(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 4.74%621.6B | -38.83%35.39B | 21.86%212.78B | 2.15%190.28B | 4.84%183.15B | 25.63%593.45B | 575.15%57.85B | 16.62%174.61B | 18.09%186.29B | 11.74%174.7B |
Other non cash items | 196.75%27.21B | 214.65%34.88B | -98.82%947M | 76.22%-14.53B | 135.64%5.92B | -324.51%-28.12B | -917.08%-30.42B | 3,189.60%80.04B | -2,636.35%-61.13B | -519.44%-16.61B |
Change In working capital | -2.77%-105.9B | -97.10%4.01B | 236.14%65.07B | 50.34%-34.64B | -13.59%-140.34B | -291.40%-103.04B | 6.16%138.06B | -151.18%-47.8B | -143.87%-69.75B | 12.38%-123.55B |
-Change in receivables | -213.53%-30.17B | -16.99%35.45B | -1,110.13%-11.07B | -51.13%-60.64B | -73.37%6.1B | 188.90%26.57B | 52.63%42.7B | 105.41%1.1B | -31.43%-40.13B | 423.05%22.9B |
-Change in inventory | -45.07%-136.23B | 31.65%-38.76B | -105.01%-49.11B | -209.46%-33.99B | -535.28%-14.37B | -1,061.21%-93.91B | -182.91%-56.71B | -302.77%-23.95B | -221.95%-10.99B | -125.15%-2.26B |
-Change in prepaid assets | -1,467.58%-106.99B | -10.76%-113.93B | -136.49%-6.54B | -96.59%1.84B | -51.77%11.64B | 84.35%-6.83B | -231.39%-102.86B | 41.44%17.92B | 777.05%53.99B | 239.75%24.13B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 17.20%567.01B | -45.37%76.58B | 21.48%283.57B | 112.35%151.2B | 42.79%55.66B | -19.22%483.8B | -17.53%140.18B | -8.12%233.44B | -56.19%71.2B | 215.55%38.98B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -16.52%-94.86B | -15.62%-33.45B | -13.45%-22.39B | -2.62%-16.79B | -35.69%-22.23B | 5.72%-81.41B | -14.10%-28.93B | 12.71%-19.74B | 15.71%-16.36B | 13.65%-16.39B |
Net intangibles purchase and sale | -46.43%-26.35B | -55.71%-8.96B | -25.63%-5.48B | -10.20%-5.12B | -109.95%-6.79B | -8.63%-18B | -14.05%-5.76B | -44.35%-4.36B | 13.34%-4.65B | -3.06%-3.24B |
Net business purchase and sale | -54.76%1.37B | --0 | --396M | --0 | --973M | 18.11%3.03B | 5,866.00%2.98B | --0 | -96.92%43M | --0 |
Net investment purchase and sale | -59.56%-28.65B | 399.29%16.05B | 309.43%14B | -1,298.52%-43.54B | -441.99%-15.15B | -362.97%-17.95B | -589.07%-5.36B | -924.17%-6.68B | -109.91%-3.11B | -15.16%-2.8B |
Net other investing changes | -45.04%2.71B | -83.31%393M | 174.41%410M | -59.42%1.54B | 156.06%370M | 489.19%4.93B | 419.65%2.35B | 80.34%-551M | 375.28%3.79B | -331.58%-660M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -23.87%-126.13B | 30.63%-22.09B | 95.54%-1.39B | -278.28%-60.94B | -83.52%-41.71B | -4.43%-101.82B | -16.23%-31.84B | -31.72%-31.14B | 32.90%-16.11B | -1.23%-22.73B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 512.02%122.62B | 228.42%149.92B | -25.78%-77.18B | 239.47%44.25B | -68.15%5.63B | 62.25%-29.76B | 182.43%45.65B | -247.72%-61.36B | 57.70%-31.73B | 76.61%17.68B |
Net common stock issuance | 0.00%-1M | --0 | ---1M | --0 | --0 | 0.00%-1M | --0 | --0 | ---1M | --0 |
Cash dividends paid | -38.00%-367.33B | -22.74%-367M | -25.34%-166.47B | -31.99%-5.03B | -51.23%-195.46B | -5.65%-266.18B | 5.97%-299M | -15.46%-132.82B | 20.04%-3.81B | 1.95%-129.25B |
Net other financing activities | -96.63%415M | -100.05%-6M | 257.14%25M | 4,525.00%370M | 100.00%26M | 29,202.38%12.31B | 153,387.50%12.28B | 16.67%7M | -61.90%8M | 85.71%13M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11.65%-270.5B | 179.84%143.25B | -25.72%-250.44B | 179.97%33.1B | -68.20%-196.4B | 13.30%-306.18B | 182.82%51.19B | -153.28%-199.21B | 51.44%-41.39B | 8.38%-116.77B |
Net cash flow | ||||||||||
Beginning cash position | 20.11%866.89B | 11.64%869.04B | 10.49%827.22B | 1.51%665.15B | 20.11%866.89B | 33.94%721.73B | 23.44%778.46B | 55.75%748.7B | 54.43%655.26B | 33.94%721.73B |
Current changes in cash | 124.78%170.39B | 23.96%197.74B | 928.25%31.74B | 800.09%123.35B | -81.52%-182.44B | -48.88%75.8B | 97.49%159.52B | -97.97%3.09B | -74.28%13.7B | 26.93%-100.51B |
Effect of exchange rate changes | -95.77%2.94B | 62.62%-26.57B | -62.22%10.08B | -51.44%38.72B | -156.67%-19.29B | 100.35%69.35B | -790.08%-71.1B | 1,568.41%26.68B | 2,452.24%79.73B | 47.96%34.04B |
End cash Position | 19.99%1.04T | 19.99%1.04T | 11.64%869.04B | 10.49%827.22B | 1.51%665.15B | 20.11%866.89B | 20.11%866.89B | 23.44%778.46B | 55.75%748.7B | 54.43%655.26B |
Free cash flow | 15.98%445.8B | -67.61%34.17B | 22.15%255.71B | 157.56%129.29B | 37.57%26.64B | -22.50%384.39B | -24.42%105.49B | -8.36%209.34B | -63.56%50.2B | 298.31%19.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data