(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 40.49%2.88B | 40.49%2.88B | -12.13%1.63B | 124.29%2.05B | 124.29%2.05B | -5.12%1.86B | -38.58%914M | -38.58%914M | -2.98%1.73B | -14.48%1.96B |
-Cash and cash equivalents | 76.49%2.76B | 76.49%2.76B | -51.71%792M | 79.22%1.56B | 79.22%1.56B | 26.15%1.64B | 8.88%871M | 8.88%871M | 82.07%1.69B | 14.34%1.3B |
-Short-term investments | -74.44%125M | -74.44%125M | 289.77%838M | 1,037.21%489M | 1,037.21%489M | -67.18%215M | -93.75%43M | -93.75%43M | -95.31%40M | -42.99%655M |
-Accounts receivable | -5.99%1.51B | -5.99%1.51B | 2.50%1.68B | 15.31%1.6B | 15.31%1.6B | -0.30%1.64B | -12.63%1.39B | -12.63%1.39B | -18.96%1.39B | -5.68%1.64B |
-Taxes receivable | -27.16%59M | -27.16%59M | 12.24%55M | 39.66%81M | 39.66%81M | -9.26%49M | -36.96%58M | -36.96%58M | -22.35%66M | -30.77%54M |
-Other receivables | 514.29%43M | 514.29%43M | -25.93%40M | -75.86%7M | -75.86%7M | 22.73%54M | 141.67%29M | 141.67%29M | -23.33%46M | -21.43%44M |
Inventory | 1.83%2.34B | 1.83%2.34B | 14.27%2.39B | 22.25%2.3B | 22.25%2.3B | -3.77%2.1B | -6.93%1.88B | -6.93%1.88B | -7.79%1.95B | 5.12%2.18B |
Current deferred assets | 140.00%12M | 140.00%12M | ---- | 0.00%5M | 0.00%5M | ---- | 150.00%5M | 150.00%5M | ---- | ---- |
Total current assets | 32.59%8.13B | 32.59%8.13B | 30.43%7.58B | 13.10%6.13B | 13.10%6.13B | -1.34%5.81B | 3.75%5.42B | 3.75%5.42B | 8.86%6.31B | -6.00%5.89B |
Non current assets | ||||||||||
Net PPE | -9.79%3.58B | -9.79%3.58B | -4.90%3.57B | 5.01%3.96B | 5.01%3.96B | -6.96%3.75B | -6.56%3.78B | -6.56%3.78B | -7.25%3.65B | 7.20%4.04B |
-Gross PPE | -14.42%7.44B | -14.42%7.44B | ---- | 10.17%8.7B | 10.17%8.7B | ---- | -6.47%7.89B | -6.47%7.89B | ---- | ---- |
-Accumulated depreciation | 18.30%-3.87B | 18.30%-3.87B | ---- | -14.91%-4.73B | -14.91%-4.73B | ---- | 6.39%-4.12B | 6.39%-4.12B | ---- | ---- |
Goodwill and other intangible assets | -3.07%5.15B | -3.07%5.15B | 10.70%5.19B | 19.59%5.31B | 19.59%5.31B | 11.75%4.69B | 26.32%4.44B | 26.32%4.44B | 7.46%3.69B | 29.82%4.2B |
-Goodwill | 1.88%2.98B | 1.88%2.98B | ---- | 18.73%2.93B | 18.73%2.93B | ---- | 8.06%2.47B | 8.06%2.47B | ---- | ---- |
-Other intangible assets | -9.16%2.16B | -9.16%2.16B | ---- | 20.68%2.38B | 20.68%2.38B | ---- | 60.15%1.97B | 60.15%1.97B | ---- | ---- |
Financial assets | 70.83%82M | 70.83%82M | 77.27%78M | -21.31%48M | -21.31%48M | -16.98%44M | 125.93%61M | 125.93%61M | 409.09%56M | 341.67%53M |
Non current prepaid assets | -74.67%19M | -74.67%19M | ---- | 3,650.00%75M | 3,650.00%75M | ---- | --2M | --2M | ---- | ---- |
Defined pension benefit | ---- | ---- | -61.54%35M | ---- | ---- | --91M | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---1M | ---1M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -6.22%9.28B | -6.22%9.28B | -0.11%9.27B | 10.80%9.89B | 10.80%9.89B | 3.88%9.28B | 8.60%8.93B | 8.60%8.93B | -0.66%7.97B | 17.05%8.94B |
Total assets | 8.63%17.4B | 8.63%17.4B | 11.65%16.85B | 11.67%16.02B | 11.67%16.02B | 1.81%15.1B | 6.72%14.35B | 6.72%14.35B | 3.33%14.27B | 6.66%14.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.99%1.67B | -10.99%1.67B | 6.29%1.64B | 30.87%1.87B | 30.87%1.87B | 0.06%1.54B | -8.91%1.43B | -8.91%1.43B | -13.39%1.26B | 0.00%1.54B |
-accounts payable | -9.93%1.42B | -9.93%1.42B | 6.42%1.54B | 28.98%1.57B | 28.98%1.57B | -1.76%1.45B | -9.44%1.22B | -9.44%1.22B | -13.70%1.18B | 1.52%1.47B |
-Total tax payable | -19.71%110M | -19.71%110M | 4.30%97M | 48.91%137M | 48.91%137M | 40.91%93M | 4.55%92M | 4.55%92M | -8.79%83M | -25.00%66M |
-Other payable | -13.86%143M | -13.86%143M | ---- | 36.07%166M | 36.07%166M | ---- | -12.23%122M | -12.23%122M | ---- | ---- |
Current provisions | -26.47%50M | -26.47%50M | 26.42%67M | 11.48%68M | 11.48%68M | -25.35%53M | 27.08%61M | 27.08%61M | 125.00%81M | 73.17%71M |
Current debt and capital lease obligation | -16.50%86M | -16.50%86M | -27.41%98M | 0.98%103M | 0.98%103M | -77.69%135M | -46.03%102M | -46.03%102M | 150.79%316M | 38.13%605M |
-Current debt | -22.22%42M | -22.22%42M | ---- | -1.82%54M | -1.82%54M | ---- | -60.71%55M | -60.71%55M | ---- | ---- |
-Current capital lease obligation | -10.20%44M | -10.20%44M | ---- | 4.26%49M | 4.26%49M | ---- | -4.08%47M | -4.08%47M | ---- | ---- |
Other current liabilities | 430.00%53M | 430.00%53M | 10.89%611M | -85.92%10M | -85.92%10M | -2.48%551M | 184.00%71M | 184.00%71M | -13.73%402M | -3.25%565M |
Current liabilities | 6.17%2.58B | 6.17%2.58B | 29.67%3.02B | 8.34%2.43B | 8.34%2.43B | -18.19%2.33B | 3.70%2.24B | 3.70%2.24B | 6.30%2.35B | 5.64%2.85B |
Non current liabilities | ||||||||||
Long term provisions | -22.92%74M | -22.92%74M | -30.40%87M | -21.95%96M | -21.95%96M | 4.17%125M | 2.50%123M | 2.50%123M | 6.42%116M | 11.11%120M |
Long term debt and capital lease obligation | -0.57%2.98B | -0.57%2.98B | -0.13%2.99B | -14.04%3B | -14.04%3B | -14.40%2.99B | 41.40%3.48B | 41.40%3.48B | 40.26%3.45B | 43.59%3.49B |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | 45.63%3.32B | 45.63%3.32B | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | -10.16%168M | -10.16%168M | ---- | ---- |
Derivative product liabilities | -55.56%4M | -55.56%4M | 183.33%17M | 800.00%9M | 800.00%9M | -14.29%6M | -85.71%1M | -85.71%1M | -54.55%5M | 75.00%7M |
Other non current liabilities | -31.19%150M | -31.19%150M | -25.88%189M | 150.57%218M | 150.57%218M | 53.61%255M | 8.75%87M | 8.75%87M | 10.49%158M | 43.10%166M |
Total non current liabilities | -5.13%3.98B | -5.13%3.98B | -3.86%4.01B | -9.16%4.19B | -9.16%4.19B | -9.33%4.17B | 33.99%4.62B | 33.99%4.62B | 31.05%4.51B | 36.66%4.6B |
Total liabilities | -0.98%6.56B | -0.98%6.56B | 8.15%7.03B | -3.44%6.62B | -3.44%6.62B | -12.72%6.5B | 22.31%6.86B | 22.31%6.86B | 21.38%6.86B | 22.87%7.45B |
Shareholders'equity | ||||||||||
Share capital | 0.00%328M | 0.00%328M | --328M | -2.96%328M | -2.96%328M | ---- | 0.00%338M | 0.00%338M | ---- | ---- |
-common stock | 0.00%328M | 0.00%328M | --328M | -2.96%328M | -2.96%328M | ---- | 0.00%338M | 0.00%338M | ---- | ---- |
Retained earnings | 14.48%9.78B | 14.48%9.78B | --8.55B | 9.61%8.54B | 9.61%8.54B | ---- | 1.01%7.79B | 1.01%7.79B | ---- | ---- |
Paid-in capital | 0.00%471M | 0.00%471M | --471M | -3.68%471M | -3.68%471M | ---- | 0.00%489M | 0.00%489M | ---- | ---- |
Less: Treasury stock | 10.73%196M | 10.73%196M | --215M | -81.86%177M | -81.86%177M | ---- | 7.85%976M | 7.85%976M | ---- | ---- |
Total stockholders'equity | 15.29%10.74B | 15.29%10.74B | 14.27%9.73B | 25.94%9.32B | 25.94%9.32B | 16.99%8.52B | -4.29%7.4B | -4.29%7.4B | -9.18%7.32B | -6.51%7.28B |
Noncontrolling interests | 29.11%102M | 29.11%102M | 16.46%92M | -10.23%79M | -10.23%79M | -21.78%79M | -15.38%88M | -15.38%88M | -8.08%91M | 87.04%101M |
Total equity | 15.41%10.85B | 15.41%10.85B | 14.29%9.82B | 25.51%9.4B | 25.51%9.4B | 16.46%8.6B | -4.44%7.49B | -4.44%7.49B | -9.16%7.41B | -5.87%7.38B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data