(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -483.38%-368.45K | -12.94%-923.65K | 60.55%-68.67K | -38.71%-550.98K | -36.07%-240.84K | 9.16%-63.16K | -39.31%-817.79K | -1,078.75%-174.04K | -25.48%-397.22K | -16.69%-177.01K |
Net income from continuing operations | -110.11%-396.23K | -4,665.22%-6.6M | -2,781.41%-5.59M | -518.77%-620.3K | -35.64%-202.2K | -92.88%-188.58K | 83.64%-138.56K | 78.91%208.53K | 85.87%-100.25K | -57.21%-149.06K |
Depreciation and amortization | 106.14%69.19K | 148.67%126.7K | 19.19%24.54K | 321.97%33.22K | 219.02%35.38K | 194.35%33.57K | 59.53%50.95K | 105.89%20.59K | -45.24%7.87K | 193.31%11.09K |
Other non cash items | ---- | -57.27%-760K | ---- | ---- | ---- | ---- | -40.10%-483.24K | -41.08%-377.98K | ---30.73K | ---23.19K |
Change In working capital | -201.15%-92.92K | 48.60%-137.21K | 796.07%175.27K | -20.50%-330.31K | -106.53%-74.03K | 34.71%91.86K | -110.53%-266.95K | -119.89%-25.18K | -40.06%-274.12K | 40.90%-35.84K |
-Change in receivables | -233.22%-62.67K | -113.06%-82.12K | -187.89%-155.77K | 2,598.75%17.94K | 487.14%8.67K | 217.68%47.04K | -220.78%-38.54K | -15.01%-54.11K | -101.28%-718 | -92.94%1.48K |
-Change in prepaid assets | -568.34%-154.77K | 49.67%-124.1K | 839.96%240.33K | -48.52%-335.65K | -225.61%-61.83K | 7.03%33.05K | -166.08%-246.59K | -117.31%-32.48K | 4.66%-225.99K | 42.39%-18.99K |
-Change in payables and accrued expense | 957.85%124.52K | 279.62%69K | 47.72%90.71K | 73.40%-12.61K | -13.85%-20.87K | -47.70%11.77K | 313.02%18.18K | 538.31%61.41K | -210.44%-47.41K | 62.29%-18.33K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -483.38%-368.45K | -12.94%-923.65K | 60.55%-68.67K | -38.71%-550.98K | -36.07%-240.84K | 9.16%-63.16K | -39.31%-817.79K | -1,078.75%-174.04K | -25.48%-397.22K | -16.69%-177.01K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -157.30%-855.51K | -67.03%-3.55M | -127.83%-2.9M | -129.55%-210.71K | -29.89%-114.31K | 50.85%-332.5K | -93.92%-2.13M | -95.20%-1.27M | 65.94%-91.79K | -37.89%-88.01K |
Capital expenditure reported | ---- | -68.40%-3.55M | ---- | ---- | ---- | ---- | -101.66%-2.11M | ---- | ---- | ---- |
Net PPE purchase and sale | ---5.72K | --0 | --0 | --0 | --0 | --0 | 65.74%-17.38K | --1 | --0 | ---- |
Net other investing changes | -155.58%-849.79K | ---- | ---- | -129.55%-210.71K | -61.86%-114.31K | 50.85%-332.5K | ---- | ---- | ---91.79K | ---70.63K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -157.30%-855.51K | -67.03%-3.55M | -127.83%-2.9M | -129.55%-210.71K | -29.89%-114.31K | 50.85%-332.5K | -93.92%-2.13M | -95.20%-1.27M | 65.94%-91.79K | -37.89%-88.01K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1.73M | 146,942.70%3M | 13.94K | 2.99M | 0 | 0 | -99.96%2.04K | 0 | 0 | 0 |
Net common stock issuance | --1.73M | --2.99M | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | 583.33%13.94K | --13.94K | --0 | ---- | ---- | -98.23%2.04K | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --1.73M | 146,942.70%3M | --13.94K | --2.99M | --0 | --0 | -99.96%2.04K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -75.91%468.66K | -60.20%1.95M | 0.84%3.42M | -69.20%1.19M | -62.60%1.55M | -60.20%1.95M | 267.87%4.89M | -38.96%3.39M | -36.68%3.88M | 272.59%4.14M |
Current changes in cash | 227.96%506.29K | 49.82%-1.48M | -104.18%-2.95M | 554.81%2.22M | -34.02%-355.16K | 46.82%-395.66K | -182.68%-2.94M | -117.02%-1.44M | 14.63%-489.01K | -105.28%-265.01K |
End cash Position | -37.09%974.95K | -75.91%468.66K | -75.91%468.66K | 0.84%3.42M | -69.20%1.19M | -62.60%1.55M | -60.20%1.95M | -60.20%1.95M | -38.96%3.39M | -36.68%3.88M |
Free cash flow | -492.42%-374.17K | -52.01%-4.48M | -58.58%-3.62M | -38.71%-550.98K | -23.90%-240.84K | 9.16%-63.16K | -74.88%-2.94M | -115.26%-2.28M | -108.01%-397.22K | 10.14%-194.39K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data