(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | ||||||||
Net income from continuing operations | 15.10%3.71B | 44.48%3.23B | 50.88%2.23B | -41.92%1.48B | --2.55B | --614.8M | --739.6M | --480M |
Other non cash items | 64.95%128M | 36.62%77.6M | -61.75%56.8M | -45.92%148.5M | --274.6M | --65.5M | --73.4M | --71.3M |
Change In working capital | 0.38%-1.31B | -838.54%-1.31B | -133.50%-140.1M | 134.57%418.2M | ---1.21B | ---570.3M | --78.1M | ---470.4M |
-Change in receivables | 55.87%-674.7M | -91.53%-1.53B | -176.31%-798.2M | 449.02%1.05B | ---299.7M | --252.9M | ---84.3M | ---295.4M |
-Change in inventory | 32.88%-595.7M | -177.52%-887.5M | -171.40%-319.8M | 474.23%447.9M | --78M | --82.2M | ---45.4M | --32.7M |
-Change in other current assets | -122.11%-178.8M | -1,612.77%-80.5M | 34.72%-4.7M | 93.14%-7.2M | ---104.9M | ---39.8M | ---32.2M | ---12.2M |
-Change in other current liabilities | ---- | ---- | ---- | 15.07%42M | --36.5M | --16M | --6.8M | --6.8M |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -13.31%2.47B | -5.87%2.85B | 9.94%3.03B | 60.86%2.75B | --1.71B | --595.2M | --704.2M | --18.2M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | ||||||||
Net PPE purchase and sale | -62.77%-1.23B | -108.56%-755M | -10.40%-362M | 63.32%-327.9M | ---893.9M | ---216.6M | ---167.3M | ---196.6M |
Net intangibles purchase and sale | 33.42%-77.5M | 1.77%-116.4M | -23.57%-118.5M | 37.81%-95.9M | ---154.2M | ---4M | ---54.2M | ---48.6M |
Net business purchase and sale | -212.78%-1.24B | -415.69%-397.6M | -107.31%-77.1M | 322.50%1.05B | ---473.7M | ---131.2M | ---25.5M | ---272.7M |
Net investment purchase and sale | -92.14%-488.6M | -96.37%-254.3M | -235.49%-129.5M | 64.52%-38.6M | ---108.8M | --30.5M | ---26.5M | --8.9M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -99.39%-3.04B | -121.37%-1.52B | -217.63%-688.5M | 135.50%585.3M | ---1.65B | ---624.5M | ---251.4M | ---243.1M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | ||||||||
Net issuance payments of debt | 516.96%1.36B | 39.34%-325.4M | 44.29%-536.4M | -228.60%-962.8M | --748.7M | --146.7M | ---111.8M | --222.2M |
Cash dividends paid | -24.06%-442.9M | -74.40%-357M | 34.22%-204.7M | 10.39%-311.2M | ---347.3M | ---72.3M | ---- | ---276.5M |
Net other financing activities | 186.67%154.7M | -151.76%-178.5M | -282.26%-70.9M | 52.55%38.9M | --25.5M | --12.7M | --800K | ---- |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 54.47%-723.9M | -29.28%-1.59B | 30.11%-1.23B | -987.45%-1.76B | ---161.8M | ---44.3M | ---172.5M | ---426.7M |
Net cash flow | ||||||||
Beginning cash position | -12.44%4.02B | 31.20%4.59B | 89.74%3.5B | -2.02%1.84B | --1.88B | --1.89B | --1.61B | --2.26B |
Current changes in cash | -390.17%-1.29B | -123.74%-263.5M | -29.76%1.11B | 1,710.81%1.58B | ---98.1M | ---73.6M | --280.3M | ---651.6M |
Effect of exchange rate changes | 118.23%56M | -1,534.04%-307.2M | -125.41%-18.8M | 23.33%74M | --60M | --23M | ---900K | --10.8M |
End cash Position | -30.75%2.78B | -12.44%4.02B | 31.20%4.59B | 89.74%3.5B | --1.84B | --1.84B | --1.89B | --1.61B |
Free cash flow | -53.31%906.4M | -22.83%1.94B | 9.58%2.52B | 261.23%2.3B | --635.5M | --362M | --474M | ---230.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data