(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.55%-338.44K | 32.42%-1.89M | 34.66%-349.95K | 77.68%-201.15K | -70.98%-981.98K | 54.51%-358.34K | -47.47%-2.8M | -2,162.01%-535.62K | -55.64%-901.32K | -22.05%-574.31K |
Net income from continuing operations | -4.45%-103.77K | -29.03%-1.9M | -784.80%-252.89K | -180.40%-390.04K | 41.49%-1.16M | -293.62%-99.34K | 18.55%-1.47M | -115.35%-28.58K | 2,410.27%485.14K | -10.82%-1.98M |
Depreciation and amortization | ---- | --0 | --0 | --0 | ---- | ---- | 17.19%450 | --0 | --0 | --0 |
Deferred tax | ---- | 319.68%789K | ---- | ---- | ---- | ---- | --188K | ---- | ---- | ---- |
Other non cash items | -49.78%-460.61K | 26.43%-1.73M | -116.15%-1.05M | 72.60%-279.33K | 62.35%-96.16K | 47.91%-307.53K | -33.84%-2.35M | 45.11%-483.47K | -106.09%-1.02M | -63.89%-255.44K |
Change In working capital | 116.26%83.78K | 128.74%213.25K | 105.94%14K | 172.11%313.29K | -162.47%-152.78K | 112.25%38.74K | -455.38%-741.99K | -144.55%-235.81K | -302.10%-434.45K | 25.29%244.56K |
-Change in receivables | 114.05%122.16K | -58.40%-40.11K | -11,083.23%-91.37K | 465.96%365.26K | -946.61%-371.07K | 81.33%57.07K | 50.66%-25.32K | 98.36%-817 | -133.49%-99.81K | 167.26%43.83K |
-Change in prepaid assets | 386.83%56.91K | 61.10%-35.9K | 15.39%-22.08K | -12.76%33.09K | 59.64%-27.07K | 46.46%-19.84K | -201.71%-92.3K | -158.78%-26.09K | 64.49%37.92K | -372.03%-67.07K |
-Change in payables and accrued expense | -6,398.08%-95.29K | 146.33%289.27K | 161.01%127.45K | 77.17%-85.05K | -8.38%245.35K | 100.49%1.51K | -468.65%-624.37K | -139.05%-208.9K | -321.66%-372.57K | 73.74%267.8K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.55%-338.44K | 32.42%-1.89M | 34.66%-349.95K | 77.68%-201.15K | -70.95%-981.98K | 54.51%-358.34K | -47.47%-2.8M | -2,162.01%-535.62K | -55.63%-901.22K | -22.07%-574.41K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 24.75%-2.39M | -12.12%-9.73M | -35.23%-4.08M | 36.44%-1.62M | -19.36%-856.69K | -32.66%-3.17M | -66.83%-8.67M | -33.47%-3.02M | -54.22%-2.55M | -55.49%-717.71K |
Net PPE purchase and sale | 20.93%-2.39M | -10.60%-9.51M | -35.51%-4.08M | 40.81%-1.51M | -39.04%-907.22K | -26.32%-3.02M | -65.85%-8.6M | -33.22%-3.01M | -53.96%-2.55M | -57.36%-652.51K |
Net other investing changes | 101.02%1.55K | -184.69%-215.43K | 80.04%-1.47K | -3,137.99%-113.46K | 177.72%50.54K | -64,370.64%-151.04K | -404.88%-75.67K | -470.02%-7.38K | -619.11%-3.5K | -38.60%-65.03K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 24.75%-2.39M | -12.12%-9.73M | -35.23%-4.08M | 36.45%-1.62M | -19.39%-856.69K | -32.66%-3.17M | -66.83%-8.67M | -33.47%-3.02M | -54.23%-2.55M | -55.45%-717.53K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | -21.04%7.96M | 2,160.18%40.75K | 7.77M | -99.62%37.08K | -54.29%115.36K | -38.10%10.09M | -99.85%1.8K | 0 | 1,294.18%9.83M |
Net common stock issuance | ---- | -13.33%7.77M | --0 | --7.77M | ---- | ---- | -27.56%8.97M | 99.89%-297 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | -96.36%40.75K | 1,840.48%40.75K | --0 | ---- | ---- | -68.97%1.12M | -99.86%2.1K | --0 | 58.52%865.36K |
Net other financing activities | ---- | --152.44K | --1 | --0 | --37.08K | --115.36K | ---- | ---- | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | -21.04%7.96M | 2,158.92%40.75K | --7.77M | -99.62%37.08K | -54.29%115.36K | -38.10%10.09M | -99.85%1.8K | --0 | 1,294.18%9.83M |
Net cash flow | ||||||||||
Beginning cash position | -35.49%6.69M | -11.90%10.37M | -20.28%11.1M | -70.36%5.15M | -21.34%6.95M | -11.90%10.37M | 357.41%11.77M | 8.75%13.93M | 22.76%17.38M | -38.52%8.84M |
Current changes in cash | 20.19%-2.72M | -163.48%-3.65M | -23.60%-4.39M | 272.25%5.95M | -121.09%-1.8M | -16.68%-3.41M | -115.07%-1.39M | -238.69%-3.55M | -156.46%-3.45M | 3,864.85%8.54M |
Effect of exchange rate changes | -58.47%740 | -91.19%-26.53K | -156.54%-28.31K | 99.98%-1 | -100.04%-1 | 2,920.34%1.78K | -172.87%-13.88K | -239.25%-11.04K | 40.50%-5.42K | -67.74%2.52K |
End cash Position | -43.00%3.96M | -35.49%6.69M | -35.49%6.69M | -20.28%11.1M | -70.36%5.15M | -21.34%6.95M | -11.90%10.37M | -11.90%10.37M | 8.75%13.93M | 22.76%17.38M |
Free cash flow | 19.30%-2.73M | -0.04%-11.4M | -24.91%-4.43M | 50.44%-1.71M | -53.98%-1.89M | -6.28%-3.38M | -60.93%-11.4M | -55.31%-3.54M | -54.39%-3.45M | -38.60%-1.23M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data