.46%80.58M | -31.97%36.99M | -52.68%25.1M | -38.09%32.4M |
Free cash flow | 13.97%138.5M | 10.71%89.23M | -130.57%-7.44M | 483.51%113.42M | -1,888.05%-56.72M | -45.64%121.52M | 431.42%80.6M | -50.28%24.34M | -72.60%19.44M | -103.22%-2.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data