(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 19.81%4.18B | -3.58%836M | 17.28%1.08B | 6.75%1.2B | 84.70%1.06B | 2.05%3.49B | 5.35%867M | 2.00%920M | 12.04%1.13B | -16.42%575M |
Other non cashItems | -71.60%265M | 547.69%873M | -608.51%-999M | 109.36%1.74B | -410.32%-1.35B | 2.30%933M | -126.60%-195M | -206.82%-141M | 300.72%833M | -5.63%436M |
Change in working capital | -493.72%-24.14B | -688.94%-14.76B | 39.71%-10.9B | 1,023.00%14.35B | -151.74%-12.83B | -39.13%6.13B | 88.89%-1.87B | -12.88%-18.07B | -92.75%1.28B | -2.01%24.8B |
-Change in other current assets | -86.01%190M | -66.39%5.1B | 74.30%-1.71B | 42.22%-2.82B | 83.09%-390M | 401.78%1.36B | 686.79%15.19B | -513.10%-6.65B | -392.03%-4.87B | 22.19%-2.31B |
-Change in other current liabilities | 99.31%-13M | 118.75%4.45B | 19.59%-9.19B | 179.06%17.17B | -145.90%-12.44B | -523.03%-1.89B | 19.84%-23.72B | 23.45%-11.43B | -61.42%6.15B | -4.12%27.1B |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -287.14%-20.19B | -2,366.42%-13.15B | 37.06%-10.97B | 454.22%17.15B | -151.56%-13.23B | -23.16%10.79B | 96.51%-533M | -15.46%-17.43B | -82.89%3.1B | -2.57%25.66B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | -7.55%-3.5B | 108.72%150M | -229.33%-560M | -29.07%-1.56B | -101.71%-1.53B | -314.20%-3.26B | 10.18%-1.72B | -86.28%433M | -260.19%-1.21B | -59.79%-759M |
Net PPE purchase and sale | -112.16%-698M | -48.74%-473M | -1,625.00%-69M | -165.00%-106M | -251.52%-50M | -5.79%-329M | 0.93%-318M | -117.39%-4M | -766.67%-40M | 273.68%33M |
Net intangibles purchase and sale | -7.31%-367M | 60.06%-125M | -281.82%-42M | -402.50%-121M | -36.21%-79M | -11.40%-342M | -206.86%-313M | 83.58%-11M | 157.97%40M | 15.94%-58M |
Net business purchase and sale | 54,050.00%6.5B | 145.83%22M | --0 | -105.26%-4M | --6.48B | 113.48%12M | -166.67%-48M | 77.46%-16M | --76M | --0 |
Net other investing changes | 0.00%1M | -117.07%-89M | --0 | -83.33%10M | 366.67%80M | --1M | ---41M | -20.00%12M | --60M | -700.00%-30M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 149.72%1.98B | 81.56%-463M | -262.08%-671M | -65.95%-1.78B | 701.97%4.9B | -584.91%-3.99B | -5.99%-2.51B | -86.45%414M | -255.12%-1.08B | -45.88%-814M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 2,621.43%6.48B | -187.50%-231M | 1,863.00%1.96B | 232.81%2.94B | 278.51%1.8B | -76.67%238M | -57.69%264M | -89.84%100M | 173.30%884M | -263.43%-1.01B |
Net commonstock issuance | -3,366.67%-490M | -2,353.33%-338M | ---152M | --0 | --0 | 0.00%15M | 7.14%15M | --0 | --0 | --0 |
Cash dividends paid | 53.61%-1.66B | 1.44%-411M | --0 | ---- | ---- | -150.17%-3.59B | 66.64%-417M | --0 | ---- | ---- |
Net other financing activities | 1,494.00%697M | -25.00%-20M | 8,344.44%742M | 0.00%-16M | 0.00%-9M | 0.00%-50M | 0.00%-16M | 0.00%-9M | 0.00%-16M | 0.00%-9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 248.46%5.02B | -549.35%-1B | 2,705.49%2.55B | 172.78%1.67B | 276.05%1.79B | -654.91%-3.38B | 75.48%-154M | -90.67%91M | -63.70%-2.3B | -267.05%-1.02B |
Net cash flow | ||||||||||
Beginning cash position | 6.18%67.48B | -1.77%68.82B | -9.62%78.61B | -29.77%61.71B | 6.18%67.48B | 32.97%63.55B | -13.75%70.06B | -5.81%86.98B | 18.30%87.87B | 32.97%63.55B |
Current changes in cash | -485.36%-13.19B | -356.82%-14.61B | 46.30%-9.09B | 6,186.79%17.04B | -127.43%-6.54B | -76.26%3.42B | 82.51%-3.2B | -52.96%-16.93B | -101.61%-280M | -9.71%23.83B |
Effect of exchange rate changes | -165.61%-330M | -140.78%-252M | -14,140.00%-702M | 76.84%-142M | 55.38%766M | -62.55%503M | 2.15%618M | 109.62%5M | -188.33%-613M | 413.54%493M |
End cash position | -20.04%53.96B | -20.04%53.96B | -1.77%68.82B | -9.62%78.61B | -29.77%61.71B | 6.18%67.48B | 6.18%67.48B | -13.75%70.06B | -5.81%86.98B | 18.30%87.87B |
Free cash flow | -318.34%-21.55B | -893.42%-14.04B | 36.47%-11.08B | 441.11%16.93B | -152.18%-13.36B | -24.72%9.87B | 91.17%-1.41B | -15.15%-17.45B | -82.65%3.13B | -2.47%25.6B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data