(Q3)Mar 28, 2024 | (Q2)Dec 28, 2023 | (Q1)Sep 28, 2023 | (FY)Jun 29, 2023 | (Q4)Jun 29, 2023 | (Q3)Mar 30, 2023 | (Q2)Dec 29, 2022 | (Q1)Sep 29, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 266.46%5.27M | -2.52%39.29M | -28.60%21.88M | 535.87%124.66M | 62.52%52.27M | 105.06%1.44M | 170.20%40.31M | 3,293.80%30.65M | -81.28%19.6M | 16.22%32.16M |
Net income from continuing operations | -14.33%13.48M | 13.39%19.17M | 13.14%17.59M | 1.73%62.86M | -15.74%14.67M | 32.46%15.73M | 27.63%16.91M | -19.24%15.55M | 3.42%61.79M | 41.08%17.41M |
Operating gains losses | 425.00%147K | 0.00%14K | 2,420.00%126K | 173.07%1.28M | 123,300.00%1.23M | 154.55%28K | -97.38%14K | 100.22%5K | 35.48%-1.75M | -93.75%1K |
Depreciation and amortization | 21.32%6.34M | 26.10%6.48M | 5.54%5.24M | 12.18%20.51M | 11.21%5.19M | 16.71%5.22M | 13.00%5.14M | 7.94%4.96M | -0.12%18.29M | 0.52%4.67M |
Deferred tax | -138.03%-89K | 244.94%2.15M | 2,520.00%131K | -302.36%-1.12M | -357.64%-1.98M | 129.25%234K | -37.26%623K | -99.37%5K | -34.40%551K | 51.84%-432K |
Other non cash items | 3.78%357K | -535.32%-1.68M | -77.17%-225K | -53.52%1.31M | -28.72%705K | -43.33%344K | -36.78%385K | -120.92%-127K | -0.35%2.81M | -3.32%989K |
Change In working capital | 23.75%-16.06M | -25.14%11.77M | -118.15%-1.72M | 155.22%36.25M | 273.13%32.1M | 53.62%-21.07M | 358.58%15.72M | 141.71%9.49M | -387.98%-65.64M | -13.66%8.6M |
-Change in receivables | 253.27%3.3M | -1,015.78%-13.23M | 166.44%4.51M | 4.70%-3.12M | 582.36%4.38M | 41.37%-2.15M | -78.93%1.45M | -22.21%-6.79M | 65.10%-3.28M | 50.65%-907K |
-Change in inventory | 22.80%-13.34M | -32.75%12.95M | -114.53%-1.85M | 156.56%32.16M | 177.66%17.42M | 46.66%-17.28M | 173.70%19.26M | 377.02%12.76M | -336.22%-56.86M | 66.85%6.27M |
-Change in prepaid assets | -24.92%1.82M | 37.14%-2.15M | -151.46%-791K | 416.14%1.47M | 248.57%936K | -44.29%2.42M | -115.22%-3.42M | 183.58%1.54M | 212.65%285K | 69.81%-630K |
-Change in payables and accrued expense | -117.32%-7.98M | 763.49%13.72M | -283.52%-3.24M | 224.16%5.88M | 80.41%9.85M | 73.52%-3.67M | -114.18%-2.07M | 116.18%1.77M | -147.56%-4.74M | -55.68%5.46M |
-Change in other current assets | ---- | ---- | ---- | -366.65%-4.65M | ---- | ---- | ---- | ---- | 17.83%1.75M | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 579.05%4.62M | ---- | ---- | ---- | ---- | -26.01%-964K | ---- |
-Change in other working capital | 135.23%136K | -5.14%480K | -261.86%-348K | 94.35%-104K | 81.50%-439K | -352.29%-386K | 144.44%506K | 25.00%215K | 20.03%-1.84M | 18.37%-2.37M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 266.46%5.27M | -2.52%39.29M | -28.60%21.88M | 535.87%124.66M | 62.52%52.27M | 105.06%1.44M | 170.20%40.31M | 3,293.80%30.65M | -81.28%19.6M | 16.22%32.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -58.09%-6.59M | -609.43%-63.86M | -1.21%-6.05M | -113.49%-24.29M | -5.26%-5.15M | -595.49%-4.17M | -93.51%-9M | -382.94%-5.97M | 50.43%-11.38M | 47.61%-4.89M |
Net PPE purchase and sale | -58.09%-6.59M | 11.14%-4.89M | -1.27%-5.99M | -16.77%-20.73M | -4.64%-5.15M | -24.32%-4.17M | -25.76%-5.5M | -15.81%-5.92M | 29.48%-17.75M | 47.72%-4.92M |
Net business purchase and sale | --0 | ---- | ---- | ---3.5M | --0 | --0 | ---- | ---- | --0 | --0 |
Net other investing changes | --0 | --0 | 5.36%-53K | -100.86%-55K | -96.67%1K | --0 | --0 | -101.45%-56K | 186.52%6.38M | -61.04%30K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -58.09%-6.59M | -609.43%-63.86M | -1.21%-6.05M | -113.49%-24.29M | -5.26%-5.15M | -595.49%-4.17M | -93.51%-9M | -382.94%-5.97M | 50.43%-11.38M | 47.61%-4.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -111.24%-278K | 182.98%25.71M | 31.64%-16.95M | -1,064.82%-98.84M | -65.45%-45.54M | -91.35%2.47M | -216.89%-30.98M | -12,432.84%-24.79M | 89.73%-8.49M | -47.09%-27.52M |
Net issuance payments of debt | -111.13%-278K | 240.18%26.71M | 422.65%6.23M | -260.69%-43.52M | -2.40%-28.16M | -91.29%2.5M | -115.76%-19.05M | -96.57%1.19M | 210.05%27.09M | -46.95%-27.5M |
Cash dividends paid | --0 | --0 | 10.80%-23.18M | -59.07%-54.93M | ---17.38M | --0 | ---11.57M | 24.77%-25.98M | 39.90%-34.53M | --0 |
Net other financing activities | --0 | ---- | ---- | 63.42%-379K | --0 | 52.08%-23K | ---- | ---- | -93.64%-1.04M | ---26K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -111.24%-278K | 182.98%25.71M | 31.64%-16.95M | -1,064.82%-98.84M | -65.45%-45.54M | -91.35%2.47M | -216.89%-30.98M | -12,432.84%-24.79M | 89.73%-8.49M | -47.09%-27.52M |
Net cash flow | ||||||||||
Beginning cash position | 218.55%1.98M | 181.21%838K | 369.40%1.95M | -38.24%415K | -45.28%365K | -39.63%620K | -44.71%298K | -38.24%415K | -56.22%672K | -36.05%667K |
Current changes in cash | -526.67%-1.6M | 253.11%1.14M | -848.72%-1.11M | 696.50%1.53M | 728.17%1.58M | 29.17%-255K | -34.02%322K | 12.03%-117K | 70.22%-257K | 32.08%-252K |
End cash Position | 3.29%377K | 218.55%1.98M | 181.21%838K | 369.40%1.95M | 369.40%1.95M | -45.28%365K | -39.63%620K | -44.71%298K | -38.24%415K | -38.24%415K |
Free cash flow | 51.63%-1.32M | -1.16%34.4M | -35.75%15.89M | 5,517.46%103.92M | 72.97%47.12M | 91.40%-2.73M | 230.15%34.8M | 687.78%24.73M | -97.67%1.85M | 49.15%27.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data