(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 73.37%290.4M | 86.31%206.8M | 64.26%252.3M | -19.76%607.6M | -13.93%175.5M | -14.45%167.5M | -35.99%111M | -16.57%153.6M | -3.77%757.2M | 87.93%203.9M |
Net income from continuing operations | 44.96%145.1M | -9.38%151.7M | -3.25%157.8M | 11.52%512M | 55.94%81.4M | -26.07%100.1M | 11.53%167.4M | 34.35%163.1M | 74.70%459.1M | -46.73%52.2M |
Operating gains losses | --0 | ---- | ---- | ---12.7M | --0 | --0 | ---- | ---- | ---- | ---- |
Depreciation and amortization | 6.44%46.3M | 6.81%45.5M | 10.86%44.9M | 6.67%172.6M | 8.75%46M | 5.58%43.5M | 6.77%42.6M | 5.47%40.5M | 19.85%161.8M | 11.61%42.3M |
Deferred tax | 11.54%20.3M | -25.23%16.3M | 23.77%32.8M | -2.81%48.4M | 37.80%-18.1M | -36.36%18.2M | -1.36%21.8M | -6.03%26.5M | -41.96%49.8M | -207.38%-29.1M |
Other non cash items | 28.24%-12.2M | 61.07%-10.9M | 35.14%-21.6M | -146.10%-24.8M | -57.81%53.5M | 26.41%-17M | 18.37%-28M | -113.46%-33.3M | -28.07%53.8M | 2,049.15%126.8M |
Change In working capital | 350.81%83.4M | 75.96%-20.1M | 172.42%32.3M | -496.17%-103.4M | -57.43%6.3M | 38.06%18.5M | -798.92%-83.6M | -719.44%-44.6M | -87.01%26.1M | 118.83%14.8M |
-Change in receivables | -20.58%55.2M | -134.03%-6.5M | -134.21%-5.2M | 161.18%38.3M | 7.22%-65.5M | 791.03%69.5M | 664.00%19.1M | 760.87%15.2M | -219.92%-62.6M | -9.97%-70.6M |
-Change in inventory | 58.37%-18.4M | 141.24%12M | 218.85%30.9M | -10.11%-70.8M | 400.00%28.5M | -39.87%-44.2M | -92.72%-29.1M | -220.99%-26M | -165.15%-64.3M | -213.10%-9.5M |
-Change in prepaid assets | -48.00%1.3M | -192.59%-23.7M | 66.24%-7.9M | -115.79%-12.3M | 356.92%16.7M | 292.31%2.5M | -268.75%-8.1M | -766.67%-23.4M | 59.86%-5.7M | -395.45%-6.5M |
-Change in payables and accrued expense | 676.92%52.5M | 108.57%5.1M | 612.50%20.5M | -122.26%-39.6M | -68.60%33M | -120.59%-9.1M | -1,752.78%-59.5M | -116.00%-4M | 113.57%177.9M | 615.20%105.1M |
-Change in other working capital | -3,500.00%-7.2M | -16.67%-7M | 6.25%-6M | 1.04%-19M | -72.97%-6.4M | 96.49%-200K | -17.65%-6M | -36.17%-6.4M | -0.52%-19.2M | 19.57%-3.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 73.37%290.4M | 86.31%206.8M | 64.26%252.3M | -19.76%607.6M | -13.93%175.5M | -14.45%167.5M | -35.99%111M | -16.57%153.6M | -3.77%757.2M | 87.93%203.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.38%-100.7M | 37.23%-99.8M | 30.72%-149.5M | -89.57%-660.1M | 19.29%-142.7M | -60.77%-142.6M | -309.79%-159M | -391.57%-215.8M | -189.20%-348.2M | -400.85%-176.8M |
Net PPE purchase and sale | 32.01%-95.6M | 15.59%-102.9M | 27.86%-125.6M | -123.89%-577.2M | -68.79%-140.6M | -111.75%-140.6M | -88.41%-121.9M | -301.15%-174.1M | -136.30%-257.8M | -151.66%-83.3M |
Net investment purchase and sale | ---- | ---- | ---- | 304.98%105.7M | ---- | ---- | ---- | ---- | 12.50%26.1M | ---- |
Net other investing changes | --200K | 120.56%7.3M | 50.86%-20.1M | -57.16%-180.1M | 12.78%-103.7M | --0 | ---35.5M | ---40.9M | -358.40%-114.6M | -412.50%-118.9M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.38%-100.7M | 37.23%-99.8M | 30.72%-149.5M | -89.57%-660.1M | 19.29%-142.7M | -60.77%-142.6M | -309.79%-159M | -391.57%-215.8M | -189.20%-348.2M | -400.85%-176.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 710.69%80M | -152.87%-83.7M | -1,551.69%-129.2M | 94.35%-25.4M | 136.84%11.9M | 87.43%-13.1M | 54.72%-33.1M | 103.71%8.9M | 16.77%-449.6M | 92.11%-32.3M |
Net issuance payments of debt | 706.57%159.7M | -110.23%-10.2M | -927.84%-80.3M | 383.33%188.5M | 681.37%59.3M | -60.16%19.8M | 241.82%99.7M | -86.10%9.7M | 107.35%39M | 97.45%-10.2M |
Net common stock issuance | -140.06%-74.9M | -72,300.00%-72.2M | ---48.9M | -26,166.67%-78.2M | -47,200.00%-47.1M | -31,300.00%-31.2M | --100K | --0 | 200.00%300K | 0.00%100K |
Cash dividends paid | --0 | ---- | ---- | 73.22%-129.6M | --0 | --0 | ---- | ---- | ---484M | ---22.2M |
Net other financing activities | -182.35%-4.8M | ---- | ---- | -24.49%-6.1M | ---300K | 19.05%-1.7M | ---3.3M | ---800K | 48.42%-4.9M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 710.69%80M | -152.87%-83.7M | -1,551.69%-129.2M | 94.35%-25.4M | 136.84%11.9M | 87.43%-13.1M | 54.72%-33.1M | 103.71%8.9M | 16.77%-449.6M | 92.11%-32.3M |
Net cash flow | ||||||||||
Beginning cash position | 41.71%179.4M | -25.10%157M | -31.74%185.6M | -14.60%271.9M | -47.97%143.4M | -53.37%126.6M | -3.94%209.6M | -14.60%271.9M | 71.37%318.4M | -57.97%275.6M |
Current changes in cash | 2,185.59%269.7M | 128.73%23.3M | 50.47%-26.4M | -91.87%-77.9M | 959.62%44.7M | 306.90%11.8M | -231.87%-81.1M | 46.59%-53.3M | -132.15%-40.6M | 98.45%-5.2M |
Effect of exchange rate changes | -62.00%1.9M | 52.63%-900K | 75.56%-2.2M | -42.37%-8.4M | -266.67%-2.5M | 316.67%5M | 76.83%-1.9M | -2,150.00%-9M | -193.65%-5.9M | 250.00%1.5M |
End cash Position | 214.50%451M | 41.71%179.4M | -25.10%157M | -31.74%185.6M | -31.74%185.6M | -47.97%143.4M | -53.37%126.6M | -3.94%209.6M | -14.60%271.9M | -14.60%271.9M |
Free cash flow | 624.16%194.8M | 499.20%99.8M | 718.05%126.7M | -96.74%16.3M | -71.06%34.9M | -79.21%26.9M | -123.00%-25M | -114.57%-20.5M | -26.15%499.4M | 61.23%120.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data