(FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 71.57%-12.38B | 20.54%-43.56B | -736.76%-54.82B | -79.99%8.61B | 160.41%43.03B | 47.13%16.52B | -16.56%11.23B | 16.84%13.46B | 103.23%11.52B | 55.80%5.67B |
Other non cash items | 1,602.90%2.07B | 98.44%-138M | -437.55%-8.86B | 112.66%2.63B | -6,220.65%-20.75B | -31.38%339M | 21.08%494M | -48.68%408M | -14.15%795M | -5.03%926M |
Change In working capital | 34.55%-752M | -105.43%-1.15B | 345.71%21.16B | -623.01%-8.61B | -332.16%-1.19B | 138.72%513M | 49.39%-1.33B | -1,312.04%-2.62B | 121.26%216M | 12.03%-1.02B |
-Change in receivables | -7,249.63%-9.92B | -103.70%-135M | -59.59%3.65B | 1,896.22%9.04B | 80.47%-503M | -1,709.38%-2.58B | 105.78%160M | 42.65%-2.77B | -17,132.14%-4.83B | -1,033.33%-28M |
-Change in inventory | -75.91%1.03B | 16.15%4.27B | 248.49%3.68B | -128.29%-2.48B | -191.10%-1.09B | -30.59%1.19B | 143.17%1.72B | -252.39%-3.98B | -533.71%-1.13B | 78.96%-178M |
-Change in other current assets | -39.68%865M | -87.56%1.43B | 194.92%11.53B | -389.83%-12.14B | -265.10%-2.48B | -13,680.00%-679M | 100.46%5M | -446.96%-1.09B | 326.81%313M | -152.08%-138M |
-Change in other current liabilities | 115.60%1.18B | -287.82%-7.57B | 12.76%4.03B | 36.19%3.58B | 94.88%2.63B | 134.16%1.35B | -195.10%-3.94B | -1.68%4.15B | 29.71%4.22B | 648.23%3.25B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 275.45%16.33B | -112.10%-9.31B | -121.69%-4.39B | -41.02%20.22B | 54.05%34.29B | 42.49%22.26B | 2.53%15.62B | -21.95%15.24B | 28.39%19.52B | -3.13%15.2B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -91.85%-9.86B | 83.82%-5.14B | 36.10%-31.76B | 7.01%-49.7B | -95.02%-53.45B | -204.57%-27.41B | -34.23%-9B | -82.52%-6.7B | 7.53%-3.67B | 46.88%-3.97B |
Net intangibles purchase and sale | -19.24%-378M | 81.44%-317M | 4.10%-1.71B | -215.22%-1.78B | 18.23%-565M | 34.32%-691M | -62.10%-1.05B | -130.96%-649M | 16.86%-281M | 43.38%-338M |
Net business purchase and sale | ---- | ---- | ---- | ---- | --46.21B | ---- | ---- | ---- | --786M | ---- |
Net investment purchase and sale | 74.82%-176M | -121.98%-699M | 157.49%3.18B | -575.34%-5.53B | -176.69%-819M | -116.99%-296M | 58,166.67%1.74B | 96.91%-3M | 98.19%-97M | 22.09%-5.36B |
Net other investing changes | -112.21%-156M | -75.04%1.28B | 1,700.31%5.12B | -333.58%-320M | 277.92%137M | -22.22%-77M | 86.03%-63M | 39.22%-451M | -10,700.00%-742M | 101.59%7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -115.73%-10.63B | 80.50%-4.93B | 55.93%-25.27B | -575.39%-57.33B | 70.19%-8.49B | -240.07%-28.47B | -7.21%-8.37B | -94.86%-7.81B | 58.51%-4.01B | 37.23%-9.66B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -56.08%-12.04B | -134.90%-7.72B | -13.57%22.11B | 10.32%25.58B | 80.60%23.19B | 248.14%12.84B | -9.67%-8.67B | -144.54%-7.9B | 469.30%17.74B | -28.79%-4.8B |
Net common stock issuance | ---- | ---- | --56.56B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | 77.28%-812M | 6.37%-3.57B | -27.02%-3.82B | -8.84%-3.01B | -25.90%-2.76B | -68.82%-2.19B | -27.98%-1.3B | -78.70%-1.02B |
Net other financing activities | 87.13%-104M | -2,686.21%-808M | -866.67%-29M | 25.00%-3M | -100.00%-4M | -102.08%-2M | 536.36%96M | -104.11%-22M | 26,850.00%535M | 0.00%-2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -39.91%-12.64B | -111.55%-9.04B | 261.43%78.23B | 13.01%21.64B | 102.92%19.15B | 180.65%9.44B | -8.76%-11.7B | -166.21%-10.76B | 347.20%16.25B | -31.93%-6.57B |
Net cash flow | ||||||||||
Beginning cash position | -19.30%97.13B | 67.64%120.36B | -17.74%71.8B | 106.18%87.27B | 8.24%42.33B | -10.23%39.11B | -7.10%43.57B | 209.90%46.9B | -6.30%15.13B | -22.41%16.15B |
Current changes in cash | 70.16%-6.94B | -147.90%-23.27B | 414.02%48.57B | -134.41%-15.47B | 1,295.56%44.95B | 172.30%3.22B | -33.62%-4.46B | -110.50%-3.33B | 3,183.79%31.76B | 77.98%-1.03B |
Effect of exchange rate changes | 37.50%55M | 407.69%40M | -44.44%-13M | -12.50%-9M | ---8M | --0 | -150.00%-1M | --2M | --0 | 0.00%12M |
End cash Position | -7.09%90.24B | -19.30%97.13B | 67.64%120.36B | -17.74%71.8B | 106.18%87.27B | 8.24%42.33B | -10.23%39.11B | -7.10%43.57B | 209.90%46.9B | -6.30%15.13B |
Free cash flow | 141.27%6.09B | 61.27%-14.76B | -21.15%-38.11B | -59.37%-31.45B | -237.71%-19.74B | -205.11%-5.84B | -29.19%5.56B | -49.54%7.85B | 44.20%15.56B | 41.63%10.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data