(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -28.58%62.17M | -28.58%62.17M | -28.82%64.12M | -20.94%48.9M | -31.70%27.89M | 142.10%87.05M | 142.10%87.05M | 415.54%90.08M | 241.73%61.86M | 280.78%40.84M |
-Cash and cash equivalents | -28.58%62.17M | -28.58%62.17M | -28.82%64.12M | -20.94%48.9M | -31.70%27.89M | 142.10%87.05M | 142.10%87.05M | 415.54%90.08M | 241.73%61.86M | 280.78%40.84M |
Receivables | -7.82%6.82M | -7.82%6.82M | -22.17%6.21M | -10.51%3.66M | 7.33%8.15M | -54.19%7.4M | -54.19%7.4M | -1.16%7.98M | -25.72%4.09M | 7.21%7.6M |
-Accounts receivable | -28.37%5.04M | -28.37%5.04M | -22.17%6.21M | -10.51%3.66M | 7.33%8.15M | 21.13%7.04M | 21.13%7.04M | -1.16%7.98M | -25.72%4.09M | 7.21%7.6M |
-Taxes receivable | 392.80%1.78M | 392.80%1.78M | ---- | ---- | ---- | -96.51%361K | -96.51%361K | ---- | ---- | ---- |
Inventory | 5.29%53.26M | 5.29%53.26M | -5.78%56.65M | -15.99%45.69M | -14.91%53.79M | -9.71%50.59M | -9.71%50.59M | 5.67%60.13M | 12.15%54.38M | 6.61%63.22M |
Prepaid assets | 7.13%12.66M | 7.13%12.66M | ---- | ---- | ---- | 13.38%11.81M | 13.38%11.81M | ---- | ---- | ---- |
Other current assets | 5.64%3.22M | 5.64%3.22M | -37.23%16.63M | -30.02%17.92M | -36.20%17.31M | -35.04%3.05M | -35.04%3.05M | -39.35%26.49M | -41.01%25.61M | -39.30%27.14M |
Total current assets | -13.62%138.13M | -13.62%138.13M | -22.24%143.61M | -20.40%116.17M | -22.80%107.15M | 29.74%159.9M | 29.74%159.9M | 46.43%184.68M | 26.34%145.94M | 13.93%138.79M |
Non current assets | ||||||||||
Net PPE | -5.96%162.32M | -5.96%162.32M | -2.12%166.27M | -3.86%170.73M | -9.02%169.36M | -8.22%172.62M | -8.22%172.62M | -13.96%169.88M | -15.14%177.59M | -15.69%186.15M |
-Gross PPE | 0.59%338.87M | 0.59%338.87M | -2.12%166.27M | -3.86%170.73M | -9.02%169.36M | -1.07%336.88M | -1.07%336.88M | -13.96%169.88M | -15.14%177.59M | -15.69%186.15M |
-Accumulated depreciation | -7.48%-176.55M | -7.48%-176.55M | ---- | ---- | ---- | -7.75%-164.27M | -7.75%-164.27M | ---- | ---- | ---- |
Goodwill and other intangible assets | -5.22%125.94M | -5.22%125.94M | -5.26%127.68M | -5.29%129.41M | -5.33%131.15M | -5.36%132.89M | -5.36%132.89M | -5.41%134.77M | -5.46%136.65M | -5.51%138.53M |
-Goodwill | 0.00%59.7M | 0.00%59.7M | 0.00%59.7M | 0.00%59.7M | 0.00%59.7M | 0.00%59.7M | 0.00%59.7M | 0.00%59.7M | 0.00%59.7M | 0.00%59.7M |
-Other intangible assets | -9.49%66.25M | -9.49%66.25M | -9.44%67.98M | -9.40%69.72M | -9.36%71.45M | -9.32%73.19M | -9.32%73.19M | -9.31%75.07M | -9.30%76.95M | -9.30%78.83M |
Other non current assets | 75.89%1.79M | 75.89%1.79M | 530.77%492K | 353.61%440K | 174.14%318K | 746.67%1.02M | 746.67%1.02M | -44.29%78K | -38.22%97K | -35.20%116K |
Total non current assets | -5.37%290.05M | -5.37%290.05M | -3.37%294.44M | -4.37%300.59M | -7.38%300.82M | -6.72%306.52M | -6.72%306.52M | -10.39%304.72M | -11.20%314.34M | -11.64%324.8M |
Total assets | -8.20%428.18M | -8.20%428.18M | -10.49%438.05M | -9.45%416.76M | -12.00%407.97M | 3.22%466.42M | 3.22%466.42M | 4.98%489.4M | -1.96%460.27M | -5.27%463.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.74%43.82M | 4.74%43.82M | 2.38%48.98M | -7.52%37.16M | -10.05%41.86M | -20.15%41.84M | -20.15%41.84M | -11.79%47.84M | 6.35%40.18M | -1.30%46.54M |
-accounts payable | 4.59%41.11M | 4.59%41.11M | 2.38%48.98M | -7.52%37.16M | -10.05%41.86M | -21.27%39.31M | -21.27%39.31M | -11.79%47.84M | 6.35%40.18M | -1.30%46.54M |
-Total tax payable | 6.99%2.71M | 6.99%2.71M | ---- | ---- | ---- | 2.30%2.53M | 2.30%2.53M | ---- | ---- | ---- |
Current accrued expenses | -18.95%28.39M | -18.95%28.39M | -32.74%42.86M | -18.34%37.22M | -21.17%38.85M | 18.64%35.02M | 18.64%35.02M | 22.90%63.72M | -6.99%45.58M | 15.43%49.28M |
Current debt and capital lease obligation | 88.55%71.56M | 88.55%71.56M | 18.54%44.17M | 16.95%43.75M | 1.35%42.91M | -5.05%37.95M | -5.05%37.95M | -7.45%37.26M | -11.95%37.41M | -31.64%42.34M |
-Current debt | 932.51%35.35M | 932.51%35.35M | 219.46%8.75M | 219.46%8.75M | 14.07%8.75M | -55.49%3.42M | -55.49%3.42M | -60.87%2.74M | -64.38%2.74M | -70.32%7.67M |
-Current capital lease obligation | 4.86%36.2M | 4.86%36.2M | 2.60%35.42M | 0.95%35M | -1.47%34.16M | 6.97%34.53M | 6.97%34.53M | 3.80%34.52M | -0.36%34.67M | -3.95%34.67M |
Current deferred liabilities | -1.77%7.01M | -1.77%7.01M | ---- | ---- | ---- | -3.77%7.13M | -3.77%7.13M | ---- | ---- | ---- |
Other current liabilities | -17.11%4.18M | -17.11%4.18M | ---- | ---- | ---- | -46.60%5.05M | -46.60%5.05M | ---- | ---- | ---- |
Current liabilities | 22.02%154.95M | 22.02%154.95M | -8.61%136M | -4.10%118.13M | -10.53%123.61M | -8.47%126.99M | -8.47%126.99M | 1.70%148.82M | -4.72%123.17M | -8.98%138.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -31.88%223.67M | -31.88%223.67M | -21.85%258.74M | -20.52%267.56M | -21.34%270.15M | -4.92%328.34M | -4.92%328.34M | -6.25%331.08M | -12.62%336.64M | -13.63%343.42M |
-Long term debt | -41.24%120.6M | -41.24%120.6M | -27.40%148.73M | -26.09%150.3M | -25.10%151.79M | 1.54%205.24M | 1.54%205.24M | 1.58%204.87M | -9.36%203.35M | -11.48%202.66M |
-Long term capital lease obligation | -16.27%103.07M | -16.27%103.07M | -12.83%110.01M | -12.03%117.26M | -15.91%118.36M | -14.04%123.1M | -14.04%123.1M | -16.68%126.21M | -17.16%133.3M | -16.54%140.76M |
Non current deferred liabilities | 9.03%10.97M | 9.03%10.97M | 4.94%10.74M | 3.00%11.03M | -6.99%9.96M | -6.03%10.06M | -6.03%10.06M | -27.50%10.23M | -24.99%10.7M | -24.63%10.7M |
Other non current liabilities | 9.98%1.38M | 9.98%1.38M | -27.68%909K | -39.22%933K | -42.93%924K | -27.61%1.25M | -27.61%1.25M | -12.34%1.26M | 0.66%1.54M | 0.00%1.62M |
Total non current liabilities | -30.51%236.01M | -30.51%236.01M | -21.07%270.39M | -19.88%279.52M | -21.00%281.03M | -5.06%339.65M | -5.06%339.65M | -7.09%342.57M | -13.01%348.88M | -21.41%355.74M |
Total liabilities | -16.22%390.96M | -16.22%390.96M | -17.30%406.39M | -15.76%397.65M | -18.07%404.64M | -6.02%466.64M | -6.02%466.64M | -4.59%491.39M | -10.99%472.05M | -18.29%493.9M |
Shareholders'equity | ||||||||||
Share capital | 4.90%107K | 4.90%107K | 4.90%107K | 4.90%107K | 7.00%107K | 2.00%102K | 2.00%102K | 2.00%102K | 2.00%102K | 2.04%100K |
-common stock | 4.90%107K | 4.90%107K | 4.90%107K | 4.90%107K | 7.00%107K | 2.00%102K | 2.00%102K | 2.00%102K | 2.00%102K | 2.04%100K |
Retained earnings | 17.05%-176.13M | 17.05%-176.13M | 15.22%-180.89M | 13.39%-192.51M | 13.48%-207.73M | 16.57%-212.33M | 16.57%-212.33M | 17.33%-213.36M | 17.46%-222.28M | 1.87%-240.09M |
Paid-in capital | 0.58%213.24M | 0.58%213.24M | 0.56%212.44M | 0.53%211.51M | 0.61%210.95M | 1.08%212.01M | 1.08%212.01M | 1.03%211.27M | 0.98%210.4M | 61.86%209.67M |
Total stockholders'equity | 17,094.52%37.22M | 17,094.52%37.22M | 1,689.26%31.66M | 262.24%19.11M | 110.97%3.33M | 99.51%-219K | 99.51%-219K | 95.92%-1.99M | 80.64%-11.78M | 73.64%-30.32M |
Total equity | 17,094.52%37.22M | 17,094.52%37.22M | 1,689.26%31.66M | 262.24%19.11M | 110.97%3.33M | 99.51%-219K | 99.51%-219K | 95.92%-1.99M | 80.64%-11.78M | 73.64%-30.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data