(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.35%1.8B | -58.89%835M | -58.89%835M | -29.81%1.06B | 10.52%1.98B | 25.02%1.51B | 52.02%2.03B | 52.02%2.03B | 3.86%1.51B | -5.10%1.79B |
-Cash and cash equivalents | 19.35%1.8B | -58.89%835M | -58.89%835M | -29.81%1.06B | 10.52%1.98B | 25.02%1.51B | 52.02%2.03B | 52.02%2.03B | 3.86%1.51B | -5.10%1.79B |
Receivables | 5.64%6.05B | 8.65%6.01B | 8.65%6.01B | 11.79%6.54B | 5.50%6B | 0.90%5.72B | -1.51%5.53B | -1.51%5.53B | 3.21%5.85B | 10.10%5.69B |
-Accounts receivable | 5.64%6.05B | 8.65%6.01B | 8.65%6.01B | 11.79%6.54B | 5.50%6B | 0.90%5.72B | -1.51%5.53B | -1.51%5.53B | 3.21%5.85B | 10.10%5.69B |
Inventory | 3.83%3.01B | 10.60%2.78B | 10.60%2.78B | 20.12%3.09B | 21.19%3.05B | 19.38%2.9B | 22.02%2.51B | 22.02%2.51B | 24.71%2.57B | 26.13%2.52B |
Other current assets | -7.04%1.2B | -8.87%1.12B | -8.87%1.12B | 6.64%1.32B | 4.05%1.29B | 23.14%1.29B | 23.89%1.23B | 23.89%1.23B | 9.49%1.24B | 6.47%1.24B |
Total current assets | 1.83%12.05B | -8.11%10.74B | -8.11%10.74B | 3.87%12.01B | 9.85%12.76B | 14.33%11.84B | 16.87%11.69B | 16.87%11.69B | 12.11%11.56B | 13.80%11.61B |
Non current assets | ||||||||||
Net PPE | 1.07%3.13B | 3.09%3.14B | 3.09%3.14B | 7.60%3.19B | -0.29%3.09B | -3.58%3.1B | -5.76%3.04B | -5.76%3.04B | -4.79%2.96B | 2.92%3.1B |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | -3.44%6.29B | -3.44%6.29B | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | 1.16%-3.25B | 1.16%-3.25B | ---- | ---- |
Goodwill and other intangible assets | 2.69%22.96B | 3.89%22.82B | 3.89%22.82B | -0.06%22.48B | -3.17%22.19B | -6.42%22.36B | -8.02%21.97B | -8.02%21.97B | -6.78%22.49B | -1.99%22.92B |
-Goodwill | 2.49%18.12B | 3.51%17.94B | 3.51%17.94B | -0.46%17.64B | -2.61%17.56B | -3.82%17.68B | -5.49%17.33B | -5.49%17.33B | -3.90%17.73B | -0.52%18.03B |
-Other intangible assets | 3.47%4.84B | 5.32%4.89B | 5.32%4.89B | 1.41%4.83B | -5.24%4.63B | -15.11%4.67B | -16.36%4.64B | -16.36%4.64B | -16.11%4.76B | -7.04%4.89B |
Investments and advances | 8.64%1.14B | 9.66%1.06B | 9.66%1.06B | -7.66%988M | -0.75%1.07B | -4.45%1.05B | -9.66%963M | -9.66%963M | 5.31%1.07B | 2.68%1.07B |
Other non current assets | 5.41%4.69B | -0.22%4.49B | -0.22%4.49B | -2.83%4.12B | 0.65%4.31B | 21.54%4.45B | 21.14%4.5B | 21.14%4.5B | 18.75%4.24B | 21.29%4.29B |
Total non current assets | 3.12%31.93B | 3.39%31.51B | 3.39%31.51B | 0.03%30.77B | -2.28%30.66B | -2.85%30.96B | -4.45%30.47B | -4.45%30.47B | -3.33%30.77B | 1.30%31.38B |
Total assets | 2.77%43.98B | 0.20%42.24B | 0.20%42.24B | 1.08%42.78B | 1.00%43.42B | 1.36%42.8B | 0.64%42.16B | 0.64%42.16B | 0.45%42.32B | 4.40%42.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.91%3.98B | ---- | ---- | 4.15%4.3B | 6.02%4.35B | 1.35%4.14B | 13.21%4.24B | 13.21%4.24B | 10.92%4.13B | 20.02%4.1B |
-accounts payable | -3.91%3.98B | ---- | ---- | 4.15%4.3B | 6.02%4.35B | 1.35%4.14B | 13.21%4.24B | 13.21%4.24B | 10.92%4.13B | 20.02%4.1B |
Current debt and capital lease obligation | 35.00%2.65B | -32.86%1.03B | -32.86%1.03B | -44.87%1.27B | 16.42%2.66B | 220.75%1.96B | 555.56%1.53B | 555.56%1.53B | 398.48%2.3B | 414.41%2.28B |
-Current debt | 35.00%2.65B | -32.86%1.03B | -32.86%1.03B | -44.87%1.27B | 16.42%2.66B | 220.75%1.96B | 555.56%1.53B | 555.56%1.53B | 398.48%2.3B | 414.41%2.28B |
Current deferred liabilities | 19.62%2.12B | ---- | ---- | 3.90%1.92B | -1.62%1.94B | -3.85%1.77B | 8.00%1.77B | 8.00%1.77B | 11.95%1.85B | 15.26%1.97B |
Other current liabilities | -1.77%2.73B | 77.63%4.83B | 77.63%4.83B | -1.72%2.69B | 4.63%2.71B | 10.12%2.78B | 9.91%2.72B | 9.91%2.72B | 11.38%2.74B | 10.12%2.59B |
Current liabilities | 7.32%12.41B | -1.38%11.08B | -1.38%11.08B | -6.35%11.13B | 6.43%12.4B | 15.78%11.56B | 23.53%11.24B | 23.53%11.24B | 27.98%11.88B | 33.34%11.65B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 2.25%7.96B | 5.28%7.82B | 5.28%7.82B | 18.11%8.5B | 6.33%7.83B | 4.67%7.78B | -1.07%7.43B | -1.07%7.43B | -1.69%7.19B | 0.59%7.37B |
-Long term debt | 2.25%7.96B | 5.28%7.82B | 5.28%7.82B | 18.11%8.5B | 6.33%7.83B | 4.67%7.78B | -1.07%7.43B | -1.07%7.43B | -1.69%7.19B | 0.59%7.37B |
Employee benefits | -23.45%271M | ---- | ---- | -37.22%334M | -26.83%360M | -29.06%354M | -42.99%358M | -42.99%358M | -27.32%532M | -40.79%492M |
Other non current liabilities | -5.58%5.47B | -0.44%5.65B | -0.44%5.65B | -2.99%5.36B | 2.25%5.69B | -0.31%5.79B | -3.96%5.67B | -3.96%5.67B | -4.83%5.52B | 0.61%5.56B |
Total non current liabilities | -2.09%13.7B | -0.39%13.46B | -0.39%13.46B | 6.70%14.19B | 2.12%13.94B | 1.79%13.99B | -3.72%13.52B | -3.72%13.52B | -4.01%13.3B | -0.25%13.65B |
Total liabilities | 2.16%26.11B | -0.84%24.55B | -0.84%24.55B | 0.54%25.32B | 4.11%26.34B | 7.68%25.55B | 7.00%24.76B | 7.00%24.76B | 8.83%25.18B | 12.84%25.3B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7M | ---- | ---- | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M |
-common stock | 0.00%7M | ---- | ---- | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M |
-Preferred stock | --0 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 72.31%1.51B | ---- | ---- | 70.39%1.1B | -25.67%669M | -46.64%874M | -43.16%1.15B | -43.16%1.15B | -71.41%645M | -59.37%900M |
Paid-in capital | 0.69%17.38B | ---- | ---- | 0.73%17.33B | 0.70%17.3B | 0.65%17.26B | 0.63%17.22B | 0.63%17.22B | 0.71%17.2B | 0.82%17.17B |
Less: Treasury stock | 2.43%1.26B | ---- | ---- | 3.00%1.24B | 2.92%1.24B | 2.84%1.23B | 4.43%1.2B | 4.43%1.2B | 4.53%1.2B | 4.53%1.2B |
Gains losses not affecting retained earnings | -7.99%-933M | ---- | ---- | -31.42%-870M | -145.22%-846M | -148.99%-864M | -109.91%-911M | -109.91%-911M | -88.60%-662M | 15.85%-345M |
Total stockholders'equity | 4.06%16.7B | 1.70%16.55B | 1.70%16.55B | 2.10%16.32B | -3.91%15.89B | -6.97%16.05B | -7.37%16.27B | -7.37%16.27B | -10.38%15.99B | -6.57%16.54B |
Noncontrolling interests | -1.75%1.18B | 1.32%1.15B | 1.32%1.15B | -1.39%1.14B | 3.13%1.19B | -3.55%1.2B | -4.79%1.13B | -4.79%1.13B | -0.17%1.16B | 8.78%1.15B |
Total equity | 3.66%17.87B | 1.68%17.69B | 1.68%17.69B | 1.87%17.46B | -3.45%17.08B | -6.74%17.24B | -7.20%17.4B | -7.20%17.4B | -9.76%17.14B | -5.70%17.69B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data