(FY)Dec 29, 2023 | (Q4)Dec 29, 2023 | (Q3)Sep 29, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -16.41%331M | 38.33%83M | -132.79%-40M | 102.40%253M | -60.67%35M | 42.45%396M | 2,900.00%60M | 0.00%122M | 20.19%125M | 78.00%89M |
Net income from continuing operations | -235.94%-261M | -77.89%21M | -124.66%-18M | -472.34%-350M | 222.86%86M | 448.57%192M | 33.80%95M | 21.67%73M | 164.38%94M | -240.00%-70M |
Operating gains losses | -275.41%-107M | -45.00%-29M | -540.00%-32M | 28.13%-23M | -119.49%-23M | -63.69%61M | -233.33%-20M | -150.00%-5M | -117.11%-32M | 1,172.73%118M |
Depreciation and amortization | 2.92%141M | -2.63%37M | 3.03%34M | 3.03%34M | 9.09%36M | -6.16%137M | 18.75%38M | -13.16%33M | -13.16%33M | -13.16%33M |
Deferred tax | -62.16%14M | 16.67%-10M | -68.75%5M | -70.59%5M | -12.50%14M | -21.28%37M | -271.43%-12M | 300.00%16M | -39.29%17M | 100.00%16M |
Other non cash items | 3,181.25%493M | 2,000.00%84M | -450.00%-33M | 3,841.67%449M | -250.00%-7M | -300.00%-16M | -82.61%4M | -200.00%-6M | -100.00%-12M | 71.43%-2M |
Change In working capital | 64.62%-23M | 33.33%-36M | -466.67%-17M | 346.43%125M | -163.89%-95M | 61.54%-65M | 58.78%-54M | -123.08%-3M | 286.67%28M | 0.00%-36M |
-Change in receivables | -97.18%12M | 210.26%43M | -78.41%19M | 1,187.50%87M | -135.68%-137M | 181.11%425M | 70.68%-39M | 124.58%88M | 85.19%-8M | 1,728.57%384M |
-Change in payables and accrued expense | 92.50%-27M | -201.56%-65M | -9.76%-45M | -85.00%9M | 116.70%74M | -174.23%-360M | 36.17%64M | -111.39%-41M | 66.67%60M | -1,154.76%-443M |
-Change in other working capital | 93.85%-8M | 82.28%-14M | 118.00%9M | 220.83%29M | -239.13%-32M | 0.00%-130M | -75.56%-79M | -554.55%-50M | -900.00%-24M | 123.23%23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.41%331M | 38.33%83M | -132.79%-40M | 102.40%253M | -60.67%35M | 42.45%396M | 2,900.00%60M | 0.00%122M | 20.19%125M | 78.00%89M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -289.19%-70M | 44.90%-27M | 73.49%-22M | -140.13%-63M | 250.00%42M | 108.64%37M | 87.93%-49M | -618.75%-83M | 1,081.25%157M | 154.55%12M |
Net PPE purchase and sale | -12.68%-80M | 37.50%-20M | -10.00%-22M | -46.15%-19M | -216.67%-19M | -136.67%-71M | -300.00%-32M | -233.33%-20M | -30.00%-13M | 0.00%-6M |
Net business purchase and sale | -52.00%60M | ---1M | --0 | --0 | 6,200.00%61M | 129.21%125M | --0 | -220.00%-64M | 4,850.00%190M | 66.67%-1M |
Net investment purchase and sale | 36.07%-39M | --0 | --0 | ---- | ---- | -771.43%-61M | --0 | --0 | ---- | ---- |
Net other investing changes | -125.00%-11M | 64.71%-6M | --0 | ---- | ---- | 18.92%44M | -325.00%-17M | -97.62%1M | 720.00%41M | 416.67%19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -289.19%-70M | 44.90%-27M | 73.49%-22M | -140.13%-63M | 250.00%42M | 108.64%37M | 87.93%-49M | -618.75%-83M | 1,081.25%157M | 154.55%12M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 10.03%-359M | 0.00%-109M | -65.33%-124M | 55.83%-72M | -3.85%-54M | -558.62%-399M | -148.02%-109M | -13.64%-75M | -213.46%-163M | -136.36%-52M |
Net issuance payments of debt | -257.76%-415M | -4,371.43%-313M | -2,375.00%-99M | 100.99%1M | 0.00%-4M | -144.79%-116M | -102.55%-7M | -33.33%-4M | -1,920.00%-101M | 42.86%-4M |
Net common stock issuance | 32.83%-133M | 98.73%-1M | 102.00%1M | -85.00%-74M | -103.45%-59M | -182.86%-198M | -229.17%-79M | -108.33%-50M | -81.82%-40M | ---29M |
Cash dividends paid | -9.09%-72M | -11.76%-19M | -5.88%-18M | -11.76%-19M | -6.67%-16M | -8.20%-66M | -6.25%-17M | -13.33%-17M | -6.25%-17M | -7.14%-15M |
Proceeds from stock option exercised by employees | ---217M | ---116M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | 2,615.79%478M | 5,766.67%340M | -100.00%-8M | 2,520.00%121M | 725.00%25M | 53.66%-19M | 14.29%-6M | 83.33%-4M | 44.44%-5M | -300.00%-4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 10.03%-359M | 0.00%-109M | -65.33%-124M | 55.83%-72M | -3.85%-54M | -558.62%-399M | -148.02%-109M | -13.64%-75M | -213.46%-163M | -136.36%-52M |
Net cash flow | ||||||||||
Beginning cash position | 5.14%389M | -24.51%348M | 4.46%539M | 0.97%416M | 5.14%389M | -15.14%370M | -16.18%461M | 6.83%516M | -7.42%412M | -15.14%370M |
Current changes in cash | -388.24%-98M | 45.92%-53M | -416.67%-186M | -0.84%118M | -53.06%23M | 153.97%34M | 44.63%-98M | -150.00%-36M | 230.56%119M | 716.67%49M |
Effect of exchange rate changes | 186.67%13M | -65.38%9M | 73.68%-5M | 133.33%5M | 157.14%4M | -400.00%-15M | 966.67%26M | -280.00%-19M | -850.00%-15M | -333.33%-7M |
End cash Position | -21.85%304M | -21.85%304M | -24.51%348M | 4.46%539M | 0.97%416M | 5.14%389M | 5.14%389M | -16.18%461M | 6.83%516M | -7.42%412M |
Free cash flow | -22.77%251M | 125.00%63M | -160.78%-62M | 108.93%234M | -80.72%16M | 31.05%325M | 2,700.00%28M | -12.07%102M | 19.15%112M | 124.32%83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data