(Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q2)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.24%551M | 66.24%650M | 66.24%650M | -42.26%466M | -32.70%391M | -32.70%391M | 0.25%807M | 91.12%581M | 91.12%581M | 606.14%805M |
-Cash and cash equivalents | 19.08%493M | 66.24%650M | 66.24%650M | -44.50%414M | -32.70%391M | -32.70%391M | -3.12%746M | 91.12%581M | 91.12%581M | 677.78%770M |
-Short-term investments | 11.54%58M | ---- | ---- | -14.75%52M | ---- | ---- | 74.29%61M | ---- | ---- | 133.33%35M |
-Accounts receivable | -6.49%1.76B | -6.39%1.3B | -6.39%1.3B | 34.94%1.88B | -11.33%1.39B | -11.33%1.39B | -42.28%1.39B | 27.93%1.57B | 27.93%1.57B | 23.66%2.42B |
-Taxes receivable | -52.63%9M | 43.93%154M | 43.93%154M | -75.64%19M | -18.94%107M | -18.94%107M | 100.00%78M | 29.41%132M | 29.41%132M | 11.43%39M |
-Other receivables | ---- | 49.78%343M | 49.78%343M | ---- | -63.82%229M | -63.82%229M | --335M | -8.26%633M | -8.26%633M | ---- |
Inventory | -14.82%1.52B | 9.88%1.7B | 9.88%1.7B | -11.13%1.78B | -14.61%1.55B | -14.61%1.55B | -3.38%2B | -4.63%1.81B | -4.63%1.81B | 40.61%2.07B |
Prepaid assets | ---- | 9.41%93M | 9.41%93M | ---- | -14.14%85M | -14.14%85M | --118M | 12.50%99M | 12.50%99M | ---- |
Total current assets | -8.15%3.85B | 4.42%4.37B | 4.42%4.37B | -12.44%4.2B | -14.18%4.18B | -14.18%4.18B | -10.93%4.79B | 12.25%4.87B | 12.25%4.87B | 50.38%5.38B |
Non current assets | ||||||||||
Net PPE | 1.49%1.43B | 6.31%1.38B | 6.31%1.38B | 1.08%1.41B | -13.28%1.3B | -13.28%1.3B | -7.88%1.39B | 0.47%1.5B | 0.47%1.5B | 4.07%1.51B |
-Gross PPE | -0.09%3.27B | 5.63%3.19B | 5.63%3.19B | -8.88%3.27B | -12.78%3.02B | -12.78%3.02B | 3.64%3.59B | 1.86%3.46B | 1.86%3.46B | 138.80%3.47B |
-Accumulated depreciation | 1.29%-1.84B | -5.12%-1.81B | -5.12%-1.81B | 15.18%-1.87B | 12.39%-1.72B | 12.39%-1.72B | -12.53%-2.2B | -2.94%-1.96B | -2.94%-1.96B | ---1.96B |
Goodwill and other intangible assets | 0.31%657M | 2.84%651M | 2.84%651M | -24.19%655M | -30.67%633M | -30.67%633M | -11.48%864M | -6.45%913M | -6.45%913M | 1.04%976M |
-Goodwill | -4.22%363M | -0.55%364M | -0.55%364M | -31.96%379M | -33.94%366M | -33.94%366M | -2.62%557M | -4.48%554M | -4.48%554M | -2.72%572M |
-Other intangible assets | 6.52%294M | 7.49%287M | 7.49%287M | -10.10%276M | -25.63%267M | -25.63%267M | -24.01%307M | -9.34%359M | -9.34%359M | 6.88%404M |
Financial assets | -38.71%19M | 466.67%68M | 466.67%68M | 82.35%31M | -40.00%12M | -40.00%12M | -45.16%17M | -41.18%20M | -41.18%20M | 3.33%31M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --28M | ---- | ---- | ---- |
Defined pension benefit | -41.99%134M | -42.33%203M | -42.33%203M | -7.23%231M | 81.44%352M | 81.44%352M | 8.73%249M | -38.80%194M | -38.80%194M | -1.29%229M |
Total non current assets | -0.38%2.66B | 7.17%2.66B | 7.17%2.66B | -1.99%2.67B | -13.48%2.48B | -13.48%2.48B | -8.57%2.72B | -4.94%2.87B | -4.94%2.87B | 2.59%2.98B |
Total assets | -5.13%6.51B | 5.45%7.03B | 5.45%7.03B | -8.65%6.86B | -13.92%6.67B | -13.92%6.67B | -10.09%7.51B | 5.20%7.74B | 5.20%7.74B | 28.98%8.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.31%2.35B | 6.93%2.08B | 6.93%2.08B | 5.87%2.65B | -33.26%1.95B | -33.26%1.95B | -32.18%2.51B | 21.37%2.92B | 21.37%2.92B | 97.81%3.7B |
-accounts payable | -11.84%2.26B | 10.36%831M | 10.36%831M | 258.52%2.57B | -24.40%753M | -24.40%753M | -79.97%716M | 47.12%996M | 47.12%996M | 108.70%3.58B |
-Total tax payable | 4.65%90M | 8.25%105M | 8.25%105M | -9.47%86M | -34.01%97M | -34.01%97M | -20.83%95M | 38.68%147M | 38.68%147M | -22.58%120M |
-Other payable | ---- | 4.46%1.15B | 4.46%1.15B | ---- | -38.18%1.1B | -38.18%1.1B | --1.7B | 9.49%1.78B | 9.49%1.78B | ---- |
Current provisions | 57.78%71M | 12.50%63M | 12.50%63M | 55.17%45M | 60.00%56M | 60.00%56M | -40.82%29M | 218.18%35M | 218.18%35M | 250.00%49M |
Current debt and capital lease obligation | -53.75%111M | -43.27%177M | -43.27%177M | -33.70%240M | 327.40%312M | 327.40%312M | -12.56%362M | -80.48%73M | -80.48%73M | -3.27%414M |
-Current debt | -55.26%102M | -44.37%168M | -44.37%168M | -35.04%228M | 387.10%302M | 387.10%302M | -12.90%351M | -82.87%62M | -82.87%62M | -3.13%403M |
-Current capital lease obligation | -25.00%9M | -10.00%9M | -10.00%9M | 9.09%12M | -9.09%10M | -9.09%10M | 0.00%11M | -8.33%11M | -8.33%11M | -8.33%11M |
Current liabilities | -15.70%2.56B | -8.19%2.89B | -8.19%2.89B | -15.24%3.03B | -12.40%3.15B | -12.40%3.15B | -14.63%3.58B | 9.49%3.6B | 9.49%3.6B | 79.75%4.19B |
Non current liabilities | ||||||||||
Long term provisions | -36.11%23M | 0.00%28M | 0.00%28M | 38.46%36M | 3.70%28M | 3.70%28M | 30.00%26M | 200.00%27M | 200.00%27M | 100.00%20M |
Long term debt and capital lease obligation | 23.83%1.43B | 58.59%1.49B | 58.59%1.49B | 4.72%1.15B | -27.92%937M | -27.92%937M | -13.77%1.1B | 23.57%1.3B | 23.57%1.3B | 7.49%1.28B |
-Long term debt | 25.61%1.4B | 62.21%1.46B | 62.21%1.46B | 5.60%1.11B | -28.18%897M | -28.18%897M | -13.61%1.05B | 26.42%1.25B | 26.42%1.25B | 8.54%1.22B |
-Long term capital lease obligation | -24.39%31M | -22.50%31M | -22.50%31M | -14.58%41M | -21.57%40M | -21.57%40M | -17.24%48M | -20.31%51M | -20.31%51M | -10.77%58M |
Derivative product liabilities | 14.29%16M | 25.00%20M | 25.00%20M | --14M | 433.33%16M | 433.33%16M | ---- | -50.00%3M | -50.00%3M | ---- |
Total non current liabilities | 18.20%1.52B | 48.74%1.6B | 48.74%1.6B | 1.98%1.29B | -26.56%1.07B | -26.56%1.07B | -13.81%1.26B | 16.79%1.46B | 16.79%1.46B | 3.25%1.46B |
Total liabilities | -5.60%4.08B | 6.27%4.49B | 6.27%4.49B | -10.75%4.32B | -16.49%4.23B | -16.49%4.23B | -14.42%4.84B | 11.51%5.06B | 11.51%5.06B | 50.83%5.65B |
Shareholders'equity | ||||||||||
Share capital | 0.00%215M | -1.38%215M | -1.38%215M | -2.71%215M | -1.36%218M | -1.36%218M | 0.00%221M | 0.00%221M | 0.00%221M | 0.00%221M |
-common stock | 0.00%215M | -1.38%215M | -1.38%215M | -2.71%215M | -1.36%218M | -1.36%218M | 0.00%221M | 0.00%221M | 0.00%221M | 0.00%221M |
Retained earnings | -1.68%1.99B | 1.37%2.08B | 1.37%2.08B | -11.10%2.03B | -12.62%2.05B | -12.62%2.05B | 2.24%2.28B | 0.00%2.35B | 0.00%2.35B | -1.02%2.23B |
Paid-in capital | 0.00%148M | 1.90%161M | 1.90%161M | 0.00%148M | 1.94%158M | 1.94%158M | 0.00%148M | 0.00%155M | 0.00%155M | 0.00%148M |
Less: Treasury stock | --19M | -20.83%19M | -20.83%19M | ---- | --24M | --24M | ---- | ---- | ---- | ---- |
Other equity interest | ---- | ---- | ---- | 16.67%-20M | ---- | ---- | 17.24%-24M | 9.38%-29M | 9.38%-29M | 9.38%-29M |
Total stockholders'equity | -4.33%2.43B | 4.01%2.54B | 4.01%2.54B | -4.86%2.54B | -9.09%2.44B | -9.09%2.44B | -1.04%2.67B | -4.92%2.69B | -4.92%2.69B | -1.03%2.7B |
Total equity | -4.33%2.43B | 4.01%2.54B | 4.01%2.54B | -4.86%2.54B | -9.09%2.44B | -9.09%2.44B | -1.04%2.67B | -4.92%2.69B | -4.92%2.69B | -1.03%2.7B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data