(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 1.33%286.24B | 17.94%306.42B | -8.00%276.84B | 1.26%1.08T | 25.68%234.67B | -6.86%282.49B | -5.28%259.81B | 0.24%300.9B | 2.55%1.06T | 11.61%186.72B |
Other non cash items | -1,484.25%-78.47B | 225.64%57.95B | -27.87%-73.24B | -28.02%-108.12B | -98.73%234M | 91.97%-4.95B | -823.09%-46.13B | -20.13%-57.27B | -825.28%-84.45B | -76.40%18.5B |
Change In working capital | 268.56%106.75B | -105.33%-6.3B | 70.29%-54.72B | -335.48%-301.42B | -149.76%-171.99B | -492.22%-63.33B | 779.43%118.06B | 14.89%-184.17B | -45.80%128B | 78.18%345.62B |
-Change in receivables | 118.98%38.43B | -106.26%-349.93B | 20.22%-164.36B | -219.89%-866.26B | -309.82%-288.16B | 1.22%-202.43B | -29.26%-169.65B | -186.32%-206.02B | -9.34%-270.8B | 32.33%137.34B |
-Change in inventory | -59.59%-22.45B | 82.91%-2.93B | 98.26%-107M | -433.56%-24.42B | -12.59%12.97B | -164.78%-14.07B | -50.87%-17.16B | -125.91%-6.17B | -183.29%-4.58B | 11.76%14.84B |
-Change in prepaid assets | 83.79%185.64B | -55.03%62.76B | 74.53%263.37B | 36.10%500.05B | 9.51%108.58B | -24.35%101.01B | 34.04%139.56B | 392.64%150.9B | -13.07%367.42B | 57.98%99.16B |
-Change in other current assets | 201.50%37.87B | -80.32%45.37B | -32,596.27%-43.55B | 3,653.89%225.92B | 590.38%32.56B | -23,221.25%-37.31B | 75,737.17%230.55B | -2.90%134M | 83.43%-6.36B | ---6.64B |
-Change in other current liabilities | -1,390.74%-120B | 196.32%120B | --0 | -653.61%-141.35B | -166.47%-23.89B | -60.09%9.3B | -1,367.96%-124.59B | 91.38%-2.17B | -41.59%25.53B | 200.13%35.93B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 44.21%357.97B | 4.70%520.95B | 92.17%185.71B | -26.54%1.08T | -67.66%236.43B | -9.17%248.24B | 10.91%497.57B | 515.59%96.64B | -12.69%1.47T | 15.68%731.04B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -41.63%-107.8B | -229.03%-222.02B | 43.18%-82.29B | 7.74%-390.9B | -15.46%-102.48B | 31.19%-76.12B | 30.74%-67.48B | -14.14%-144.83B | -3.27%-423.68B | 12.72%-88.76B |
Net intangibles purchase and sale | -12.53%-59.39B | 21.40%-43B | 9.23%-57.89B | 4.12%-239.47B | -14.27%-68.22B | 10.19%-52.77B | 6.42%-54.71B | 12.45%-63.78B | -18.99%-249.77B | 14.46%-59.7B |
Net business purchase and sale | --1.63B | --25.6B | 9.44%-6.67B | -17.52%-9.85B | -132.80%-2.48B | --0 | --0 | 17.18%-7.36B | -1,258.92%-8.38B | 48.87%-1.07B |
Net investment purchase and sale | -306.97%-35.57B | 9.61%-98.67B | 13,714.12%11.74B | -19.51%-80.97B | 134.31%10.93B | 162.86%17.18B | -530.53%-109.16B | -99.03%85M | -76.40%-67.75B | -4,833.73%-31.86B |
Net other investing changes | 45.03%-4.69B | -64.13%-3.95B | -34.16%1.25B | 5.98%-11.3B | 64.60%-2.27B | -135.96%-8.52B | -54.13%-2.41B | 530.84%1.9B | -1,019.76%-12.02B | -779.30%-6.4B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -71.18%-205.81B | -46.32%-342.04B | 37.44%-133.86B | 3.82%-732.48B | 12.39%-164.52B | 39.50%-120.23B | -33.74%-233.76B | -6.83%-213.98B | -15.58%-761.59B | -9.20%-187.78B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 3.27%169.88B | 181.00%157.14B | -5.13%142.3B | 167.45%49.48B | 60.69%-71.02B | 46.96%164.5B | -119.08%-194B | 78.72%150B | -30.34%-73.36B | -511.38%-180.67B |
Net common stock issuance | 81.92%-18.4B | -417.37%-250.13B | --0 | -17.02%-250.15B | 21.90%-42.84B | -71.17%-101.73B | -35.94%-48.35B | 10.45%-57.23B | -154.87%-213.76B | -163.57%-54.85B |
Cash dividends paid | -2.83%-146.37B | 12.65%-1.12B | -4.60%-149.93B | -5.81%-287.12B | -30.97%-148M | -5.67%-142.34B | -23.77%-1.28B | -5.78%-143.34B | 1.68%-271.36B | 16.30%-113M |
Net other financing activities | 2,902.52%15.55B | -441.54%-12.07B | 59.00%-255M | -20.67%-6.95B | 60.38%-3.55B | 69.80%-555M | -38.36%-2.23B | -109.37%-622M | -19.64%-5.76B | -439.28%-8.95B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 78.71%-25.83B | 52.31%-133.01B | 31.49%-85.45B | 7.90%-669.84B | 46.98%-144.88B | -6.07%-121.33B | -80.93%-278.89B | 32.74%-124.73B | -24.20%-727.26B | -236.49%-273.28B |
Net cash flow | ||||||||||
Beginning cash position | -9.26%499.98B | -19.64%451.91B | -39.71%480.25B | -1.63%796.61B | 5.79%552.36B | -1.59%551B | 27.86%562.35B | -1.63%796.61B | 119.34%809.8B | 22.22%522.15B |
Current changes in cash | 1,791.42%126.33B | 404.32%45.9B | 86.12%-33.61B | -1,501.07%-323.45B | -127.03%-72.97B | 116.77%6.68B | -112.60%-15.08B | 34.58%-242.08B | -104.62%-20.2B | -28.72%269.98B |
Effect of exchange rate changes | 47.50%-2.79B | -41.70%2.18B | -32.71%5.26B | 1.07%7.09B | -80.79%860M | -354.67%-5.32B | 864.08%3.73B | 13,375.86%7.82B | 139.32%7.01B | 17.29%4.48B |
End cash Position | 12.88%623.51B | -9.26%499.98B | -19.64%451.91B | -39.71%480.25B | -39.71%480.25B | 5.79%552.36B | -1.59%551B | 27.86%562.35B | -1.63%796.61B | -1.63%796.61B |
Free cash flow | 60.33%191.05B | -31.72%256.18B | 140.01%44.84B | -43.92%444.74B | -89.28%62.43B | 14.70%119.17B | 28.18%375.2B | 39.72%-112.05B | -25.01%793.08B | 26.58%582.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data