AU Stock MarketDetailed Quotes

KAR Karoon Energy Ltd

Watchlist
  • 1.805
  • +0.015+0.84%
20min DelayMarket Closed May 31 16:00 AET
1.45BMarket Cap6.14P/E (Static)

Karoon Energy Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
8.06%170.4M
-52.56%74.8M
18.37%157.68M
18.37%157.68M
-55.11%133.21M
-55.11%133.21M
29.91%296.77M
29.91%296.77M
-6.77%228.44M
-6.77%228.44M
-Cash and cash equivalents
8.06%170.4M
-52.56%74.8M
18.37%157.68M
18.37%157.68M
-55.11%133.21M
-55.11%133.21M
29.91%296.77M
29.91%296.77M
-6.77%228.44M
-6.77%228.44M
-Accounts receivable
-28.54%40M
24.33%69.6M
65.47%55.98M
65.47%55.98M
--33.83M
--33.83M
----
----
----
----
-Notes receivable
----
----
-86.59%11K
-86.59%11K
-0.84%82K
-0.84%82K
-1.88%82.69K
-1.88%82.69K
-65.18%84.28K
-65.18%84.28K
-Other receivables
71.09%12.7M
26.63%9.4M
-83.82%7.42M
-83.82%7.42M
1,332.06%45.89M
1,332.06%45.89M
8.55%3.2M
8.55%3.2M
-9.02%2.95M
-9.02%2.95M
Current deferred assets
----
----
----
----
----
----
-74.60%9.66K
-74.60%9.66K
-72.13%38.03K
-72.13%38.03K
Total current assets
2.75%252.3M
----
33.55%245.54M
33.55%245.54M
-41.00%183.85M
-41.00%183.85M
34.03%311.59M
34.03%311.59M
-5.73%232.48M
-5.73%232.48M
Non current assets
-Accumulated depreciation
-14,213.03%-404.2M
-27.48%-3.6M
-31.78%-2.82M
-31.78%-2.82M
-53.49%-2.14M
-53.49%-2.14M
46.72%-1.4M
46.72%-1.4M
18.72%-2.62M
18.72%-2.62M
-Long term equity investment
61.63%440.1M
-16.08%228.5M
1.81%272.29M
1.81%272.29M
20,274.83%267.45M
20,274.83%267.45M
--1.31M
--1.31M
----
----
-Including:Held to maturity investments
--200K
--3M
----
----
----
----
----
----
----
----
Non current note receivables
-22.59%95.2M
1.40%124.7M
236.68%122.98M
236.68%122.98M
--36.53M
--36.53M
----
----
----
----
-Goodwill
650.00%300K
150.00%100K
-60.78%40K
-60.78%40K
-51.69%102K
-51.69%102K
-43.72%211.12K
-43.72%211.12K
-34.66%375.14K
-34.66%375.14K
Regulatory assets
0.11%56.4M
26.21%71.1M
64.91%56.34M
64.91%56.34M
263.80%34.16M
263.80%34.16M
612.90%9.39M
612.90%9.39M
55.58%1.32M
55.58%1.32M
Liabilities
Current liabilities
Current debt and capital lease obligation
11.57%48.8M
7.91%47.2M
-3.64%43.74M
-3.64%43.74M
22,305.83%45.39M
22,305.83%45.39M
--202.59K
--202.59K
----
----
-Current debt
--100K
----
----
----
----
----
----
----
----
----
-Current capital lease obligation
11.34%48.7M
7.91%47.2M
-3.64%43.74M
-3.64%43.74M
22,305.83%45.39M
22,305.83%45.39M
--202.59K
--202.59K
----
----
-accounts payable
-8.67%55.6M
-21.48%47.8M
101.01%60.88M
101.01%60.88M
61.86%30.29M
61.86%30.29M
743.05%18.71M
743.05%18.71M
50.17%2.22M
50.17%2.22M
-Total tax payable
24.65%798.4M
----
27.23%640.53M
27.23%640.53M
3,681.79%503.43M
3,681.79%503.43M
-40.38%13.31M
-40.38%13.31M
-7.85%22.33M
-7.85%22.33M
-Other payable
-97.93%15.3M
9.13%807.7M
-0.38%740.15M
-0.38%740.15M
1,708.29%742.96M
1,708.29%742.96M
86.27%41.09M
86.27%41.09M
-20.35%22.06M
-20.35%22.06M
Current provisions
-31.42%86M
-31.42%86M
--125.4M
--125.4M
----
----
----
----
----
----
Current deferred liabilities
75.05%16.8M
-41.65%5.6M
16.28%9.6M
16.28%9.6M
202.95%8.25M
202.95%8.25M
--2.72M
--2.72M
----
----
Current liabilities
-11.04%220.1M
----
89.91%247.41M
89.91%247.41M
415.91%130.28M
415.91%130.28M
352.38%25.25M
352.38%25.25M
13.20%5.58M
13.20%5.58M
Non current liabilities
-Long term debt
-28.33%175.7M
-18.25%200.4M
-8.34%245.15M
-8.34%245.15M
20,274.83%267.45M
20,274.83%267.45M
--1.31M
--1.31M
----
----
Non current accrued expenses
2,801.25%1.57B
63.42%88.4M
10.14%54.09M
10.14%54.09M
11.92%49.11M
11.92%49.11M
-70.11%43.88M
-70.11%43.88M
-5.04%146.79M
-5.04%146.79M
Derivative product liabilities
-38.51%136.5M
-40.09%133M
211.96%221.99M
211.96%221.99M
--71.16M
--71.16M
----
----
----
----
Long term provisions
874.06%264.4M
3.52%28.1M
--27.14M
--27.14M
----
----
----
----
----
----
Employee benefits
----
----
-86.59%11K
-86.59%11K
-0.84%82K
-0.84%82K
-1.88%82.69K
-1.88%82.69K
-65.18%84.28K
-65.18%84.28K
Preferred securities outside stock equity
-45.65%200K
-45.65%200K
-19.47%368K
-19.47%368K
11.60%457K
11.60%457K
-0.24%409.51K
-0.24%409.51K
97.12%410.51K
97.12%410.51K
Total non current liabilities
14.70%1.02B
----
40.12%887.94M
40.12%887.94M
1,543.26%633.71M
1,543.26%633.71M
38.18%38.56M
38.18%38.56M
-4.29%27.91M
-4.29%27.91M
Shareholders'equity
Share capital
33.42%1.21B
-0.00%907.5M
0.26%907.51M
0.26%907.51M
22.34%905.14M
22.34%905.14M
31.67%739.84M
31.67%739.84M
-4.66%561.88M
-4.66%561.88M
-common stock
33.42%1.21B
-0.00%907.5M
0.26%907.51M
0.26%907.51M
22.34%905.14M
22.34%905.14M
31.67%739.84M
31.67%739.84M
-4.66%561.88M
-4.66%561.88M
Gains losses not affecting retained earnings
32.13%-103.5M
22.56%-118.1M
-37.98%-152.5M
-37.98%-152.5M
-173.54%-110.52M
-173.54%-110.52M
-222.09%-40.4M
-222.09%-40.4M
47.20%-12.54M
47.20%-12.54M
Other equity interest
135.29%6.6M
-14.44%2.4M
6.41%2.81M
6.41%2.81M
-30.26%2.64M
-30.26%2.64M
907.08%3.78M
907.08%3.78M
2,595.31%375.3K
2,595.31%375.3K
Total equity
66.00%1.93B
----
14.81%1.16B
14.81%1.16B
154.72%1.01B
154.72%1.01B
-2.19%398.06M
-2.19%398.06M
-6.88%406.96M
-6.88%406.96M
(FY)Dec 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments 8.06%170.4M-52.56%74.8M18.37%157.68M18.37%157.68M-55.11%133.21M-55.11%133.21M29.91%296.77M29.91%296.77M-6.77%228.44M-6.77%228.44M
-Cash and cash equivalents 8.06%170.4M-52.56%74.8M18.37%157.68M18.37%157.68M-55.11%133.21M-55.11%133.21M29.91%296.77M29.91%296.77M-6.77%228.44M-6.77%228.44M
-Accounts receivable -28.54%40M24.33%69.6M65.47%55.98M65.47%55.98M--33.83M--33.83M----------------
-Notes receivable ---------86.59%11K-86.59%11K-0.84%82K-0.84%82K-1.88%82.69K-1.88%82.69K-65.18%84.28K-65.18%84.28K
-Other receivables 71.09%12.7M26.63%9.4M-83.82%7.42M-83.82%7.42M1,332.06%45.89M1,332.06%45.89M8.55%3.2M8.55%3.2M-9.02%2.95M-9.02%2.95M
Current deferred assets -------------------------74.60%9.66K-74.60%9.66K-72.13%38.03K-72.13%38.03K
Total current assets 2.75%252.3M----33.55%245.54M33.55%245.54M-41.00%183.85M-41.00%183.85M34.03%311.59M34.03%311.59M-5.73%232.48M-5.73%232.48M
Non current assets
-Accumulated depreciation -14,213.03%-404.2M-27.48%-3.6M-31.78%-2.82M-31.78%-2.82M-53.49%-2.14M-53.49%-2.14M46.72%-1.4M46.72%-1.4M18.72%-2.62M18.72%-2.62M
-Long term equity investment 61.63%440.1M-16.08%228.5M1.81%272.29M1.81%272.29M20,274.83%267.45M20,274.83%267.45M--1.31M--1.31M--------
-Including:Held to maturity investments --200K--3M--------------------------------
Non current note receivables -22.59%95.2M1.40%124.7M236.68%122.98M236.68%122.98M--36.53M--36.53M----------------
-Goodwill 650.00%300K150.00%100K-60.78%40K-60.78%40K-51.69%102K-51.69%102K-43.72%211.12K-43.72%211.12K-34.66%375.14K-34.66%375.14K
Regulatory assets 0.11%56.4M26.21%71.1M64.91%56.34M64.91%56.34M263.80%34.16M263.80%34.16M612.90%9.39M612.90%9.39M55.58%1.32M55.58%1.32M
Liabilities
Current liabilities
Current debt and capital lease obligation 11.57%48.8M7.91%47.2M-3.64%43.74M-3.64%43.74M22,305.83%45.39M22,305.83%45.39M--202.59K--202.59K--------
-Current debt --100K------------------------------------
-Current capital lease obligation 11.34%48.7M7.91%47.2M-3.64%43.74M-3.64%43.74M22,305.83%45.39M22,305.83%45.39M--202.59K--202.59K--------
-accounts payable -8.67%55.6M-21.48%47.8M101.01%60.88M101.01%60.88M61.86%30.29M61.86%30.29M743.05%18.71M743.05%18.71M50.17%2.22M50.17%2.22M
-Total tax payable 24.65%798.4M----27.23%640.53M27.23%640.53M3,681.79%503.43M3,681.79%503.43M-40.38%13.31M-40.38%13.31M-7.85%22.33M-7.85%22.33M
-Other payable -97.93%15.3M9.13%807.7M-0.38%740.15M-0.38%740.15M1,708.29%742.96M1,708.29%742.96M86.27%41.09M86.27%41.09M-20.35%22.06M-20.35%22.06M
Current provisions -31.42%86M-31.42%86M--125.4M--125.4M------------------------
Current deferred liabilities 75.05%16.8M-41.65%5.6M16.28%9.6M16.28%9.6M202.95%8.25M202.95%8.25M--2.72M--2.72M--------
Current liabilities -11.04%220.1M----89.91%247.41M89.91%247.41M415.91%130.28M415.91%130.28M352.38%25.25M352.38%25.25M13.20%5.58M13.20%5.58M
Non current liabilities
-Long term debt -28.33%175.7M-18.25%200.4M-8.34%245.15M-8.34%245.15M20,274.83%267.45M20,274.83%267.45M--1.31M--1.31M--------
Non current accrued expenses 2,801.25%1.57B63.42%88.4M10.14%54.09M10.14%54.09M11.92%49.11M11.92%49.11M-70.11%43.88M-70.11%43.88M-5.04%146.79M-5.04%146.79M
Derivative product liabilities -38.51%136.5M-40.09%133M211.96%221.99M211.96%221.99M--71.16M--71.16M----------------
Long term provisions 874.06%264.4M3.52%28.1M--27.14M--27.14M------------------------
Employee benefits ---------86.59%11K-86.59%11K-0.84%82K-0.84%82K-1.88%82.69K-1.88%82.69K-65.18%84.28K-65.18%84.28K
Preferred securities outside stock equity -45.65%200K-45.65%200K-19.47%368K-19.47%368K11.60%457K11.60%457K-0.24%409.51K-0.24%409.51K97.12%410.51K97.12%410.51K
Total non current liabilities 14.70%1.02B----40.12%887.94M40.12%887.94M1,543.26%633.71M1,543.26%633.71M38.18%38.56M38.18%38.56M-4.29%27.91M-4.29%27.91M
Shareholders'equity
Share capital 33.42%1.21B-0.00%907.5M0.26%907.51M0.26%907.51M22.34%905.14M22.34%905.14M31.67%739.84M31.67%739.84M-4.66%561.88M-4.66%561.88M
-common stock 33.42%1.21B-0.00%907.5M0.26%907.51M0.26%907.51M22.34%905.14M22.34%905.14M31.67%739.84M31.67%739.84M-4.66%561.88M-4.66%561.88M
Gains losses not affecting retained earnings 32.13%-103.5M22.56%-118.1M-37.98%-152.5M-37.98%-152.5M-173.54%-110.52M-173.54%-110.52M-222.09%-40.4M-222.09%-40.4M47.20%-12.54M47.20%-12.54M
Other equity interest 135.29%6.6M-14.44%2.4M6.41%2.81M6.41%2.81M-30.26%2.64M-30.26%2.64M907.08%3.78M907.08%3.78M2,595.31%375.3K2,595.31%375.3K
Total equity 66.00%1.93B----14.81%1.16B14.81%1.16B154.72%1.01B154.72%1.01B-2.19%398.06M-2.19%398.06M-6.88%406.96M-6.88%406.96M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg