(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 181.72%75.22M | -59.57%32.58M | -59.57%32.58M | 13.85%42.12M | 45.81%36.6M | -17.59%26.7M | 131.46%80.58M | 131.46%80.58M | -31.97%36.99M | -52.68%25.1M |
-Cash and cash equivalents | 181.72%75.22M | -59.57%32.58M | -59.57%32.58M | 13.85%42.12M | 45.81%36.6M | -17.59%26.7M | 131.46%80.58M | 131.46%80.58M | -31.97%36.99M | -52.68%25.1M |
Receivables | ---- | -3.22%578.72M | -3.22%578.72M | -7.70%568.57M | -2.24%559.75M | 16.37%636.03M | 5.29%597.96M | 5.29%597.96M | 14.00%616.02M | 10.57%572.61M |
-Accounts receivable | ---- | 8.95%526.69M | 8.95%526.69M | 6.61%514.63M | 16.68%519.74M | 25.11%526.49M | 15.66%483.41M | 15.66%483.41M | 23.91%482.74M | 26.41%445.43M |
-Other receivables | ---- | -54.59%52.03M | -54.59%52.03M | -59.53%53.94M | -68.54%40.01M | -12.90%109.54M | -23.61%114.56M | -23.61%114.56M | -11.63%133.28M | -23.14%127.18M |
Inventory | ---- | -1.62%454.39M | -1.62%454.39M | 28.80%505.51M | 36.21%504.51M | 31.84%475.22M | 39.38%461.85M | 39.38%461.85M | 27.09%392.47M | 13.77%370.39M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.86%80.9M | 26.18%84.16M |
Other current assets | ---- | -2.65%69.48M | -2.65%69.48M | --79.38M | --67.79M | --62.42M | 2.28%71.37M | 2.28%71.37M | ---- | ---- |
Total current assets | ---- | -6.32%1.14B | -6.32%1.14B | 6.14%1.2B | 11.06%1.17B | 18.22%1.2B | 20.71%1.21B | 20.71%1.21B | 15.10%1.13B | 9.25%1.05B |
Non current assets | ||||||||||
Net PPE | ---- | 5.95%4.01B | 5.95%4.01B | 3.76%3.94B | 0.99%3.85B | -0.12%3.82B | -1.52%3.79B | -1.52%3.79B | -1.82%3.79B | -5.34%3.81B |
-Gross PPE | ---- | 6.59%5.98B | 6.59%5.98B | 4.96%5.87B | 2.80%5.73B | 2.36%5.69B | 0.83%5.61B | 0.83%5.61B | 0.78%5.59B | -3.16%5.58B |
-Accumulated depreciation | ---- | -7.93%-1.96B | -7.93%-1.96B | -7.48%-1.93B | -6.72%-1.88B | -7.84%-1.87B | -6.09%-1.82B | -6.09%-1.82B | -6.77%-1.79B | -1.91%-1.76B |
Goodwill and other intangible assets | ---- | -1.74%481.68M | -1.74%481.68M | -1.74%483.81M | -1.74%485.94M | -1.73%488.07M | -1.73%490.21M | -1.73%490.21M | -1.72%492.36M | -31.53%494.52M |
-Goodwill | ---- | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | 0.00%438.75M | -33.30%438.75M |
-Other intangible assets | ---- | -16.59%42.93M | -16.59%42.93M | -15.96%45.06M | -15.39%47.19M | -14.86%49.33M | -14.33%51.46M | -14.33%51.46M | -13.85%53.62M | -13.40%55.77M |
Investments and advances | ---- | 18.65%2.58M | 18.65%2.58M | ---- | ---- | ---- | 1.73%2.17M | 1.73%2.17M | ---- | ---- |
Other non current assets | ---- | 42.43%89.46M | 42.43%89.46M | 53.64%66.28M | 51.97%69.54M | 44.01%65.49M | 30.86%62.81M | 30.86%62.81M | -5.05%43.14M | -16.43%45.76M |
Total non current assets | ---- | 5.62%4.59B | 5.62%4.59B | 3.64%4.49B | 1.22%4.41B | 0.16%4.37B | -1.18%4.34B | -1.18%4.34B | -1.84%4.33B | -9.40%4.35B |
Total assets | ---- | 3.01%5.72B | 3.01%5.72B | 4.15%5.68B | 3.13%5.57B | 3.57%5.57B | 2.89%5.55B | 2.89%5.55B | 1.23%5.46B | -6.29%5.41B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -1.99%302.42M | -1.99%302.42M | 7.76%260.37M | 19.13%279.52M | 27.66%279.57M | 26.55%308.57M | 26.55%308.57M | 32.90%241.62M | 24.00%234.64M |
-accounts payable | ---- | -3.13%269.38M | -3.13%269.38M | 6.83%258.13M | 19.13%279.52M | 27.21%278.47M | 39.68%278.08M | 39.68%278.08M | 33.26%241.62M | 24.33%234.64M |
-Total tax payable | ---- | 8.36%33.04M | 8.36%33.04M | --2.25M | --0 | 1,089.25%1.11M | -31.85%30.49M | -31.85%30.49M | ---- | ---- |
Current accrued expenses | ---- | 8.07%128.32M | 8.07%128.32M | -5.05%199.12M | 3.56%205.25M | -7.60%173.99M | -21.89%118.73M | -21.89%118.73M | -8.17%209.72M | -14.43%198.19M |
Current debt and capital lease obligation | ---- | 4.21%41.41M | 4.21%41.41M | 12.63%41.78M | 4.39%40.58M | -1.82%36.87M | 10.88%39.74M | 10.88%39.74M | 6.60%37.09M | 16.46%38.87M |
-Current debt | ---- | 145.08%8.07M | 145.08%8.07M | 166.96%9.61M | 77.06%7.45M | 28.61%3.98M | 70.22%3.29M | 70.22%3.29M | 81.49%3.6M | 196.82%4.21M |
-Current capital lease obligation | ---- | -8.52%33.34M | -8.52%33.34M | -3.96%32.17M | -4.42%33.13M | -4.55%32.89M | 7.50%36.44M | 7.50%36.44M | 2.08%33.5M | 8.46%34.67M |
Current deferred liabilities | ---- | 12.80%134.58M | 12.80%134.58M | 63.88%134.58M | 87.95%130.94M | 80.27%124.36M | 63.95%119.31M | 63.95%119.31M | 22.18%82.12M | 58.27%69.67M |
Current liabilities | ---- | 5.23%675.8M | 5.23%675.8M | 11.44%635.85M | 21.23%656.3M | 19.65%614.79M | 18.10%642.2M | 18.10%642.2M | 11.39%570.56M | 8.66%541.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | -5.84%1.15B | -5.84%1.15B | -4.65%1.2B | -11.60%1.13B | -6.56%1.22B | -7.77%1.22B | -7.77%1.22B | -7.34%1.26B | -10.19%1.28B |
-Long term debt | ---- | -6.30%1.01B | -6.30%1.01B | -5.08%1.06B | -12.45%990.95M | -6.60%1.08B | -7.33%1.08B | -7.33%1.08B | -7.57%1.11B | -11.18%1.13B |
-Long term capital lease obligation | ---- | -2.34%138.81M | -2.34%138.81M | -1.36%142.24M | -5.24%142.47M | -6.29%146.45M | -10.98%142.14M | -10.98%142.14M | -5.51%144.2M | -2.02%150.36M |
Non current deferred liabilities | ---- | 11.29%696.56M | 11.29%696.56M | 11.27%672.71M | 11.11%656.53M | 10.07%638.44M | 9.01%625.88M | 9.01%625.88M | 9.35%604.6M | -3.56%590.88M |
Other non current liabilities | ---- | -31.79%15.83M | -31.79%15.83M | -66.29%15.75M | -74.54%15.52M | -79.36%14.28M | -67.43%23.21M | -67.43%23.21M | -60.98%46.72M | -50.78%60.96M |
Total non current liabilities | ---- | -0.42%1.86B | -0.42%1.86B | -1.12%1.89B | -6.65%1.81B | -4.20%1.87B | -5.03%1.87B | -5.03%1.87B | -5.96%1.91B | -10.64%1.93B |
Total liabilities | ---- | 1.03%2.54B | 1.03%2.54B | 1.77%2.52B | -0.55%2.46B | 0.76%2.49B | -0.02%2.51B | -0.02%2.51B | -2.47%2.48B | -7.03%2.48B |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M |
-common stock | ---- | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M | 0.00%6.55M |
Retained earnings | ---- | 9.03%2.69B | 9.03%2.69B | 8.16%2.63B | 7.29%2.57B | 6.16%2.51B | 5.21%2.47B | 5.21%2.47B | 4.11%2.43B | -7.99%2.39B |
Paid-in capital | ---- | 0.54%863.96M | 0.54%863.96M | 0.50%861.93M | 0.37%857.97M | 0.36%856.68M | 0.57%859.35M | 0.57%859.35M | 0.71%857.67M | 0.79%854.78M |
Less: Treasury stock | ---- | 33.43%411.75M | 33.43%411.75M | 16.59%360.42M | 11.61%339.66M | 6.10%306.75M | 4.54%308.6M | 4.54%308.6M | 4.72%309.13M | 3.00%304.31M |
Gains losses not affecting retained earnings | ---- | 107.71%35.01M | 107.71%35.01M | 241.79%19.08M | 186.51%19M | 166.79%17.02M | 164.90%16.85M | 164.90%16.85M | 75.39%-13.46M | 61.94%-21.96M |
Total stockholders'equity | 4.34%3.22B | 4.68%3.19B | 4.68%3.19B | 6.18%3.16B | 6.26%3.11B | 5.96%3.08B | 5.42%3.04B | 5.42%3.04B | 4.55%2.97B | -5.62%2.93B |
Noncontrolling interests | ---- | -45.61%1.25M | -45.61%1.25M | -48.40%1.19M | -8.15%2.17M | -8.13%2.21M | -6.79%2.29M | -6.79%2.29M | -6.94%2.31M | -35.23%2.36M |
Total equity | 4.27%3.22B | 4.65%3.19B | 4.65%3.19B | 6.14%3.16B | 6.25%3.11B | 5.95%3.09B | 5.41%3.05B | 5.41%3.05B | 4.54%2.98B | -5.65%2.93B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data