(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -44.89%63.84B | -69.89%9.26B | 5.36%25.94B | -41.98%20.2B | -67.10%8.44B | -22.77%115.85B | -15.73%30.75B | -37.47%24.62B | -13.46%34.82B | -24.33%25.65B |
Other non cash items | 115.67%2.78B | 266.49%8.01B | 49.27%14.67B | 866.53%7.56B | -26.21%-27.45B | -188.97%-17.72B | -115.51%-4.81B | 41.45%9.83B | -122.87%-986M | 2.70%-21.75B |
Change In working capital | 305.24%43.42B | 259.30%43.37B | -225.22%-11.84B | 167.16%9.07B | 117.49%2.81B | 45.83%-21.15B | 137.43%12.07B | -155.80%-3.64B | -679.54%-13.51B | -108.37%-16.08B |
-Change in receivables | 503.30%20.48B | 100.30%58M | -209.63%-9.33B | 207.45%4.33B | 39.39%25.42B | 176.44%3.39B | 38.38%-19.32B | 285.20%8.51B | -219.38%-4.03B | -14.53%18.24B |
-Change in inventory | 179.56%29.38B | 54.91%18.39B | 154.56%6.63B | 184.04%12.28B | 64.07%-7.92B | -80.08%-36.93B | 42.67%11.87B | -2.02%-12.15B | -843.58%-14.62B | -43.36%-22.04B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.68%202.48B | 42.36%82.22B | 27.41%57.86B | 72.26%65.21B | 72.29%-2.8B | -25.42%130.91B | 6.49%57.75B | -19.92%45.41B | -41.85%37.86B | -1,848.55%-10.11B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 17.33%-54.17B | 8.71%-12.55B | 2.85%-14.36B | 38.91%-14.29B | 4.65%-12.96B | -9.29%-65.52B | -0.27%-13.75B | -8.80%-14.78B | -41.52%-23.4B | 15.69%-13.59B |
Net intangibles purchase and sale | -5.14%-12.28B | 7.29%-3.87B | -2.38%-2.89B | -35.25%-2.97B | -2.53%-2.56B | -0.98%-11.68B | 2.46%-4.17B | 3.95%-2.82B | -11.25%-2.2B | -4.70%-2.5B |
Net business purchase and sale | ---40.83B | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -181.79%-2.65B | -175.37%-1.42B | -50.39%64M | -231.75%-1.64B | 1,554.17%349M | 113.89%3.23B | 1,150.33%1.89B | -73.94%129M | 628.09%1.24B | -102.18%-24M |
Net other investing changes | 165.25%616M | 59.09%-63M | 105.25%63M | 3,873.33%566M | -88.26%50M | -134.02%-944M | -118.87%-154M | -354.99%-1.2B | -117.65%-15M | -69.64%426M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -45.91%-109.3B | -262.86%-58.73B | 8.32%-17.12B | 24.76%-18.33B | 3.61%-15.12B | -11.42%-74.91B | 4.91%-16.19B | -20.04%-18.68B | -30.61%-24.37B | 1.96%-15.68B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 3,638.15%9.55B | -180.96%-2.94B | 225.81%3B | 784.72%9.5B | 96.15%-5M | 68.20%-270M | 4,277.01%3.63B | -1,734.93%-2.39B | -110.47%-1.39B | 47.79%-130M |
Net common stock issuance | 99.97%-17M | 0.00%-4M | 99.98%-5M | ---- | ---- | 3.39%-50.04B | -100.00%-4M | -914,833.33%-27.45B | ---- | ---- |
Cash dividends paid | -0.59%-69.34B | -4.49%-815M | -0.26%-34.09B | -7.26%-753M | -0.70%-33.68B | -1.58%-68.93B | -10.33%-780M | -1.67%-34B | 8.59%-702M | -1.54%-33.45B |
Net other financing activities | 8.11%2.21B | 50.00%-1M | -50.00%1M | -92.07%163M | 25,737.50%2.05B | 105.83%2.05B | -101.00%-2M | 128.57%2M | 154.77%2.06B | -60.00%-8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 42.59%-79.98B | -256.60%-9.13B | 47.52%-36.48B | 109.14%2.59B | 5.09%-36.96B | 1.60%-139.31B | 56.46%-2.56B | -77.91%-69.51B | -2.31%-28.3B | 43.53%-38.94B |
Net cash flow | ||||||||||
Beginning cash position | -20.18%268.25B | 18.08%283.36B | -1.73%275.66B | -23.11%216.77B | -20.18%268.25B | -4.84%336.07B | -19.73%239.98B | -5.27%280.53B | 2.02%281.93B | -4.84%336.07B |
Current changes in cash | 115.84%13.2B | -63.19%14.36B | 109.94%4.25B | 434.10%49.46B | 15.23%-54.88B | -150.34%-83.32B | 24.49%39.01B | -2,160.69%-42.78B | -178.79%-14.81B | 24.27%-64.74B |
Effect of exchange rate changes | -34.05%10.22B | 43.57%-6.06B | 54.68%3.45B | -29.63%9.43B | -67.98%3.39B | -4.19%15.5B | -286.07%-10.74B | 192.02%2.23B | 1,251.11%13.4B | 22.55%10.6B |
End cash Position | 8.73%291.66B | 8.73%291.66B | 18.08%283.36B | -1.73%275.66B | -23.11%216.77B | -20.18%268.25B | -20.18%268.25B | -19.73%239.98B | -5.27%280.53B | 2.02%281.93B |
Free cash flow | 153.30%136.03B | 65.19%65.8B | 46.03%40.6B | 290.96%47.95B | 30.08%-18.32B | -48.36%53.7B | 9.90%39.83B | -30.80%27.81B | -73.68%12.26B | -37.74%-26.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data