(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.15%21.53B | -0.36%16.86B | -0.36%16.86B | 8.14%19.59B | 108.64%20.17B | 44.53%17.92B | 37.84%16.92B | 37.84%16.92B | 26.77%18.11B | -32.22%9.67B |
-Cash and cash equivalents | 12.69%20.19B | -0.36%16.86B | -0.36%16.86B | 2.11%18.5B | 97.69%19.11B | 44.53%17.92B | 37.84%16.92B | 37.84%16.92B | 26.77%18.11B | -32.22%9.67B |
-Short-term investments | --1.34B | ---- | ---- | --1.09B | --1.06B | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 2.39%7.84B | 4.13%6.98B | 4.13%6.98B | -0.57%6.31B | 9.51%7.53B | 8.90%7.66B | 3.21%6.7B | 3.21%6.7B | 1.38%6.34B | 5.70%6.87B |
-Taxes receivable | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
-Other receivables | 7.91%438.31M | -36.58%170.16M | -36.58%170.16M | 23.38%701.04M | -12.45%501.76M | -53.47%406.19M | 23.93%268.32M | 23.93%268.32M | -20.21%568.18M | -4.72%573.11M |
Inventory | -9.60%4.17B | -10.54%4.11B | -10.54%4.11B | -6.07%4.42B | -4.81%4.44B | 7.75%4.61B | 3.05%4.6B | 3.05%4.6B | 15.06%4.71B | 17.02%4.67B |
Prepaid assets | 22.58%165.4M | -67.92%35.99M | -67.92%35.99M | -33.84%75.06M | 75.13%92.14M | 54.01%134.94M | 19.79%112.18M | 19.79%112.18M | 6.06%113.45M | -57.67%52.62M |
Restricted cash | ---- | --2.11B | --2.11B | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total current assets | 11.10%34.14B | 9.11%31.21B | 9.11%31.21B | 4.17%31.09B | 49.92%32.73B | 24.56%30.73B | 21.51%28.61B | 21.51%28.61B | 17.24%29.85B | -14.37%21.83B |
Non current assets | ||||||||||
Net PPE | 1.22%19.09B | 0.13%18.93B | 0.13%18.93B | 0.89%18.96B | 0.26%18.9B | 1.67%18.86B | 2.87%18.91B | 2.87%18.91B | 4.28%18.79B | 6.57%18.85B |
-Gross PPE | 1.22%19.09B | 1.78%50.76B | 1.78%50.76B | 0.89%18.96B | 0.26%18.9B | 1.67%18.86B | 1.53%49.87B | 1.53%49.87B | 4.28%18.79B | 6.57%18.85B |
-Accumulated depreciation | ---- | -2.78%-31.82B | -2.78%-31.82B | ---- | ---- | ---- | -0.73%-30.96B | -0.73%-30.96B | ---- | ---- |
Goodwill and other intangible assets | -6.77%2.49B | -6.58%2.55B | -6.58%2.55B | -5.09%2.6B | -5.03%2.63B | -4.97%2.67B | -4.78%2.73B | -4.78%2.73B | -4.85%2.74B | -4.79%2.77B |
-Goodwill | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M |
-Other intangible assets | -10.42%1.55B | -10.00%1.61B | -10.00%1.61B | -7.73%1.66B | -7.58%1.7B | -7.45%1.73B | -7.10%1.79B | -7.10%1.79B | -7.18%1.8B | -7.06%1.84B |
Financial assets | ---- | -79.22%613.02M | -79.22%613.02M | ---- | ---- | ---- | -26.14%2.95B | -26.14%2.95B | ---- | ---- |
Other non current assets | 14.67%29.43M | ---- | ---- | -23.65%27.86M | -4.36%28.09M | 2.86%25.67M | ---- | ---- | 56.55%36.49M | 18.94%29.37M |
Total non current assets | -8.35%22.29B | -8.94%22.71B | -8.94%22.71B | -9.14%22.82B | -9.46%22.86B | -1.94%24.33B | -1.22%24.93B | -1.22%24.93B | 0.36%25.12B | 3.35%25.25B |
Total assets | 2.51%56.44B | 0.71%53.92B | 0.71%53.92B | -1.91%53.92B | 18.08%55.59B | 11.27%55.06B | 9.75%53.54B | 9.75%53.54B | 8.88%54.97B | -5.70%47.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.59%10.74B | 9.13%9.97B | 9.13%9.97B | 4.91%9.76B | 3.89%10.21B | 7.60%9.8B | 1.95%9.13B | 1.95%9.13B | 9.50%9.3B | 24.81%9.83B |
-accounts payable | -1.49%7.91B | -3.57%7.96B | -3.57%7.96B | -6.30%7.74B | -6.11%8.19B | -3.23%8.03B | -5.73%8.25B | -5.73%8.25B | 7.36%8.26B | 25.15%8.72B |
-Total tax payable | 140.18%1.51B | 128.34%2.01B | 128.34%2.01B | 217.87%827.27M | 192.13%619.51M | 711.91%629.53M | 333.10%879.29M | 333.10%879.29M | --260.26M | --212.07M |
-Other payable | 15.53%1.32B | ---- | ---- | 52.70%1.19B | 56.46%1.41B | 55.91%1.14B | ---- | ---- | -2.53%778.31M | -1.11%899.72M |
Current provisions | 49.21%628.31M | 83.27%297.29M | 83.27%297.29M | -13.16%425.65M | -26.63%367.09M | 1.14%421.1M | -52.15%162.22M | -52.15%162.22M | 12.41%490.17M | 23.37%500.35M |
Current debt and capital lease obligation | 292.57%8.78B | 111.73%4.74B | 111.73%4.74B | 116.24%4.86B | 221.07%6.51B | -35.73%2.24B | -35.74%2.24B | -35.74%2.24B | -35.39%2.25B | -41.61%2.03B |
-Current debt | 328.97%8.52B | 125.57%4.48B | 125.57%4.48B | 131.36%4.59B | 261.10%6.27B | -38.64%1.99B | -38.64%1.99B | -38.64%1.99B | -38.64%1.99B | -46.37%1.74B |
-Current capital lease obligation | 5.87%266.78M | 4.30%266.62M | 4.30%266.62M | 2.41%270.02M | -15.39%248.47M | 2.55%251.99M | 1.57%255.62M | 1.57%255.62M | 7.42%263.67M | 22.66%293.64M |
Other current liabilities | 14.73%5.76B | ---- | ---- | -1.11%2.53B | -1.15%3.78B | -1.17%5.02B | ---- | ---- | -4.62%2.56B | -4.67%3.82B |
Current liabilities | 43.53%29.34B | 27.64%18.73B | 27.64%18.73B | 20.09%20.58B | 29.59%23.8B | -0.82%20.44B | -3.79%14.67B | -3.79%14.67B | -1.39%17.14B | 2.61%18.37B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -32.58%20.54B | -21.73%24.98B | -21.73%24.98B | -22.11%25.46B | 2.62%25.22B | 18.17%30.46B | 21.12%31.91B | 21.12%31.91B | 23.30%32.69B | -4.73%24.58B |
-Long term debt | -32.99%19.78B | -21.86%24.16B | -21.86%24.16B | -22.31%24.57B | 4.06%24.34B | 19.81%29.52B | 22.83%30.92B | 22.83%30.92B | 24.57%31.63B | -5.31%23.39B |
-Long term capital lease obligation | -19.64%759.18M | -17.49%817.15M | -17.49%817.15M | -16.13%885.8M | -25.67%884.67M | -17.22%944.68M | -15.50%990.35M | -15.50%990.35M | -5.60%1.06B | 8.35%1.19B |
Non current accrued expenses | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | 95.93%3.03B | 95.93%3.03B | ---- | ---- | ---- | 66.62%1.55B | 66.62%1.55B | ---- | ---- |
Total non current liabilities | -28.02%23.91B | -16.46%28.27B | -16.46%28.27B | -17.48%28.17B | 11.29%28.61B | 21.72%33.21B | 21.69%33.84B | 21.69%33.84B | 21.19%34.13B | -8.68%25.71B |
Total liabilities | -0.76%53.24B | -3.12%47B | -3.12%47B | -4.92%48.75B | 18.92%52.41B | 12.02%53.65B | 12.66%48.51B | 12.66%48.51B | 12.58%51.27B | -4.29%44.07B |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M |
-common stock | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M |
Retained earnings | 108.82%3.38B | 40.72%7.02B | 40.72%7.02B | 42.72%5.09B | 47.30%3.42B | 41.57%1.62B | -2.10%4.99B | -2.10%4.99B | -19.23%3.57B | -34.33%2.32B |
Paid-in capital | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Less: Treasury stock | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Total stockholders'equity | 127.31%3.19B | 37.67%6.92B | 37.67%6.92B | 39.90%5.17B | 5.78%3.18B | -11.39%1.4B | -12.16%5.03B | -12.16%5.03B | -27.37%3.7B | -25.14%3.01B |
Noncontrolling interests | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Total equity | 127.31%3.19B | 37.67%6.92B | 37.67%6.92B | 39.90%5.17B | 5.78%3.18B | -11.39%1.4B | -12.16%5.03B | -12.16%5.03B | -25.23%3.7B | -22.42%3.01B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data