(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 35.96%103.83M | 35.96%103.83M | 5.29%76.79M | -12.82%66.73M | -5.81%81.18M | --76.37M | --76.37M | -11.70%72.94M | 4.23%76.54M | --86.19M |
-Cash and cash equivalents | 35.96%103.83M | 35.96%103.83M | 5.29%76.79M | -12.82%66.73M | -5.81%81.18M | --76.37M | --76.37M | -11.70%72.94M | 4.23%76.54M | --86.19M |
Receivables | -2.00%142.3M | -2.00%142.3M | 5.45%152.19M | 8.09%147.62M | 6.49%143.66M | --145.2M | --145.2M | 12.39%144.32M | 20.56%136.57M | --134.9M |
-Accounts receivable | 2.79%133.93M | 2.79%133.93M | 9.22%140.08M | 8.76%135.63M | 4.25%131.27M | --130.3M | --130.3M | 6.44%128.25M | 16.77%124.7M | --125.92M |
-Other receivables | -43.84%8.37M | -43.84%8.37M | -24.60%12.11M | 1.05%11.99M | 37.99%12.39M | --14.9M | --14.9M | 102.96%16.06M | 83.01%11.86M | --8.98M |
Inventory | -6.72%152.68M | -6.72%152.68M | 4.97%164.35M | 12.76%176.38M | 24.81%179.2M | --163.67M | --163.67M | 15.57%156.57M | 36.84%156.43M | --143.58M |
Restricted cash | -21.85%2.62M | -21.85%2.62M | 3.76%2.26M | 133.51%3.47M | 55.60%4.32M | --3.35M | --3.35M | 104.70%2.18M | -98.25%1.49M | --2.78M |
Other current assets | 44.52%38.76M | 44.52%38.76M | 62.17%40.54M | 80.41%41.45M | 68.15%41.74M | --26.82M | --26.82M | -12.23%25M | 16.25%22.98M | --24.83M |
Total current assets | 5.96%440.18M | 5.96%440.18M | 8.76%436.12M | 10.57%435.64M | 14.74%450.11M | --415.41M | --415.41M | 6.64%400.99M | -2.84%393.99M | --392.28M |
Non current assets | ||||||||||
Net PPE | 18.21%140.5M | 18.21%140.5M | 22.10%128.74M | 18.84%125.88M | 13.63%120.27M | --118.86M | --118.86M | -4.22%105.44M | 29.55%105.92M | --105.85M |
-Gross PPE | 13.76%273.35M | 13.76%273.35M | 15.98%257.15M | 14.33%254.43M | 10.44%246.03M | --240.3M | --240.3M | -1.42%221.73M | 14.60%222.53M | --222.76M |
-Accumulated depreciation | -9.39%-132.85M | -9.39%-132.85M | -10.43%-128.42M | -10.24%-128.56M | -7.56%-125.75M | ---121.44M | ---121.44M | -1.26%-116.29M | -3.72%-116.61M | ---116.91M |
Goodwill and other intangible assets | -1.73%551.37M | -1.73%551.37M | -0.24%545.35M | -1.99%556.13M | -4.70%559.29M | --561.1M | --561.1M | -9.53%546.67M | 13.07%567.43M | --586.84M |
-Goodwill | 1.72%392.08M | 1.72%392.08M | 3.04%384.32M | 1.22%388.8M | -1.65%387.89M | --385.46M | --385.46M | -6.50%372.97M | 9.66%384.11M | --394.41M |
-Other intangible assets | -9.31%159.29M | -9.31%159.29M | -7.30%161.03M | -8.72%167.33M | -10.93%171.4M | --175.65M | --175.65M | -15.40%173.71M | 20.94%183.32M | --192.43M |
Other non current assets | -20.01%43.61M | -20.01%43.61M | -18.34%43.89M | -22.75%43.78M | -33.43%39.48M | --54.52M | --54.52M | 25.65%53.75M | 40.37%56.67M | --59.3M |
Total non current assets | 0.14%735.48M | 0.14%735.48M | 1.72%717.98M | -0.58%725.78M | -4.38%719.04M | --734.47M | --734.47M | -6.77%705.86M | 16.99%730.01M | --751.99M |
Total assets | 2.24%1.18B | 2.24%1.18B | 4.27%1.15B | 3.33%1.16B | 2.17%1.17B | --1.15B | --1.15B | -2.32%1.11B | 9.18%1.12B | --1.14B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -27.48%42.1M | -27.48%42.1M | -17.21%44.29M | -12.54%48.91M | -14.50%57.94M | --58.06M | --58.06M | 0.04%53.5M | 26.85%55.92M | --67.76M |
-accounts payable | -27.48%42.1M | -27.48%42.1M | -17.21%44.29M | -12.54%48.91M | -14.50%57.94M | --58.06M | --58.06M | 0.04%53.5M | 26.85%55.92M | --67.76M |
Current accrued expenses | 17.33%41.86M | 17.33%41.86M | 3.66%37.23M | 0.99%32M | -1.15%30.34M | --35.67M | --35.67M | 3.55%35.91M | 9.59%31.69M | --30.69M |
Current debt and capital lease obligation | -16.02%3.21M | -16.02%3.21M | 100.64%3.12M | -23.75%3.46M | -31.49%3.35M | --3.82M | --3.82M | -72.14%1.55M | 235.28%4.54M | --4.89M |
-Current debt | -16.02%3.21M | -16.02%3.21M | 100.64%3.12M | -23.75%3.46M | -31.49%3.35M | --3.82M | --3.82M | -72.14%1.55M | 235.28%4.54M | --4.89M |
Current deferred liabilities | 3.47%74.84M | 3.47%74.84M | 0.31%77.59M | 6.27%82.62M | 25.51%90.41M | --72.33M | --72.33M | 18.88%77.35M | 56.36%77.75M | --72.03M |
Other current liabilities | 20.25%52.41M | 20.25%52.41M | 14.90%51.35M | 7.32%46.22M | 3.81%43.81M | --43.58M | --43.58M | 12.11%44.69M | 16.09%43.07M | --42.2M |
Current liabilities | 0.44%214.41M | 0.44%214.41M | 0.26%213.56M | 0.12%213.22M | 3.80%225.85M | --213.46M | --213.46M | 7.22%213M | 32.13%212.97M | --217.58M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -45.44%107.67M | -45.44%107.67M | -39.40%126.12M | -31.44%153.41M | -26.51%178.56M | --197.34M | --197.34M | -32.63%208.11M | -17.84%223.77M | --242.96M |
-Long term debt | -45.44%107.67M | -45.44%107.67M | -39.40%126.12M | -31.44%153.41M | -26.51%178.56M | --197.34M | --197.34M | -32.63%208.11M | -17.84%223.77M | --242.96M |
Non current deferred liabilities | -6.06%36.4M | -6.06%36.4M | 8.24%37.81M | 4.80%38.69M | 0.85%39.67M | --38.75M | --38.75M | -5.20%34.93M | --36.92M | --39.34M |
Other non current liabilities | -8.52%40.95M | -8.52%40.95M | 3.36%42.7M | -2.49%43.08M | -8.70%40.77M | --44.76M | --44.76M | -8.85%41.31M | -31.82%44.18M | --44.65M |
Total non current liabilities | -34.12%185.02M | -34.12%185.02M | -27.33%206.62M | -22.86%235.18M | -20.78%258.99M | --280.85M | --280.85M | -27.29%284.35M | -9.58%304.87M | --326.95M |
Total liabilities | -19.20%399.43M | -19.20%399.43M | -15.51%420.19M | -13.41%448.4M | -10.96%484.84M | --494.31M | --494.31M | -15.67%497.35M | 3.91%517.84M | --544.53M |
Shareholders'equity | ||||||||||
Share capital | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | --146K | --146K | 0.00%146K | 0.00%146K | --146K |
-common stock | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | --146K | --146K | 0.00%146K | 0.00%146K | --146K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 15.51%763.13M | 15.51%763.13M | 15.92%739.13M | 16.07%711.66M | 16.16%685.33M | --660.64M | --660.64M | 20.17%637.6M | 19.51%613.15M | --590.01M |
Paid-in capital | 4.18%124.94M | 4.18%124.94M | 4.83%122.44M | 4.61%120.12M | 4.35%117.55M | --119.92M | --119.92M | 3.65%116.81M | 3.89%114.83M | --112.65M |
Less: Treasury stock | -1.15%71.45M | -1.15%71.45M | -1.47%71.48M | -1.48%71.51M | -1.49%71.57M | --72.29M | --72.29M | -2.57%72.55M | -2.68%72.59M | --72.65M |
Gains losses not affecting retained earnings | 21.10%-43.06M | 21.10%-43.06M | 20.78%-58.59M | 3.57%-49.55M | -51.96%-49.09M | ---54.58M | ---54.58M | -173.02%-73.96M | -158.33%-51.38M | ---32.3M |
Total stockholders'equity | 18.33%773.7M | 18.33%773.7M | 20.33%731.65M | 17.66%710.87M | 14.14%682.36M | --653.85M | --653.85M | 12.21%608.05M | 14.16%604.15M | --597.86M |
Noncontrolling interests | 47.39%2.54M | 47.39%2.54M | 55.67%2.27M | 7.06%2.15M | 3.08%1.94M | --1.72M | --1.72M | -2.94%1.46M | 6.40%2.01M | --1.88M |
Total equity | 18.41%776.24M | 18.41%776.24M | 20.41%733.92M | 17.63%713.03M | 14.10%684.31M | --655.57M | --655.57M | 12.17%609.5M | 14.13%606.16M | --599.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data