(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 29.09%2.08B | 43.27%10.39B | 41.94%5.31B | 34.24%1.67B | 52.97%1.8B | 47.71%1.61B | 9.70%7.25B | 27.32%3.74B | 42.38%1.24B | -3.28%1.18B |
Deferred tax | 32.96%1B | ---- | ---- | 47.19%858.71M | 53.68%848.71M | 52.41%754.38M | ---- | ---- | 39.53%583.41M | -2.11%552.25M |
Other non cash items | -24.05%315.52M | -9.59%1.49B | -25.39%283.94M | -2.59%414.02M | -11.05%381.28M | -0.84%415.41M | -7.28%1.65B | -17.87%380.55M | -4.50%425.01M | -5.24%428.64M |
Change In working capital | -704.42%-536.78M | 496.79%1.71B | 206.93%360.29M | 526.82%817.58M | 89.96%597.49M | 87.61%-66.73M | -20.74%-430.62M | -65.20%-336.94M | -88.17%130.43M | 126.41%314.53M |
-Change in receivables | -8.37%-1.27B | 41.58%-198.28M | -37.41%-123.6M | 122.88%1.05B | -89.83%51.03M | 4.00%-1.17B | 52.21%-339.41M | -437.83%-89.95M | -0.04%469.11M | 216.23%501.56M |
-Change in inventory | -310.24%-55.39M | 456.02%484.85M | 177.49%311.23M | 143.04%18.44M | 143.52%168.68M | -107.41%-13.5M | 79.66%-136.19M | 130.46%112.16M | 59.29%-42.85M | -654.40%-387.61M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.90%2.68B | 53.39%12.76B | 68.64%3.47B | 54.15%3.61B | 33.05%3.16B | 63.10%2.53B | 22.38%8.32B | 32.25%2.06B | -12.09%2.34B | 230.58%2.37B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -68.89%-591.62M | 21.74%-1.68B | 13.08%-432.24M | 9.90%-421.99M | 22.91%-471.42M | 37.93%-350.29M | 0.42%-2.14B | 20.76%-497.26M | 33.26%-468.36M | -68.14%-611.5M |
Net intangibles purchase and sale | --0 | ---- | ---- | --0 | ---200K | --0 | ---- | ---- | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Net investment purchase and sale | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Net other investing changes | -723.55%-3.76M | 106.39%777K | -79.07%2.18M | 101.88%323K | 45.86%-2.33M | 154.42%603K | -238.45%-12.15M | 3,678.69%10.41M | -2,988.38%-17.16M | -184.47%-4.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -70.26%-595.38M | 78.35%-311.39M | 308.67%933.91M | 13.15%-421.66M | 23.04%-473.95M | 38.15%-349.69M | 32.85%-1.44B | 136.40%228.52M | 30.75%-485.52M | -71.73%-615.81M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | --0 | -131.82%-1.75B | --0 | -120.59%-1.75B | --0 | --0 | 253.69%5.5B | --0 | 29,310,244.83%8.5B | -14,999,900.00%-3B |
Net common stock issuance | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Cash dividends paid | ---- | 1.22%-4.98B | 1.22%-2.49B | -5.31%-1.77B | ---- | ---- | 4.78%-5.04B | 4.77%-2.52B | -27.22%-1.68B | ---- |
Net other financing activities | ---- | 141.38%34.09M | ---- | ---- | ---- | ---- | ---82.38M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 9.26%-776.59M | -381.75%-9.83B | -14.21%-3.82B | -158.79%-3.87B | 71.77%-1.28B | -13.81%-855.82M | 81.56%-2.04B | -14.45%-3.34B | 419.78%6.59B | -157.22%-4.54B |
Net cash flow | ||||||||||
Beginning cash position | 12.13%18.97B | 37.84%16.92B | 2.11%18.5B | 97.69%19.11B | 44.53%17.92B | 37.84%16.92B | -33.95%12.27B | 26.77%18.11B | -32.22%9.67B | -21.23%12.4B |
Current changes in cash | -1.30%1.31B | -45.88%2.62B | 155.06%582.82M | -108.15%-688.3M | 150.35%1.4B | 466.50%1.32B | 175.51%4.84B | 46.92%-1.06B | 8,586.10%8.45B | -97.95%-2.78B |
Effect of exchange rate changes | 73.39%-86.37M | -189.17%-566.65M | 21.09%-107.27M | 9,610.70%72M | -502.98%-206.8M | -193.55%-324.59M | -294.25%-195.96M | -577.61%-135.94M | -100.61%-757K | 174.03%51.32M |
End cash Position | 12.69%20.19B | 12.13%18.97B | 12.13%18.97B | 2.11%18.5B | 97.69%19.11B | 44.53%17.92B | 37.84%16.92B | 37.84%16.92B | 26.77%18.11B | -32.22%9.67B |
Free cash flow | -4.23%2.09B | 79.43%11.08B | 94.73%3.03B | 70.17%3.19B | 52.48%2.68B | 120.87%2.18B | 32.93%6.18B | 68.13%1.56B | -4.52%1.87B | 397.61%1.76B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data
No Data