(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 61.31%165.55M | 68.46%59.23M | 88.65%46.97M | 19.58%22.48M | 55.11%36.87M | 102.63M | 35.16M | -34.36%24.9M | -57.65%18.8M | 23.77M |
Net income from continuing operations | -4.05%116.81M | 5.16%27.56M | 12.17%31.04M | 13.39%29.95M | -31.81%28.26M | --121.73M | --26.21M | 33.69%27.67M | 14.69%26.41M | --41.44M |
Operating gains losses | 95.83%-841K | ---- | ---- | ---- | ---- | ---20.19M | --0 | --0 | --0 | ---20.19M |
Depreciation and amortization | -4.69%33.3M | -1.98%8.38M | -2.63%8.23M | -2.93%8.24M | -10.58%8.45M | --34.94M | --8.55M | -8.04%8.46M | 9.98%8.49M | --9.45M |
Deferred tax | -127.22%-1.95M | ---- | ---- | ---- | ---- | --7.16M | ---- | ---- | ---- | ---- |
Other non cash items | -30.73%4.61M | 191.78%2.27M | -50.78%762K | -40.83%742K | -86.69%842K | --6.66M | ---2.47M | 203.53%1.55M | 32.98%1.25M | --6.33M |
Change In working capital | 105.66%3.29M | 353.36%20.73M | 130.87%4.58M | 1.80%-19.1M | 81.40%-2.92M | ---58.14M | ---8.18M | -398.27%-14.82M | -289.07%-19.45M | ---15.7M |
-Change in receivables | 118.85%4.76M | 224.34%12.97M | 46.97%-7M | 32.77%-4.37M | 133.07%3.15M | ---25.23M | --4M | -55.71%-13.2M | -307.91%-6.49M | ---9.54M |
-Change in inventory | 139.00%14.09M | 766.64%15.55M | 234.14%9.35M | 118.27%3.19M | -49.56%-14M | ---36.12M | ---2.33M | -115.00%-6.97M | -2,393.86%-17.46M | ---9.36M |
-Change in payables and accrued expense | -1,560.79%-19.9M | -529.99%-6.98M | -14,296.00%-3.55M | -3.17%-9.44M | -99.13%77K | --1.36M | --1.62M | -99.64%25K | -287.79%-9.15M | --8.86M |
-Change in other current assets | 367.33%4.17M | 672.50%3.5M | 110.05%456K | -143.70%-1.08M | 16.17%1.29M | ---1.56M | ---611K | 35.20%-4.54M | 9,270.37%2.48M | --1.11M |
-Change in other current liabilities | 183.87%9.19M | 135.86%3.25M | 139.57%7.25M | -37.16%3.26M | 54.88%-4.56M | ---10.96M | ---9.06M | -63.40%3.03M | 1.91%5.18M | ---10.11M |
-Change in other working capital | -162.76%-9.01M | -318.17%-7.55M | -128.20%-1.93M | -277.50%-10.65M | 233.85%11.11M | --14.36M | ---1.81M | -19.61%6.83M | 126.59%6M | --3.33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 61.31%165.55M | 68.46%59.23M | 88.65%46.97M | 19.58%22.48M | 55.11%36.87M | --102.63M | --35.16M | -34.36%24.9M | -57.65%18.8M | --23.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -4.30%-30.79M | 31.20%-10.73M | -18.73%-7.16M | -27.74%-8.44M | -246.01%-4.47M | -29.52M | -15.6M | 95.83%-6.03M | -335.27%-6.6M | -1.29M |
Net PPE purchase and sale | -15.81%-30.21M | 27.81%-8.65M | -35.06%-8.41M | -32.00%-8.71M | -248.55%-4.44M | ---26.09M | ---11.99M | -86.49%-6.23M | -226.73%-6.6M | ---1.27M |
Net business purchase and sale | 73.95%-905K | 67.28%-1.18M | --0 | --277K | --0 | ---3.47M | ---3.61M | 100.14%200K | --0 | ---62K |
Net other investing changes | 680.95%328K | -29,900.00%-894K | 62,700.00%1.25M | --0 | -168.18%-30K | --42K | --3K | ---2K | ---3K | --44K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.30%-30.79M | 31.20%-10.73M | -18.73%-7.16M | -27.74%-8.44M | -246.01%-4.47M | ---29.52M | ---15.6M | 95.83%-6.03M | -335.27%-6.6M | ---1.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -37.91%-111.11M | -37.83%-25.44M | -74.12%-29.12M | -56.62%-28.79M | -2.79%-27.76M | -80.57M | -18.46M | -149.17%-16.72M | -138.08%-18.39M | -27M |
Net issuance payments of debt | -48.09%-93.97M | -42.13%-22.1M | -97.23%-25.73M | -65.73%-25.38M | -6.21%-20.76M | ---63.45M | ---15.55M | -134.81%-13.04M | -129.93%-15.32M | ---19.55M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --1.38M | ---- | ---- | ---- | ---- |
Cash dividends paid | -10.18%-13.22M | -12.07%-3.4M | -11.94%-3.4M | -11.98%-3.39M | -4.51%-3.04M | ---12M | ---3.03M | -4.77%-3.03M | -4.73%-3.03M | ---2.91M |
Net other financing activities | 39.56%-3.92M | 104.39%55K | --0 | 53.85%-18K | 12.97%-3.96M | ---6.49M | ---1.25M | -15.71%-648K | ---39K | ---4.55M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -37.91%-111.11M | -37.83%-25.44M | -74.12%-29.12M | -56.62%-28.79M | -2.79%-27.76M | ---80.57M | ---18.46M | -149.17%-16.72M | -138.08%-18.39M | ---27M |
Net cash flow | ||||||||||
Beginning cash position | -15.33%79.73M | 5.24%79.05M | -10.04%70.2M | -3.89%85.51M | -15.33%79.73M | --94.16M | --75.11M | -50.66%78.03M | 33.37%88.97M | --94.16M |
Current changes in cash | 416.77%23.64M | 1,979.71%23.06M | 398.55%10.69M | -138.27%-14.75M | 202.56%4.64M | ---7.46M | --1.11M | 102.95%2.14M | -106.79%-6.19M | ---4.53M |
Effect of exchange rate changes | 144.23%3.08M | 23.81%4.34M | 63.79%-1.83M | 88.20%-561K | 271.69%1.14M | ---6.97M | --3.5M | -195.67%-5.06M | -1,756.45%-4.75M | ---664K |
End cash Position | 33.53%106.45M | 33.53%106.45M | 5.24%79.05M | -10.04%70.2M | -3.89%85.51M | --79.73M | --79.73M | -10.22%75.11M | -50.66%78.03M | --88.97M |
Free cash flow | 79.63%133.7M | 113.68%49.48M | 105.82%38.12M | 15.62%13.7M | 55.01%32.4M | --74.43M | --23.16M | -46.41%18.52M | -72.00%11.85M | --20.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data