(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 411.82%63.3M | 435.82%211.9M | 1,751.11%74.3M | 236.89%89.8M | 1,116.07%68.1M | -1,550.00%-20.3M | -179.47%-63.1M | -109.76%-4.5M | -330.99%-65.6M | -65.64%5.6M |
Net income from continuing operations | 54.72%24.6M | 259.46%47.2M | 128.79%7.6M | 116.00%5.4M | 232.61%18.3M | 96.30%15.9M | -60.00%-29.6M | -1,652.94%-26.4M | 208.70%2.5M | 38.39%-13.8M |
Operating gains losses | 114.29%1.7M | -105.63%-400K | 1.49%13.6M | 102.38%200K | -227.78%-2.3M | -4,066.67%-11.9M | -84.15%7.1M | 52.27%13.4M | ---8.4M | --1.8M |
Depreciation and amortization | 8.99%29.1M | 1.59%108.6M | 8.30%28.7M | 5.43%27.2M | -4.06%26M | -2.91%26.7M | 16.83%106.9M | -2.93%26.5M | 3.61%25.8M | 5.04%27.1M |
Deferred tax | 65.85%6.8M | 162.50%7.5M | 114.12%1.2M | -150.00%-300K | 140.98%2.5M | 105.00%4.1M | -5.26%-12M | -466.67%-8.5M | -92.77%600K | 64.74%-6.1M |
Other non cash items | -200.00%-500K | 159.46%2.2M | 111.32%600K | 20.00%600K | 0.00%500K | -16.67%500K | -1,025.00%-3.7M | -1,160.00%-5.3M | 25.00%500K | 0.00%500K |
Change In working capital | 88.64%-6.7M | 118.08%30.7M | 165.59%18.3M | 158.73%52.8M | 270.64%18.6M | -43.55%-59M | -321.34%-169.8M | -504.35%-27.9M | -1,304.69%-89.9M | -6.86%-10.9M |
-Change in receivables | 37.18%-19.6M | 69.39%33.2M | 256.57%15.5M | -54.95%33.2M | -75.70%15.7M | 71.32%-31.2M | 116.70%19.6M | -280.77%-9.9M | 181.30%73.7M | 163.96%64.6M |
-Change in inventory | 135.77%4.4M | 139.90%48.2M | -10.24%11.4M | 113.38%9.3M | 207.28%39.8M | 54.28%-12.3M | -177.70%-120.8M | 41.11%12.7M | -122.04%-69.5M | -1,296.77%-37.1M |
-Change in prepaid assets | -30.77%-1.7M | -86.67%-2.8M | 42.86%4M | -400.00%-2.1M | -36.00%-3.4M | 48.00%-1.3M | -66.67%-1.5M | -6.67%2.8M | -84.78%700K | 69.14%-2.5M |
-Change in payables and accrued expense | 208.94%13.4M | 35.92%-36.4M | 128.16%6.9M | 110.83%10.4M | -15.97%-41.4M | -112.37%-12.3M | -143.76%-56.8M | -495.16%-24.5M | -1,180.00%-96M | -138.02%-35.7M |
-Change in other working capital | -68.42%-3.2M | -11.65%-11.5M | -116.67%-19.5M | 66.67%2M | 4,050.00%7.9M | 17.39%-1.9M | -24.10%-10.3M | -3.45%-9M | -25.00%1.2M | -110.53%-200K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 411.82%63.3M | 435.82%211.9M | 1,751.11%74.3M | 236.89%89.8M | 1,116.07%68.1M | -1,550.00%-20.3M | -179.47%-63.1M | -109.76%-4.5M | -330.99%-65.6M | -65.64%5.6M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -15.44%-29.9M | -1.91%-128.2M | 57.12%-23.2M | -38.66%-37.3M | -153.33%-41.8M | 8.48%-25.9M | 81.11%-125.8M | -105.70%-54.1M | -647.22%-26.9M | -77.42%-16.5M |
Capital expenditure reported | 27.01%-30M | -0.49%-143.2M | 61.40%-23.2M | -1.36%-37.4M | -141.28%-41.5M | -45.23%-41.1M | -145.69%-142.5M | -113.88%-60.1M | -210.08%-36.9M | -93.26%-17.2M |
Net PPE purchase and sale | --0 | 38.18%15.2M | --0 | --0 | --0 | --15.2M | 511.11%11M | --0 | --10M | --1M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | --100K | 33.33%-200K | --0 | --100K | ---300K | --0 | 25.00%-300K | --0 | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --6M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -15.44%-29.9M | -1.91%-128.2M | 57.12%-23.2M | -38.66%-37.3M | -153.33%-41.8M | 8.48%-25.9M | 81.11%-125.8M | -105.70%-54.1M | -647.22%-26.9M | -77.42%-16.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -156.80%-14.2M | 4.40%-54.3M | 3.68%-13.1M | -110.45%-28.2M | -155.03%-38M | 267.79%25M | -152.06%-56.8M | -10.57%-13.6M | -9.84%-13.4M | -110.06%-14.9M |
Net issuance payments of debt | -101.03%-400K | 0.00%-2.1M | 63.64%-400K | ---15.5M | -4,900.00%-25M | 7,860.00%38.8M | -101.26%-2.1M | -120.00%-1.1M | --0 | -100.30%-500K |
Cash dividends paid | -0.80%-12.6M | -0.60%-50.4M | -1.60%-12.7M | -0.80%-12.6M | 0.00%-12.6M | 0.00%-12.5M | -7.28%-50.1M | -6.84%-12.5M | -7.76%-12.5M | -7.69%-12.6M |
Net other financing activities | 7.69%-1.2M | 60.87%-1.8M | --0 | 88.89%-100K | 77.78%-400K | 31.58%-1.3M | 58.93%-4.6M | --0 | -800.00%-900K | 79.07%-1.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -156.80%-14.2M | 4.40%-54.3M | 3.68%-13.1M | -110.45%-28.2M | -155.03%-38M | 267.79%25M | -152.06%-56.8M | -10.57%-13.6M | -9.84%-13.4M | -110.06%-14.9M |
Net cash flow | ||||||||||
Beginning cash position | 41.23%100.7M | -77.51%71.3M | -56.31%62.7M | -84.60%38.4M | -81.80%50.1M | -77.51%71.3M | -60.09%317M | -53.63%143.5M | -16.00%249.4M | 94.08%275.2M |
Current changes in cash | 190.57%19.2M | 111.97%29.4M | 152.63%38M | 122.95%24.3M | 54.65%-11.7M | 49.28%-21.2M | 48.52%-245.7M | -1,062.67%-72.2M | -940.48%-105.9M | -116.63%-25.8M |
End cash Position | 139.32%119.9M | 41.23%100.7M | 41.23%100.7M | -56.31%62.7M | -84.60%38.4M | -81.80%50.1M | -77.51%71.3M | -77.51%71.3M | -53.63%143.5M | -16.00%249.4M |
Free cash flow | 154.23%33.3M | 133.41%68.7M | 179.10%51.1M | 151.12%52.4M | 329.31%26.6M | -128.25%-61.4M | -1,060.75%-205.6M | -458.89%-64.6M | -721.21%-102.5M | -256.76%-11.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data