(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.09%974.95K | -75.91%468.66K | -75.91%468.66K | 0.84%3.42M | -69.20%1.19M | -62.60%1.55M | -60.20%1.95M | -60.20%1.95M | -38.96%3.39M | -36.08%3.88M |
-Cash and cash equivalents | -37.09%974.95K | -75.91%468.66K | -75.91%468.66K | 0.84%3.42M | -69.20%1.19M | -62.60%1.55M | -60.20%1.95M | -60.20%1.95M | -38.96%3.39M | -36.08%3.88M |
Receivables | 271.73%262.42K | 181.25%417.81K | 181.25%417.81K | -17.83%46.6K | 10.60%61.92K | 22.84%70.59K | 34.40%148.56K | 34.40%148.56K | 124.80%56.71K | -31.00%55.99K |
-Accounts receivable | -89.80%1.87K | 322.76%48.5K | 322.76%48.5K | 667.79%23.24K | 369.35%10.32K | 659.11%18.29K | -37.59%11.47K | -37.59%11.47K | 5.10%3.03K | 1,812.17%2.2K |
-Taxes receivable | 398.13%260.56K | 169.40%369.31K | 169.40%369.31K | -56.49%23.36K | -4.07%51.6K | -4.99%52.31K | 48.76%137.08K | 48.76%137.08K | 140.22%53.68K | -33.62%53.79K |
Prepaid assets | 52.12%471.55K | 2.70%383.51K | 2.70%383.51K | 80.28%645.2K | 149.48%339.61K | 149.86%309.99K | 128.79%373.43K | 128.79%373.43K | -0.31%357.89K | 3.94%136.13K |
Total current assets | -11.48%1.71M | -48.53%1.27M | -48.53%1.27M | 8.03%4.11M | -60.80%1.6M | -55.38%1.93M | -52.20%2.47M | -52.20%2.47M | -35.93%3.81M | -35.18%4.07M |
Non current assets | ||||||||||
Net PPE | -12.15%11.44M | -19.77%10.27M | -19.77%10.27M | 16.50%13.34M | 15.62%13.12M | 15.66%13.02M | 24.85%12.8M | 24.85%12.8M | 28.67%11.45M | 31.35%11.35M |
-Gross PPE | -12.04%11.47M | -19.63%10.3M | -19.63%10.3M | 16.59%13.37M | 15.72%13.15M | 15.77%13.04M | 24.97%12.82M | 24.97%12.82M | 28.80%11.47M | 31.54%11.37M |
-Accumulated depreciation | -45.48%-38.32K | -54.73%-35.85K | -54.73%-35.85K | -67.36%-32.68K | -85.80%-29.51K | -124.70%-26.34K | -169.49%-23.17K | -169.49%-23.17K | -191.03%-19.53K | ---15.88K |
Other non current assets | 0.00%57.5K | 0.00%57.5K | 0.00%57.5K | 0.00%57.5K | 0.00%57.5K | 0.00%57.5K | 0.00%57.5K | 0.00%57.5K | 0.00%57.5K | 0.00%57.5K |
Total non current assets | -12.10%11.49M | -19.68%10.32M | -19.68%10.32M | 16.42%13.39M | 15.54%13.18M | 15.58%13.07M | 24.71%12.85M | 24.71%12.85M | 21.69%11.5M | 24.02%11.41M |
Total assets | -12.02%13.2M | -24.33%11.59M | -24.33%11.59M | 14.33%17.5M | -4.54%14.78M | -4.05%15.01M | -0.95%15.32M | -0.95%15.32M | -0.54%15.31M | -0.01%15.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 213.31%254.93K | 121.30%477.62K | 121.30%477.62K | 39.30%59.91K | -16.30%73.11K | 4.96%81.37K | -29.58%215.82K | -29.58%215.82K | -36.80%43.01K | 115.59%87.36K |
-accounts payable | 1,104.35%174.16K | 143.39%350.28K | 143.39%350.28K | -26.45%23.91K | -76.26%4.71K | -0.39%14.46K | -45.59%143.91K | -45.59%143.91K | 24.78%32.51K | 2.91%19.86K |
-Due to related parties current | 20.72%80.77K | 77.09%127.34K | 77.09%127.34K | 242.86%36K | 1.33%68.4K | 6.20%66.9K | 71.21%71.91K | 71.21%71.91K | -75.00%10.5K | 218.02%67.5K |
Current accrued expenses | 30.71%43.4K | 29.94%33.4K | 29.94%33.4K | 32.18%23.4K | 28.29%15.4K | 14.48%33.2K | 11.74%25.7K | 11.74%25.7K | 7.27%17.7K | 20.00%12K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.68%377.98K | -50.65%408.7K |
Current liabilities | 160.40%298.32K | 111.58%511.01K | 111.58%511.01K | -81.01%83.3K | -82.58%88.51K | -78.72%114.57K | -70.28%241.52K | -70.28%241.52K | -47.51%438.68K | -42.18%508.06K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 160.40%298.32K | 111.58%511.01K | 111.58%511.01K | -81.01%83.3K | -82.58%88.51K | -78.72%114.57K | -70.28%241.52K | -70.28%241.52K | -47.51%438.68K | -42.18%508.06K |
Shareholders'equity | ||||||||||
Share capital | 16.73%29.33M | 8.85%27.35M | 8.85%27.35M | 11.77%28.09M | 0.00%25.13M | 0.00%25.13M | 2.21%25.13M | 2.21%25.13M | 2.44%25.13M | 2.49%25.13M |
-common stock | 16.73%29.33M | 8.85%27.35M | 8.85%27.35M | 11.77%28.09M | 0.00%25.13M | 0.00%25.13M | 2.21%25.13M | 2.21%25.13M | 2.44%25.13M | 2.49%25.13M |
Retained earnings | -48.56%-20.83M | -47.72%-20.44M | -47.72%-20.44M | -5.71%-14.85M | -2.03%-14.23M | -1.66%-14.02M | -1.01%-13.84M | -1.01%-13.84M | -1.67%-14.04M | -6.41%-13.94M |
Paid-in capital | 16.35%4.41M | 10.11%4.17M | 10.11%4.17M | 10.40%4.18M | 0.00%3.79M | 0.53%3.79M | 0.49%3.79M | 0.49%3.79M | -1.38%3.79M | 18.76%3.79M |
Total stockholders'equity | -13.35%12.9M | -26.50%11.08M | -26.50%11.08M | 17.14%17.42M | -1.89%14.69M | -1.39%14.89M | 2.89%15.08M | 2.89%15.08M | 2.16%14.87M | 2.53%14.97M |
Total equity | -13.35%12.9M | -26.50%11.08M | -26.50%11.08M | 17.14%17.42M | -1.89%14.69M | -1.39%14.89M | 2.89%15.08M | 2.89%15.08M | 2.16%14.87M | 2.53%14.97M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data