(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 10.52%41.71B | 10.52%41.71B | 3.73%41.36B | 12.05%41.16B | 11.55%37.55B | -3.69%37.74B | -3.69%37.74B | -1.61%39.87B | -32.29%36.74B | -38.43%33.66B |
-Cash and cash equivalents | 15.11%33.23B | 15.11%33.23B | 6.49%33.41B | 20.92%32.29B | 23.38%28.46B | 16.91%28.87B | 16.91%28.87B | 63.05%31.37B | 13.83%26.7B | 6.00%23.07B |
-Short-term investments | -4.41%8.48B | -4.41%8.48B | -6.49%7.95B | -11.56%8.88B | -14.23%9.09B | -38.80%8.87B | -38.80%8.87B | -60.05%8.5B | -67.41%10.04B | -67.81%10.6B |
-Accounts receivable | -3.95%5.38B | -3.95%5.38B | -6.02%4.69B | -1.73%4.72B | 10.06%4.65B | 15.36%5.6B | 15.36%5.6B | 20.80%4.99B | 14.85%4.8B | 6.43%4.22B |
-Other receivables | 12.25%2.48B | 12.25%2.48B | -1.76%2.23B | 13.72%2.19B | 11.41%2.05B | 7.05%2.21B | 7.05%2.21B | 52.01%2.27B | 4.35%1.93B | 1.96%1.84B |
Inventory | -28.66%12.34B | -28.66%12.34B | -17.37%12.44B | 11.70%12.93B | 49.67%14.97B | 84.90%17.3B | 84.90%17.3B | 42.54%15.05B | 45.11%11.58B | 27.33%10B |
Prepaid assets | 2.08%12.26B | 2.08%12.26B | 2.94%11.67B | 10.52%12.11B | 17.07%11.69B | 34.88%12.01B | 34.88%12.01B | 25.04%11.33B | 28.89%10.95B | 29.77%9.98B |
Total current assets | -0.92%74.18B | -0.92%74.18B | -1.54%72.38B | 10.11%73.11B | 16.98%70.91B | 14.50%74.86B | 14.50%74.86B | 11.77%73.51B | -13.50%66.4B | -20.24%60.62B |
Non current assets | ||||||||||
Net PPE | 7.93%84.79B | 7.93%84.79B | -0.30%80.83B | 14.52%78.37B | 16.08%77.86B | 14.23%78.56B | 14.23%78.56B | 33.74%81.07B | 12.78%68.44B | 8.60%67.07B |
-Gross PPE | 8.15%134.09B | 8.15%134.09B | 1.65%129.51B | 11.84%126.1B | 12.70%124.21B | 12.09%123.99B | 12.09%123.99B | 25.15%127.42B | 12.73%112.75B | 9.38%110.22B |
-Accumulated depreciation | -8.54%-49.3B | -8.54%-49.3B | -5.05%-48.68B | -7.70%-47.72B | -7.43%-46.36B | -8.56%-45.42B | -8.56%-45.42B | -12.51%-46.34B | -12.66%-44.31B | -10.62%-43.15B |
Goodwill and other intangible assets | 0.44%52B | 0.44%52B | -0.10%52.35B | -1.01%51.3B | 0.18%51.39B | 2.17%51.77B | 2.17%51.77B | 3.34%52.4B | 3.25%51.83B | 2.16%51.3B |
-Goodwill | 2.53%16.25B | 2.53%16.25B | -1.16%16.57B | -3.71%15.55B | -0.14%15.56B | 6.46%15.85B | 6.46%15.85B | 12.98%16.77B | 12.94%16.15B | 9.85%15.58B |
-Other intangible assets | -0.48%35.74B | -0.48%35.74B | 0.40%35.78B | 0.21%35.75B | 0.32%35.83B | 0.38%35.92B | 0.38%35.92B | -0.65%35.63B | -0.61%35.68B | -0.87%35.72B |
Non current deferred assets | 55.23%22.76M | 55.23%22.76M | 5.56%14.66M | 5.56%14.66M | 5.56%14.66M | 5.56%14.66M | 5.56%14.66M | -12.72%13.89M | -12.72%13.89M | -12.72%13.89M |
Non current prepaid assets | 8.67%6B | 8.67%6B | 75.06%6.23B | 4.32%5.69B | 7.81%5.55B | 12.43%5.52B | 12.43%5.52B | -27.01%3.56B | 86.76%5.45B | 85.97%5.15B |
Other non current assets | 15.08%489.61M | 15.08%489.61M | -4.32%463.37M | -13.52%377.85M | -21.77%441.01M | 27.34%425.46M | 27.34%425.46M | 4.19%484.31M | -0.74%436.94M | 31.71%563.76M |
Total non current assets | 7.23%170B | 7.23%170B | 1.22%165.47B | 6.21%158.68B | 7.28%157.76B | 9.00%158.54B | 9.00%158.54B | 21.53%163.48B | 16.58%149.4B | 14.03%147.05B |
Total assets | 4.61%244.17B | 4.61%244.17B | 0.36%237.84B | 7.41%231.79B | 10.11%228.67B | 10.70%233.4B | 10.70%233.4B | 18.33%236.99B | 5.31%215.8B | 1.32%207.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.16%24.33B | 10.16%24.33B | -3.44%20.13B | 12.97%20.08B | 26.21%19B | 41.73%22.08B | 41.73%22.08B | 55.72%20.85B | 24.78%17.77B | 25.75%15.05B |
-accounts payable | 3.22%19.38B | 3.22%19.38B | -10.10%16.14B | 4.04%15.79B | 16.45%15.48B | 40.33%18.78B | 40.33%18.78B | 50.19%17.95B | 25.75%15.18B | 23.73%13.29B |
-Total tax payable | 94.16%3.81B | 94.16%3.81B | 82.47%2.71B | 147.87%2.71B | 228.94%2.28B | 92.40%1.96B | 92.40%1.96B | 154.86%1.48B | 10.15%1.09B | 65.08%692.35M |
-Dividends payable | -27.70%594.59M | -27.70%594.59M | 23.36%718.92M | 33.47%1.04B | 61.69%709.41M | 29.31%822.43M | 29.31%822.43M | 89.08%582.77M | 33.53%781.61M | 48.85%438.76M |
-Other payable | 3.69%542.23M | 3.69%542.23M | -31.97%564.11M | -26.18%527.69M | -15.64%528.25M | -4.15%522.93M | -4.15%522.93M | 52.26%829.23M | 20.89%714.79M | 22.63%626.15M |
Current provisions | -65.31%237.84M | -65.31%237.84M | 62.27%1.01B | --614.13M | --654.83M | --685.53M | --685.53M | 112.92%619.84M | ---- | ---- |
Current debt and capital lease obligation | 18.21%20.38B | 18.21%20.38B | -4.67%19.05B | 44.51%18.08B | 56.89%17.31B | 35.25%17.24B | 35.25%17.24B | 8.73%19.98B | -49.47%12.51B | -58.98%11.03B |
-Current debt | 31.88%11.93B | 31.88%11.93B | -15.34%10.48B | 78.39%10.47B | 105.79%9.56B | 65.69%9.05B | 65.69%9.05B | -5.67%12.38B | -69.54%5.87B | -77.37%4.64B |
-Current capital lease obligation | 3.10%8.44B | 3.10%8.44B | 12.68%8.57B | 14.57%7.61B | 21.33%7.75B | 12.42%8.19B | 12.42%8.19B | 44.66%7.61B | 20.92%6.64B | 0.22%6.39B |
Other current liabilities | -3.65%2.1B | -3.65%2.1B | 177.78%2.41B | 45.40%2.39B | 23.90%1.85B | 87.14%2.18B | 87.14%2.18B | -323.67%-3.1B | 12.62%1.64B | 23.66%1.5B |
Current liabilities | 10.19%67.76B | 10.19%67.76B | 8.74%62.51B | 21.05%60.24B | 33.99%57.29B | 34.13%61.49B | 34.13%61.49B | 16.04%57.48B | -11.12%49.76B | -22.05%42.76B |
Non current liabilities | ||||||||||
Long term provisions | 52.80%1.4B | 52.80%1.4B | -11.57%915.77M | -11.57%915.77M | -11.57%915.77M | -11.57%915.77M | -11.57%915.77M | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B |
Long term debt and capital lease obligation | -2.40%82.8B | -2.40%82.8B | -9.39%82.93B | 1.08%81.95B | 1.87%82.64B | 1.31%84.84B | 1.31%84.84B | 27.47%91.52B | 11.12%81.07B | 9.52%81.12B |
-Long term debt | -11.96%39.51B | -11.96%39.51B | -10.55%42.65B | -8.09%42.59B | -5.93%43B | -6.18%44.88B | -6.18%44.88B | 15.13%47.68B | 10.12%46.34B | 7.22%45.72B |
-Long term capital lease obligation | 8.34%43.29B | 8.34%43.29B | -8.12%40.28B | 13.31%39.36B | 11.94%39.64B | 11.30%39.96B | 11.30%39.96B | 44.30%43.83B | 12.48%34.73B | 12.64%35.41B |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total non current liabilities | -0.92%90.16B | -0.92%90.16B | -9.34%89.19B | -0.07%88.11B | 0.59%88.73B | 0.21%91B | 0.21%91B | 23.58%98.37B | 9.20%88.18B | 7.32%88.21B |
Total liabilities | 3.56%157.92B | 3.56%157.92B | -2.67%151.7B | 7.55%148.35B | 11.49%146.02B | 11.59%152.49B | 11.59%152.49B | 20.69%155.86B | 0.88%137.94B | -4.44%130.97B |
Shareholders'equity | ||||||||||
Share capital | 0.01%13.13B | 0.01%13.13B | 0.06%13.13B | 0.06%13.13B | 0.07%13.13B | 0.18%13.13B | 0.18%13.13B | 1,085.79%13.12B | 1,085.92%13.12B | 1,087.39%13.12B |
-common stock | 0.10%1.13B | 0.10%1.13B | 0.68%1.13B | 0.65%1.13B | 0.76%1.13B | 2.17%1.13B | 2.17%1.13B | 1.60%1.12B | 1.60%1.12B | 1.60%1.12B |
-Preferred stock | 0.00%12B | 0.00%12B | 0.00%12B | 0.00%12B | 0.00%12B | 0.00%12B | 0.00%12B | --12B | --12B | --12B |
Retained earnings | 32.46%23.34B | 32.46%23.34B | 20.89%22.89B | 20.96%20.58B | 23.40%19.56B | 27.10%17.62B | 27.10%17.62B | 74.53%18.93B | 77.72%17.01B | 62.78%15.85B |
Paid-in capital | 4.72%12.66B | 4.72%12.66B | 14.77%12.46B | 14.15%12.28B | 16.57%12.18B | 17.04%12.09B | 17.04%12.09B | 5.50%10.85B | 5.29%10.76B | 4.88%10.45B |
Less: Treasury stock | 0.00%180.51M | 0.00%180.51M | 0.00%180.51M | 0.00%180.51M | 0.00%180.51M | 0.00%180.51M | 0.00%180.51M | 0.00%180.51M | 0.00%180.51M | 0.00%180.51M |
Other equity interest | 0.00%18.24B | 0.00%18.24B | 0.00%18.24B | 0.00%18.24B | 0.00%18.24B | 0.00%18.24B | 0.00%18.24B | -36.14%18.24B | -36.14%18.24B | -36.14%18.24B |
Total stockholders'equity | 6.91%88.19B | 6.91%88.19B | 6.11%87.93B | 6.91%85.13B | 7.56%84.23B | 8.72%82.49B | 8.72%82.49B | 13.76%82.86B | 14.45%79.63B | 13.25%78.31B |
Noncontrolling interests | -22.95%-1.93B | -22.95%-1.93B | -2.83%-1.78B | 4.28%-1.69B | 1.96%-1.58B | 6.64%-1.57B | 6.64%-1.57B | -2.18%-1.73B | -26.29%-1.77B | -29.84%-1.61B |
Total equity | 6.60%86.26B | 6.60%86.26B | 6.18%86.15B | 7.16%83.44B | 7.76%82.65B | 9.07%80.92B | 9.07%80.92B | 14.04%81.13B | 14.21%77.86B | 12.94%76.7B |
Currency Unit | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP |
No Data