(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -14.93%63.31M | -13.94%6.63M | -32.61%21.07M | -1.88%27.76M | 9.64%7.86M | -0.77%74.43M | -64.29%7.71M | 22.31%31.26M | -11.58%28.29M | 273.43%7.17M |
Net income from continuing operations | -14.16%36.2M | 360.14%4.77M | 30.24%11.62M | -14.51%15.22M | -68.12%4.6M | 249.86%42.18M | -71.02%1.04M | -20.64%8.92M | 172.24%17.81M | 178.74%14.42M |
Operating gains losses | -73.78%70K | -86.11%5K | -72.06%19K | -63.38%26K | -78.26%20K | -99.56%267K | -32.08%36K | -60.23%68K | -99.82%71K | -99.56%92K |
Depreciation and amortization | -11.00%22.92M | -3.71%6.07M | -9.57%5.79M | -13.27%5.49M | -17.06%5.57M | -11.98%25.75M | -11.97%6.31M | -11.36%6.4M | -13.21%6.33M | -11.40%6.71M |
Deferred tax | 240.78%908K | 232.37%229K | 39.19%-287K | --1.07M | ---103K | 79.40%-645K | 94.37%-173K | -198.73%-472K | --0 | --0 |
Other non cash items | 200.79%15.22M | -74.06%443K | -103.56%-42K | -54.26%590K | 1,509.95%14.23M | 164.01%5.06M | 336.83%1.71M | 20.80%1.18M | 32.58%1.29M | 308.98%884K |
Change In working capital | -414.21%-15.96M | -185.75%-6.02M | -76.96%2.96M | 143.29%4.42M | -10.55%-17.33M | -126.33%-3.1M | -116.53%-2.11M | 141.70%12.86M | -77.46%1.82M | -9.37%-15.68M |
-Change in receivables | 262.62%2M | 24.26%1.17M | 34.43%-2.55M | 28.15%4.49M | 37.59%-1.11M | -161.96%-1.23M | -58.44%940K | -51.44%-3.89M | 121.90%3.51M | -352.12%-1.79M |
-Change in inventory | -149.16%-2.67M | -64.45%3.39M | -90.79%-10.96M | -8.31%8.1M | 55.46%-3.2M | 170.60%5.44M | 987.02%9.54M | 31.68%-5.75M | -18.26%8.83M | -469.44%-7.19M |
-Change in prepaid assets | -128.98%-2.43M | -120.64%-1.95M | 246.37%1.29M | -139.75%-607K | 30.32%-1.17M | -52.26%8.39M | -48.26%9.43M | -231.58%-882K | 17.82%1.53M | -0.48%-1.68M |
-Change in payables and accrued expense | 42.69%-5.73M | 67.55%-7M | -32.48%16.85M | 43.78%-5.8M | -219.62%-9.77M | -723.31%-10M | -219.04%-21.56M | 30.79%24.95M | -212.56%-10.32M | 70.10%-3.06M |
-Change in other working capital | -24.70%-7.12M | -261.06%-1.63M | -5.72%-1.66M | -1.97%-1.76M | -5.45%-2.07M | 33.33%-5.71M | 75.78%-452K | 37.36%-1.57M | 25.43%-1.72M | -4.47%-1.96M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -14.93%63.31M | -13.94%6.63M | -32.61%21.07M | -1.88%27.76M | 9.64%7.86M | -0.77%74.43M | -64.29%7.71M | 22.31%31.26M | -11.58%28.29M | 273.43%7.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12.39%-16.93M | 37.60%-6.17M | -21.35%-3.66M | -196.24%-4.18M | -290.00%-2.93M | -175.25%-15.07M | -231.35%-9.89M | -159.21%-3.01M | -66.00%-1.41M | -57.56%-750K |
Capital expenditure reported | -6.24%-6.25M | 58.80%-1.31M | -23.06%-1.35M | -107.25%-2.17M | -151.50%-1.42M | -79.37%-5.88M | ---3.17M | ---1.09M | ---1.05M | ---565K |
Net PPE purchase and sale | -16.32%-10.69M | 27.60%-4.87M | -20.38%-2.31M | -453.17%-2.01M | -712.97%-1.5M | -318.25%-9.19M | -2,409.97%-6.72M | -65.15%-1.92M | 57.29%-363K | 61.13%-185K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.39%-16.93M | 37.60%-6.17M | -21.35%-3.66M | -196.24%-4.18M | -290.00%-2.93M | -175.25%-15.07M | -231.35%-9.89M | -159.21%-3.01M | -66.00%-1.41M | -57.56%-750K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -762.50%-71.26M | -186.40%-2.4M | -8,048.15%-2.2M | 56.25%-2.56M | -4,072.92%-64.1M | 78.24%-8.26M | -690.57%-838K | 99.89%-27K | 75.34%-5.86M | -114.06%-1.54M |
Net issuance payments of debt | -826.92%-65.04M | -219.42%-2.19M | ---2.19M | 61.06%-2.19M | -8,079.02%-58.48M | 81.32%-7.02M | -4,466.67%-685K | --0 | 76.34%-5.62M | -106.39%-715K |
Net common stock issuance | -102.89%-2.53M | -38.56%-212K | 51.85%-13K | -52.05%-371K | -135.08%-1.93M | -200.00%-1.25M | -68.13%-153K | 0.00%-27K | -838.46%-244K | -202.95%-821K |
Net other financing activities | ---3.69M | --0 | --0 | ---6K | ---3.69M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -762.50%-71.26M | -186.40%-2.4M | -8,048.15%-2.2M | 56.25%-2.56M | -4,072.92%-64.1M | 78.24%-8.26M | -690.57%-838K | 99.89%-27K | 75.34%-5.86M | -114.06%-1.54M |
Net cash flow | ||||||||||
Beginning cash position | 142.10%87.05M | -28.82%64.12M | -20.94%48.9M | -31.70%27.89M | 142.10%87.05M | 715.91%35.96M | 415.54%90.08M | 241.73%61.86M | 280.78%40.84M | 715.91%35.96M |
Current changes in cash | -148.69%-24.88M | 35.81%-1.94M | -46.10%15.21M | -0.02%21.01M | -1,311.84%-59.16M | 61.95%51.1M | -116.38%-3.03M | 4,594.27%28.22M | 184.94%21.02M | -22.73%4.88M |
End cash Position | -28.58%62.17M | -28.58%62.17M | -28.82%64.12M | -20.94%48.9M | -31.70%27.89M | 142.10%87.05M | 142.10%87.05M | 415.54%90.08M | 241.73%61.86M | 280.78%40.84M |
Free cash flow | -21.87%46.38M | 120.88%457K | -38.37%17.41M | -12.29%23.58M | -23.12%4.93M | -14.62%59.36M | -111.78%-2.19M | 15.79%28.25M | -13.70%26.88M | 239.25%6.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data