(Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q2)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -57.63%4.96M | -21.36%12.6M | -21.36%12.6M | -45.53%11.71M | -18.45%16.02M | -18.45%16.02M | 120.07%21.49M | 97.46%19.64M | 97.46%19.64M | -4.68%9.77M |
-Cash and cash equivalents | -57.63%4.96M | -21.36%12.6M | -21.36%12.6M | -45.53%11.71M | -18.45%16.02M | -18.45%16.02M | 120.07%21.49M | 97.46%19.64M | 97.46%19.64M | -4.68%9.77M |
-Accounts receivable | -23.82%35.85M | -76.13%6.57M | -76.13%6.57M | -17.07%47.06M | 24.53%27.53M | 24.53%27.53M | 224.86%56.75M | 118.95%22.11M | 118.95%22.11M | 46.21%17.47M |
-Taxes receivable | -33.72%804K | -16.48%8.88M | -16.48%8.88M | 245.58%1.21M | 167.83%10.63M | 167.83%10.63M | --351K | 92.19%3.97M | 92.19%3.97M | ---- |
-Other receivables | 116.19%17.71M | 0.91%19.77M | 0.91%19.77M | -4.32%8.19M | 92.46%19.59M | 92.46%19.59M | -40.66%8.56M | 77.23%10.18M | 77.23%10.18M | --14.43M |
Inventory | -0.79%32.73M | 28.59%35.66M | 28.59%35.66M | 74.03%32.99M | 56.12%27.74M | 56.12%27.74M | 135.85%18.96M | 730.09%17.77M | 730.09%17.77M | 400.75%8.04M |
Prepaid assets | ---- | 24.65%14.5M | 24.65%14.5M | ---- | -3.34%11.63M | -3.34%11.63M | ---- | 1,952.23%12.04M | 1,952.23%12.04M | ---- |
Total current assets | -9.01%92.05M | -13.40%97.98M | -13.40%97.98M | -4.66%101.16M | 32.02%113.14M | 32.02%113.14M | 97.78%106.11M | 180.25%85.7M | 180.25%85.7M | 125.42%53.65M |
Non current assets | ||||||||||
Net PPE | -13.58%75.91M | 14.96%148.86M | 14.96%148.86M | 68.24%87.84M | 55.17%129.49M | 55.17%129.49M | 129.60%52.21M | -2.20%83.45M | -2.20%83.45M | -15.61%22.74M |
-Gross PPE | ---- | 3.17%194.45M | 3.17%194.45M | ---- | 48.98%188.46M | 48.98%188.46M | ---- | -2.58%126.51M | -2.58%126.51M | --22.74M |
-Accumulated depreciation | ---- | 22.71%-45.58M | 22.71%-45.58M | ---- | -36.97%-58.97M | -36.97%-58.97M | ---- | 3.30%-43.05M | 3.30%-43.05M | ---- |
Goodwill and other intangible assets | -3.02%77.65M | 4.59%19.72M | 4.59%19.72M | 29.36%80.07M | 124.71%18.85M | 124.71%18.85M | -12.18%61.9M | 9.74%8.39M | 9.74%8.39M | 16.63%70.48M |
-Other intangible assets | ---- | 4.59%19.72M | 4.59%19.72M | ---- | 124.71%18.85M | 124.71%18.85M | ---- | 9.74%8.39M | 9.74%8.39M | ---- |
Other non current assets | 4.23%13.2M | 7.99%13.51M | 7.99%13.51M | --12.66M | --12.51M | --12.51M | ---- | ---- | ---- | -200.00%-1K |
Total non current assets | -6.74%186.13M | 12.01%202.15M | 12.01%202.15M | 36.13%199.6M | 65.63%180.48M | 65.63%180.48M | 48.12%146.63M | 8.90%108.97M | 8.90%108.97M | 4.20%98.99M |
Total assets | -7.50%278.19M | 2.22%300.14M | 2.22%300.14M | 19.00%300.76M | 50.83%293.62M | 50.83%293.62M | 65.30%252.74M | 49.01%194.67M | 49.01%194.67M | 28.70%152.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.40%64.86M | 9.38%52.57M | 9.38%52.57M | 43.79%58.75M | 95.84%48.06M | 95.84%48.06M | 209.69%40.86M | 211.37%24.54M | 211.37%24.54M | 559.37%13.19M |
-accounts payable | 7.97%60.26M | 9.53%41.01M | 9.53%41.01M | 51.86%55.82M | 86.24%37.44M | 86.24%37.44M | 240.79%36.75M | 234.12%20.11M | 234.12%20.11M | 438.98%10.79M |
-Total tax payable | 56.71%4.6M | 46.82%4.91M | 46.82%4.91M | -28.49%2.94M | 258.14%3.35M | 258.14%3.35M | 70.44%4.11M | 49.55%934.65K | 49.55%934.65K | --2.41M |
-Other payable | ---- | -8.65%6.64M | -8.65%6.64M | ---- | 107.69%7.27M | 107.69%7.27M | ---- | 182.54%3.5M | 182.54%3.5M | ---- |
Current debt and capital lease obligation | 7.45%17.09M | 67.29%14.17M | 67.29%14.17M | 126.97%15.91M | -7.69%8.47M | -7.69%8.47M | --7.01M | --9.18M | --9.18M | ---- |
-Current debt | 7.45%17.09M | 67.29%14.17M | 67.29%14.17M | 126.97%15.91M | -7.69%8.47M | -7.69%8.47M | --7.01M | --9.18M | --9.18M | ---- |
Current liabilities | 9.78%81.96M | 22.13%77.86M | 22.13%77.86M | 40.42%74.66M | 61.65%63.75M | 61.65%63.75M | 196.49%53.17M | 174.08%39.44M | 174.08%39.44M | 25.15%17.93M |
Non current liabilities | ||||||||||
Long term provisions | -29.74%626K | 0.88%937.61K | 0.88%937.61K | -16.49%891K | 28.95%929.4K | 28.95%929.4K | 96.14%1.07M | 3.80%720.76K | 3.80%720.76K | 2.45%544K |
Long term debt and capital lease obligation | 1,323.56%2.72M | -93.29%24.14K | -93.29%24.14K | -65.08%191K | 119.19%359.67K | 119.19%359.67K | 110.38%547K | --164.09K | --164.09K | -96.39%260K |
-Long term debt | ---- | --0 | --0 | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 1,323.56%2.72M | -93.29%24.14K | -93.29%24.14K | -65.08%191K | 119.19%359.67K | 119.19%359.67K | 110.38%547K | --164.09K | --164.09K | --260K |
Other non current liabilities | ---- | 0.00%2.8M | 0.00%2.8M | ---1K | 0.00%2.8M | 0.00%2.8M | ---- | --2.8M | --2.8M | ---- |
Total non current liabilities | -25.53%15.15M | -21.05%17.62M | -21.05%17.62M | 28.48%20.35M | 19.42%22.31M | 19.42%22.31M | -23.46%15.84M | -15.33%18.69M | -15.33%18.69M | 25.95%20.69M |
Total liabilities | 2.21%97.11M | 10.94%95.48M | 10.94%95.48M | 37.68%95M | 48.07%86.07M | 48.07%86.07M | 78.66%69M | 59.43%58.12M | 59.43%58.12M | 25.58%38.62M |
Shareholders'equity | ||||||||||
Share capital | 1.60%27.38M | 3.05%27.38M | 3.05%27.38M | 10.91%26.95M | 18.49%26.57M | 18.49%26.57M | 14.98%24.3M | 6.15%22.43M | 6.15%22.43M | -81.09%21.13M |
-common stock | 1.60%27.38M | 3.05%27.38M | 3.05%27.38M | 10.91%26.95M | 18.49%26.57M | 18.49%26.57M | 14.98%24.3M | 6.15%22.43M | 6.15%22.43M | -81.09%21.13M |
Retained earnings | 46.54%42.1M | 52.07%37.72M | 52.07%37.72M | 93.94%28.73M | 267.24%24.8M | 267.24%24.8M | 205.32%14.81M | 120.34%6.75M | 120.34%6.75M | 68.87%-14.07M |
Paid-in capital | 2.38%133.74M | 3.70%133.74M | 3.70%133.74M | 5.07%130.63M | 32.16%128.97M | 32.16%128.97M | 32.98%124.33M | 4.42%97.59M | 4.42%97.59M | --93.5M |
Other equity interest | -17.29%2.79M | -17.27%2.79M | -17.27%2.79M | 14.97%3.37M | 15.82%3.37M | 15.82%3.37M | 7.71%2.93M | --2.91M | --2.91M | 0.04%2.72M |
Total stockholders'equity | -11.90%177.99M | -1.18%201.45M | -1.18%201.45M | 12.04%202.05M | 52.83%203.85M | 52.83%203.85M | 61.52%180.33M | 45.45%133.38M | 45.45%133.38M | 30.08%111.65M |
Noncontrolling interests | -16.80%3.09M | -13.40%3.21M | -13.40%3.21M | 9.03%3.71M | 17.32%3.71M | 17.32%3.71M | 29.51%3.4M | 27.56%3.16M | 27.56%3.16M | 18.77%2.63M |
Total equity | -11.99%181.08M | -1.40%204.66M | -1.40%204.66M | 11.98%205.75M | 52.01%207.56M | 52.01%207.56M | 60.78%183.73M | 44.98%136.54M | 44.98%136.54M | 29.79%114.28M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data