SG Stock MarketDetailed Quotes

K3PD u CHL ADR US$

Watchlist

28.890
0.0000.00%

10min DelayMarket Closed Jul 16 09:00 CST

123.48BMarket Cap6.62P/E (TTM)

u CHL ADR US$ Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

(Q1)Mar 31, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q3)Sep 30, 2021

(Q2)Jun 30, 2021

Total revenue

10.31%250.75B

10.49%937.26B

7.09%213.77B

10.52%226.55B

9.95%269.61B

14.56%227.32B

10.44%848.26B

3.08%199.63B

11.07%204.98B

245.22B

Cost of revenue

9.68%189.42B

12.08%676.86B

8.07%154.05B

13.30%167.92B

9.66%182.19B

17.48%172.69B

13.25%603.91B

4.94%142.55B

12.34%148.22B

166.14B

Gross profit

12.27%61.33B

6.57%260.4B

4.63%59.72B

3.28%58.63B

10.55%87.42B

6.22%54.63B

4.06%244.35B

-1.28%57.08B

7.90%56.77B

79.08B

Operating expense

10.51%28.23B

4.49%118.49B

14.78%32.02B

8.64%27.01B

-6.52%33.92B

4.85%25.55B

2.66%113.4B

-1.89%27.9B

5.43%24.86B

36.28B

Staff costs

----

4.95%34.7B

----

6.61%33.07B

----

Selling and administrative expenses

9.66%26.02B

1.35%62.18B

10.94%-14.65B

103.84%45.2B

-39.32%7.89B

3.18%23.73B

-2.73%61.35B

-23.36%-16.45B

2.84%22.18B

--13.01B

-Selling and marketing expense

13.49%13.16B

2.80%49.59B

37.84%12.27B

24.43%11.14B

-23.92%14.59B

3.40%11.59B

-3.42%48.24B

-8.44%8.9B

0.89%8.95B

--19.18B

-General and administrative expense

6.01%12.86B

-3.98%12.59B

-6.19%-26.92B

157.59%34.07B

-8.56%-6.7B

2.97%12.14B

-0.14%13.11B

-9.94%-25.35B

4.21%13.23B

---6.17B

Research and development costs

20.31%2.81B

16.14%18.09B

5.15%6.38B

26.76%4.71B

14.37%4.66B

36.15%2.34B

40.35%15.58B

31.65%6.06B

62.93%3.72B

--4.08B

Depreciation and amortization

----

2.81%6.91B

----

-2.62%6.72B

----

-Depreciation

----

2.81%6.91B

----

-2.62%6.72B

----

Rent and land expenses

----

0.30%331M

----

-4.62%330M

----

Other operating expenses

10.52%578M

6.47%2.9B

3.96%892M

0.93%542M

9.55%941M

11.75%523M

10.56%2.72B

4.38%858M

15.98%537M

--859M

Total other operating income

13.34%1.18B

4.02%6.62B

-5.63%2.55B

16.54%1.83B

-6.03%1.2B

27.54%1.04B

43.37%6.37B

39.78%2.7B

115.64%1.57B

--1.28B

Operating profit

13.82%33.1B

8.37%141.91B

-5.07%27.7B

-0.90%31.62B

25.02%53.5B

7.45%29.08B

5.31%130.95B

-0.69%29.18B

9.90%31.91B

42.8B

Net non-operating interest income expense

-86.94%328M

2.39%8.28B

-30.49%1.98B

-60.80%2.05B

28.83%1.73B

35.88%2.51B

2.69%8.09B

40.39%2.85B

154.37%5.24B

1.35B

Non-operating interest income

57.84%-1.32B

-1.45%10.78B

440.73%18.96B

-284.79%-13.73B

18.11%8.67B

-18.60%-3.13B

-0.84%10.93B

-81.81%3.51B

358.64%7.43B

--7.34B

Non-operating interest expense

56.43%937M

-13.03%2.33B

-6.11%569M

-74.34%532M

-10.00%630M

-16.92%599M

-10.58%2.68B

-17.44%606M

161.74%2.07B

--700M

Total other finance cost

58.58%-2.59B

-1.76%167M

32,716.00%16.41B

-13,691.67%-16.31B

19.10%6.31B

-19.81%-6.24B

7.59%170M

-99.70%50M

102.10%120M

--5.3B

Net investment income

8,233.33%250M

21.40%2.56B

-73.22%460M

636.46%707M

1,209.43%1.39B

-98.05%3M

166.37%2.11B

435.20%1.72B

-64.31%96M

106M

Gain/Loss on financial instruments designated as cash flow hedges

-398.81%-419M

-84M

Gain/Loss on derecognition of available-for-sale financial assets

314.54%3.68B

1.26%-3.3B

241.20%3.3B

-165.41%-887M

-0.45%887M

-421.89%-3.34B

75.96%966M

1.36B

Income from associates and other participating interests

-22.81%3.13B

-3.10%10.95B

-11.35%2.06B

10.05%2.69B

-22.30%2.14B

7.44%4.06B

-8.38%11.3B

-21.58%2.33B

-27.77%2.45B

2.75B

Special income /charges

-41.85%-4.35B

-13.05%-5.14B

93.93%2.59B

-93.04%-2.14B

-10.33%-2.53B

-23.36%-3.06B

14.18%-4.55B

289.22%1.33B

-51.44%-1.11B

-2.29B

Less:Impairment of capital assets

-8.98%233M

82.32%691M

90.34%276M

144.44%44M

57.53%115M

79.02%256M

73.85%379M

-53.07%145M

120.00%18M

--73M

Less:Write off

46.49%4.11B

6.76%4.45B

-93.58%-2.86B

92.19%2.09B

8.78%2.42B

19.96%2.81B

-17.96%4.17B

-473.48%-1.48B

32.64%1.09B

--2.22B

Other non-operating income /expenses

120.00%363M

13.90%4.74B

17.75%3.84B

22.48%-1.95B

1,646.75%2.69B

-28.57%165M

814.41%4.17B

876.67%3.26B

-931.02%-2.52B

154M

Income before tax

8.51%36.5B

7.17%162.87B

-6.26%34.92B

-1.14%36.61B

24.87%57.71B

6.86%33.64B

6.76%151.97B

7.61%37.25B

6.19%37.03B

46.21B

Income tax

5.45%8.42B

3.90%37.28B

-3.46%7.96B

-8.95%8.31B

17.24%13.03B

7.93%7.99B

4.85%35.88B

0.70%8.24B

1.28%9.13B

11.11B

Net income

9.46%28.08B

8.18%125.59B

-7.06%26.96B

1.42%28.3B

27.29%44.68B

6.53%25.66B

7.36%116.1B

9.75%29.01B

7.90%27.9B

35.1B

Net income continuous operations

9.46%28.08B

8.18%125.59B

-7.06%26.96B

1.42%28.3B

27.29%44.68B

6.53%25.66B

7.36%116.1B

9.75%29.01B

7.90%27.9B

--35.1B

Noncontrolling interests

-50.00%16M

-14.56%135M

3.13%33M

-31.03%40M

-25.00%30M

14.29%32M

-46.80%158M

-78.23%32M

13.73%58M

40M

Net income attributable to the company

9.53%28.07B

8.21%125.46B

-7.07%26.93B

1.48%28.26B

27.35%44.65B

6.52%25.62B

7.51%115.94B

10.25%28.98B

7.88%27.84B

35.06B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

9.53%28.07B

8.21%125.46B

-7.07%26.93B

1.48%28.26B

27.35%44.65B

6.52%25.62B

7.51%115.94B

10.25%28.98B

7.88%27.84B

35.06B

Gross dividend payment

Basic earnings per share

9.17%6.55

3.89%29.4

-10.64%6.3

-2.21%6.65

21.51%10.45

2.56%6

7.40%28.3

9.30%7.05

7.94%6.8

8.6

Diluted earnings per share

9.17%6.55

3.89%29.4

-10.64%6.3

-2.21%6.65

21.51%10.45

2.56%6

7.40%28.3

9.30%7.05

7.94%6.8

8.6

Dividend per share

Currency Unit

CNY

	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022	(Q1)Mar 31, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q3)Sep 30, 2021	(Q2)Jun 30, 2021
Total revenue	10.31%250.75B	10.49%937.26B	7.09%213.77B	10.52%226.55B	9.95%269.61B	14.56%227.32B	10.44%848.26B	3.08%199.63B	11.07%204.98B	245.22B
Cost of revenue	9.68%189.42B	12.08%676.86B	8.07%154.05B	13.30%167.92B	9.66%182.19B	17.48%172.69B	13.25%603.91B	4.94%142.55B	12.34%148.22B	166.14B
Gross profit	12.27%61.33B	6.57%260.4B	4.63%59.72B	3.28%58.63B	10.55%87.42B	6.22%54.63B	4.06%244.35B	-1.28%57.08B	7.90%56.77B	79.08B
Operating expense	10.51%28.23B	4.49%118.49B	14.78%32.02B	8.64%27.01B	-6.52%33.92B	4.85%25.55B	2.66%113.4B	-1.89%27.9B	5.43%24.86B	36.28B
Staff costs	----	4.95%34.7B	----	----	----	----	6.61%33.07B	----	----	----
Selling and administrative expenses	9.66%26.02B	1.35%62.18B	10.94%-14.65B	103.84%45.2B	-39.32%7.89B	3.18%23.73B	-2.73%61.35B	-23.36%-16.45B	2.84%22.18B	--13.01B
-Selling and marketing expense	13.49%13.16B	2.80%49.59B	37.84%12.27B	24.43%11.14B	-23.92%14.59B	3.40%11.59B	-3.42%48.24B	-8.44%8.9B	0.89%8.95B	--19.18B
-General and administrative expense	6.01%12.86B	-3.98%12.59B	-6.19%-26.92B	157.59%34.07B	-8.56%-6.7B	2.97%12.14B	-0.14%13.11B	-9.94%-25.35B	4.21%13.23B	---6.17B
Research and development costs	20.31%2.81B	16.14%18.09B	5.15%6.38B	26.76%4.71B	14.37%4.66B	36.15%2.34B	40.35%15.58B	31.65%6.06B	62.93%3.72B	--4.08B
Depreciation and amortization	----	2.81%6.91B	----	----	----	----	-2.62%6.72B	----	----	----
-Depreciation	----	2.81%6.91B	----	----	----	----	-2.62%6.72B	----	----	----
Rent and land expenses	----	0.30%331M	----	----	----	----	-4.62%330M	----	----	----
Other operating expenses	10.52%578M	6.47%2.9B	3.96%892M	0.93%542M	9.55%941M	11.75%523M	10.56%2.72B	4.38%858M	15.98%537M	--859M
Total other operating income	13.34%1.18B	4.02%6.62B	-5.63%2.55B	16.54%1.83B	-6.03%1.2B	27.54%1.04B	43.37%6.37B	39.78%2.7B	115.64%1.57B	--1.28B
Operating profit	13.82%33.1B	8.37%141.91B	-5.07%27.7B	-0.90%31.62B	25.02%53.5B	7.45%29.08B	5.31%130.95B	-0.69%29.18B	9.90%31.91B	42.8B
Net non-operating interest income expense	-86.94%328M	2.39%8.28B	-30.49%1.98B	-60.80%2.05B	28.83%1.73B	35.88%2.51B	2.69%8.09B	40.39%2.85B	154.37%5.24B	1.35B
Non-operating interest income	57.84%-1.32B	-1.45%10.78B	440.73%18.96B	-284.79%-13.73B	18.11%8.67B	-18.60%-3.13B	-0.84%10.93B	-81.81%3.51B	358.64%7.43B	--7.34B
Non-operating interest expense	56.43%937M	-13.03%2.33B	-6.11%569M	-74.34%532M	-10.00%630M	-16.92%599M	-10.58%2.68B	-17.44%606M	161.74%2.07B	--700M
Total other finance cost	58.58%-2.59B	-1.76%167M	32,716.00%16.41B	-13,691.67%-16.31B	19.10%6.31B	-19.81%-6.24B	7.59%170M	-99.70%50M	102.10%120M	--5.3B
Net investment income	8,233.33%250M	21.40%2.56B	-73.22%460M	636.46%707M	1,209.43%1.39B	-98.05%3M	166.37%2.11B	435.20%1.72B	-64.31%96M	106M
Gain/Loss on financial instruments designated as cash flow hedges		-398.81%-419M					-84M
Gain/Loss on derecognition of available-for-sale financial assets	314.54%3.68B	0	1.26%-3.3B	241.20%3.3B	-165.41%-887M	-0.45%887M	0	-421.89%-3.34B	75.96%966M	1.36B
Income from associates and other participating interests	-22.81%3.13B	-3.10%10.95B	-11.35%2.06B	10.05%2.69B	-22.30%2.14B	7.44%4.06B	-8.38%11.3B	-21.58%2.33B	-27.77%2.45B	2.75B
Special income /charges	-41.85%-4.35B	-13.05%-5.14B	93.93%2.59B	-93.04%-2.14B	-10.33%-2.53B	-23.36%-3.06B	14.18%-4.55B	289.22%1.33B	-51.44%-1.11B	-2.29B
Less:Impairment of capital assets	-8.98%233M	82.32%691M	90.34%276M	144.44%44M	57.53%115M	79.02%256M	73.85%379M	-53.07%145M	120.00%18M	--73M
Less:Write off	46.49%4.11B	6.76%4.45B	-93.58%-2.86B	92.19%2.09B	8.78%2.42B	19.96%2.81B	-17.96%4.17B	-473.48%-1.48B	32.64%1.09B	--2.22B
Other non-operating income /expenses	120.00%363M	13.90%4.74B	17.75%3.84B	22.48%-1.95B	1,646.75%2.69B	-28.57%165M	814.41%4.17B	876.67%3.26B	-931.02%-2.52B	154M
Income before tax	8.51%36.5B	7.17%162.87B	-6.26%34.92B	-1.14%36.61B	24.87%57.71B	6.86%33.64B	6.76%151.97B	7.61%37.25B	6.19%37.03B	46.21B
Income tax	5.45%8.42B	3.90%37.28B	-3.46%7.96B	-8.95%8.31B	17.24%13.03B	7.93%7.99B	4.85%35.88B	0.70%8.24B	1.28%9.13B	11.11B
Net income	9.46%28.08B	8.18%125.59B	-7.06%26.96B	1.42%28.3B	27.29%44.68B	6.53%25.66B	7.36%116.1B	9.75%29.01B	7.90%27.9B	35.1B
Net income continuous operations	9.46%28.08B	8.18%125.59B	-7.06%26.96B	1.42%28.3B	27.29%44.68B	6.53%25.66B	7.36%116.1B	9.75%29.01B	7.90%27.9B	--35.1B
Noncontrolling interests	-50.00%16M	-14.56%135M	3.13%33M	-31.03%40M	-25.00%30M	14.29%32M	-46.80%158M	-78.23%32M	13.73%58M	40M
Net income attributable to the company	9.53%28.07B	8.21%125.46B	-7.07%26.93B	1.48%28.26B	27.35%44.65B	6.52%25.62B	7.51%115.94B	10.25%28.98B	7.88%27.84B	35.06B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	9.53%28.07B	8.21%125.46B	-7.07%26.93B	1.48%28.26B	27.35%44.65B	6.52%25.62B	7.51%115.94B	10.25%28.98B	7.88%27.84B	35.06B
Gross dividend payment
Basic earnings per share	9.17%6.55	3.89%29.4	-10.64%6.3	-2.21%6.65	21.51%10.45	2.56%6	7.40%28.3	9.30%7.05	7.94%6.8	8.6
Diluted earnings per share	9.17%6.55	3.89%29.4	-10.64%6.3	-2.21%6.65	21.51%10.45	2.56%6	7.40%28.3	9.30%7.05	7.94%6.8	8.6
Dividend per share	0	0	0	0	0	0	0	0	0	0
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall