(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 10.32%12.34B | 55.61%2.65B | -3.09%3.39B | 2.07%3.4B | 9.29%2.9B | 82.11%11.19B | -41.65%1.7B | 286.35%3.5B | 152.70%3.33B | 165.47%2.65B |
Other non cash items | 7.85%4.49B | 3.23%1.29B | 12.73%1.11B | 17.82%1.04B | 0.27%1.04B | 26.90%4.16B | 87.26%1.25B | 28.20%988.77M | -4.60%883.79M | 13.70%1.04B |
Change In working capital | 427.62%7.52B | 181.23%2.81B | 157.59%2.12B | 16.62%3.16B | 76.18%-566.84M | -1,619.84%-2.3B | -475.52%-3.45B | 201.10%824.14M | 68.23%2.71B | -28.62%-2.38B |
-Change in receivables | 130.26%811.61M | 52.72%-1.17B | 172.81%225.87M | 81.45%-153.55M | 103.45%1.91B | -694.90%-2.68B | -57.53%-2.48B | -172.09%-310.22M | -227.60%-827.95M | -11.45%940.79M |
-Change in inventory | 159.52%4.84B | 101.11%27.79M | 112.33%429.29M | 229.36%2.05B | 511.49%2.33B | -656.63%-8.12B | -309.29%-2.49B | -35.03%-3.48B | -1,168.13%-1.58B | -228.97%-566.42M |
-Change in other current assets | 14.55%-1.33B | -71.70%-592.34M | 2.78%215.46M | 29.34%-401.23M | 35.25%-554.34M | -15.84%-1.56B | -231.24%-344.98M | 137.42%209.63M | 28.70%-567.85M | -239.22%-856.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.07%37.81B | 127.44%10.98B | 34.50%10.18B | 20.76%10.39B | 114.42%6.25B | 20.52%23.92B | -33.95%4.83B | 114.91%7.57B | 46.14%8.61B | -6.69%2.92B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -17.44%-10.91B | -21.81%-3.81B | -50.16%-2.32B | 23.78%-2.62B | -83.34%-2.15B | -22.46%-9.29B | -17.42%-3.13B | 15.21%-1.55B | -117.20%-3.44B | 22.34%-1.17B |
Net intangibles purchase and sale | ---65.59M | ---1.81M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net business purchase and sale | -83.95%-2.98B | 126.36%37.86M | -149.60%-2.65B | --0 | 10.71%-371.49M | 79.68%-1.62B | 95.57%-143.62M | 77.26%-1.06B | --0 | ---416.06M |
Net investment purchase and sale | -89.26%594.7M | -11.61%-577.1M | -41.82%1.11B | -37.44%362.49M | -108.45%-301.34M | -76.22%5.54B | -107.79%-517.06M | -81.89%1.91B | -78.98%579.4M | 6.16%3.57B |
Net other investing changes | -110.97%-261.72M | -77.77%77.18M | -162.52%-300.87M | -99.99%132K | 80.18%-38.17M | 2,554.79%2.39B | -54.65%347.21M | 289.96%481.19M | 1,170.50%1.75B | 56.82%-192.59M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -363.61%-13.77B | -22.02%-4.17B | -1,672.20%-4.4B | -110.92%-2.29B | -262.69%-2.9B | -137.29%-2.97B | -287.35%-3.42B | -106.54%-248.43M | -215.99%-1.09B | 27.26%1.78B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 15.60%-2.14B | -183.45%-722.38M | -329.72%-899.45M | 67.18%-102.76M | 88.07%-415.15M | 80.44%-2.54B | 169.24%865.64M | 104.55%391.55M | 84.72%-313.08M | -227.60%-3.48B |
Net common stock issuance | -86.92%209.04M | -98.06%23.37M | 255.32%102.93M | -82.34%47.78M | -62.76%34.96M | 393.44%1.6B | 1,889.70%1.2B | 4.34%28.97M | 23.75%270.61M | 456.96%93.89M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -16.64%-3.27B | -33.43%-1.83B | -9,848.50%-234.88M | 15.80%-1.2B | -49.57%-6.23M | -52.44%-2.8B | -40.38%-1.37B | -93.21%-2.36M | -66.62%-1.43B | 26.02%-4.17M |
Net other financing activities | -5.60%-744.39M | --100M | ---- | ---- | -5.95%-423.82M | 93.94%-704.95M | --0 | ---783.5M | --478.56M | ---400.01M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -17.25%-19.67B | -80.49%-6.98B | -74.72%-4.66B | -10.04%-4.3B | 41.08%-3.73B | 31.57%-16.77B | -3.82%-3.87B | 76.86%-2.67B | 23.96%-3.9B | -53.36%-6.34B |
Net cash flow | ||||||||||
Beginning cash position | 16.91%28.87B | 6.49%33.41B | 20.92%32.29B | 23.38%28.46B | 16.91%28.87B | 15.59%24.69B | 63.05%31.37B | 13.83%26.7B | 6.00%23.07B | 15.59%24.69B |
Current changes in cash | 4.73%4.38B | 93.29%-164.65M | -75.89%1.12B | 5.20%3.8B | 76.65%-381.82M | 26.48%4.18B | -145.36%-2.45B | 210.96%4.66B | 113.56%3.61B | -512.48%-1.63B |
Effect of exchange rate changes | -441.42%-13.57M | 81.70%-8.05M | -123.88%-2.75M | 12.60%20.02M | -287.29%-22.79M | -109.25%-2.51M | -205.85%-43.98M | 154.58%11.52M | 14,211.11%17.78M | 79.42%12.17M |
End cash Position | 15.11%33.23B | 15.11%33.23B | 6.49%33.41B | 20.92%32.29B | 23.38%28.46B | 16.91%28.87B | 16.91%28.87B | 63.05%31.37B | 13.83%26.7B | 6.00%23.07B |
Free cash flow | 85.93%26.48B | 350.42%7.11B | 32.18%7.72B | 38.59%7.69B | 211.41%3.95B | 18.92%14.24B | -65.85%1.58B | 245.05%5.84B | 34.30%5.55B | -16.83%1.27B |
Currency Unit | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP |
No Data
No Data