(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.89%-246M | 11.61%2.22B | 17.90%1.39B | 66.94%813M | 561.76%314M | -175.51%-296M | -21.99%1.99B | 122.87%1.18B | -43.50%487M | -110.54%-68M |
Net income from continuing operations | 158.97%404M | 17.99%2.03B | -28.18%581M | 153.27%1.12B | 234.62%174M | -62.77%156M | -1.32%1.72B | 156.01%809M | -32.98%443M | -86.90%52M |
Operating gains losses | -6.45%-66M | 80.11%-37M | 107.69%13M | -42.86%8M | -94.20%4M | 38.00%-62M | 72.16%-186M | 19.14%-169M | 126.42%14M | 122.40%69M |
Depreciation and amortization | 13.79%231M | 2.17%848M | 15.23%227M | 5.47%212M | -0.96%206M | -9.38%203M | -1.78%830M | -9.63%197M | -3.37%201M | -1.89%208M |
Deferred tax | 23.91%-70M | -379.43%-676M | -506.00%-406M | 29.17%-102M | -16.92%-76M | -187.50%-92M | -491.67%-141M | 233.33%100M | -657.89%-144M | -177.38%-65M |
Other non cash items | -107.36%-19M | 89.03%758M | 5.94%107M | -124.05%-19M | 10.34%320M | 473.91%258M | 829.09%401M | 605.00%101M | --79M | 900.00%290M |
Change In working capital | 4.18%-756M | 4.60%-705M | 635.59%868M | -242.97%-439M | 46.92%-345M | -898.73%-789M | -229.42%-739M | -30.18%118M | -378.26%-128M | -394.12%-650M |
-Change in receivables | 169.32%61M | 60.66%-168M | 137.62%499M | 7.25%-307M | -17.75%-272M | -17.33%-88M | -198.60%-427M | 1,400.00%210M | -2.16%-331M | -305.26%-231M |
-Change in inventory | 41.67%-203M | 89.52%-81M | 2,616.67%302M | 177.46%110M | 40.33%-145M | 7.45%-348M | -252.97%-773M | 20.00%-12M | -2,128.57%-142M | -115.04%-243M |
-Change in payables and accrued expense | -36.79%-409M | -136.02%-299M | 290.91%43M | -162.06%-247M | 3,980.00%204M | -171.88%-299M | -27.26%830M | -96.57%11M | 30.07%398M | -98.75%5M |
-Change in other current assets | -180.88%-191M | 40.33%-216M | 97.67%-2M | 35.71%-45M | 29.37%-101M | -7.94%-68M | -120.73%-362M | 35.82%-86M | -216.67%-70M | -615.00%-143M |
-Change in other working capital | -200.00%-14M | 942.86%59M | 620.00%26M | 194.12%50M | 18.42%-31M | -26.32%14M | 84.09%-7M | 70.59%-5M | 666.67%17M | -480.00%-38M |
Cash from discontinued investing activities | 0 | 0 | 93.75%-4M | 0 | 0 | 0 | ||||
Operating cash flow | 16.89%-246M | 11.83%2.22B | 17.90%1.39B | 66.94%813M | 561.76%314M | -176.29%-296M | -20.14%1.99B | 126.30%1.18B | -42.23%487M | -110.56%-68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 60.85%-74M | -70.85%-1.18B | -479.05%-608M | -2.34%-262M | -9.65%-125M | 13.30%-189M | 36.42%-693M | 48.53%-105M | 66.62%-256M | -39.02%-114M |
Capital expenditure reported | 31.34%-92M | 8.95%-539M | -6.79%-173M | 34.71%-111M | 3.20%-121M | 0.74%-134M | -7.25%-592M | 28.95%-162M | -33.86%-170M | -17.92%-125M |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | 2.42%127M | 85.42%89M | -86.36%3M | 40.00%28M |
Net business purchase and sale | 97.47%-2M | -186.96%-726M | -2,641.18%-466M | -33.59%-171M | 37.50%-10M | 14.13%-79M | 64.16%-253M | 5.56%-17M | 81.64%-128M | -700.00%-16M |
Net other investing changes | -16.67%20M | 224.00%81M | 306.67%31M | -48.72%20M | ---22M | --24M | -43.18%25M | -134.88%-15M | --39M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 60.85%-74M | -70.85%-1.18B | -479.05%-608M | -2.34%-262M | -9.65%-125M | 13.30%-189M | 36.42%-693M | 48.53%-105M | 66.62%-256M | -39.02%-114M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13,544.44%1.23B | -321.32%-2.17B | -95.05%-1.06B | -230.84%-1.37B | -68.41%253M | 102.52%9M | 75.79%-516M | -13.31%-545M | 27.32%-415M | 250.56%801M |
Net issuance payments of debt | 263.42%1.53B | -122.02%-433M | -205.97%-820M | -489.14%-681M | -61.14%647M | 6.85%421M | 7,121.43%1.97B | -844.44%-268M | 664.52%175M | 12,907.69%1.67B |
Net common stock issuance | --0 | 56.63%-625M | 14.29%-12M | 6.63%-366M | 81.73%-93M | 70.72%-154M | -10.25%-1.44B | 95.42%-14M | -15.29%-392M | -61.59%-509M |
Cash dividends paid | -4.56%-252M | -6.99%-980M | -3.72%-251M | -1.64%-248M | -0.42%-240M | -26.18%-241M | -20.21%-916M | -26.04%-242M | -26.42%-244M | -27.81%-239M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | -90.45%17M | ---- | ---- | ---- |
Net other financing activities | -194.12%-50M | 4.23%-136M | 152.63%20M | -269.57%-78M | 47.41%-61M | 50.00%-17M | 33.02%-142M | -2.70%-38M | 235.29%46M | 2.52%-116M |
Cash from discontinued financing activities | 0 | |||||||||
Financing cash flow | 13,544.44%1.23B | -321.32%-2.17B | -95.05%-1.06B | -230.84%-1.37B | -68.41%253M | 102.52%9M | 75.79%-516M | -13.31%-545M | 27.32%-415M | 250.56%801M |
Net cash flow | ||||||||||
Beginning cash position | -55.28%924M | ---- | ---- | 10.52%1.98B | 25.02%1.51B | 53.95%2.07B | -31.53%1.34B | 3.86%1.51B | -5.10%1.79B | -34.37%1.21B |
Current changes in cash | 290.76%908M | ---- | ---- | -346.74%-822M | -28.59%442M | -154.55%-476M | 205.86%777M | 422.56%529M | 62.83%-184M | 1,963.33%619M |
Effect of exchange rate changes | 528.57%60M | 90.57%-5M | 1,650.00%62M | 21.05%-75M | 204.76%22M | -120.90%-14M | -145.69%-53M | -108.16%-4M | -263.79%-95M | -205.00%-21M |
End cash Position | 19.35%1.8B | ---- | ---- | -29.81%1.06B | 10.52%1.98B | 25.02%1.51B | 52.02%2.03B | 52.02%2.03B | 3.86%1.51B | -5.10%1.79B |
Free cash flow | 21.40%-338M | 20.66%1.68B | 19.67%1.22B | 121.45%702M | 200.00%193M | -269.96%-430M | -27.96%1.39B | 247.10%1.02B | -55.73%317M | -135.87%-193M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data