(FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 9, 2023 | (Q2)Apr 16, 2023 | (Q1)Jan 22, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jul 10, 2022 | (Q2)Apr 17, 2022 | (Q1)Jan 23, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 44.78%157.65M | 44.78%157.65M | 133.95%154.07M | 70.34%94.91M | 119.13%153.85M | 96.74%108.89M | 96.74%108.89M | -21.80%65.86M | -38.53%55.72M | --70.21M |
-Cash and cash equivalents | 44.78%157.65M | 44.78%157.65M | 133.95%154.07M | 70.34%94.91M | 119.13%153.85M | 96.74%108.89M | 96.74%108.89M | -21.80%65.86M | -38.53%55.72M | --70.21M |
Receivables | -3.97%99.68M | -3.97%99.68M | 5.46%82.78M | 84.25%96.66M | 3.20%56.99M | 39.64%103.8M | 39.64%103.8M | 14.96%78.49M | -39.51%52.46M | --55.22M |
-Accounts receivable | 3.95%93.66M | 3.95%93.66M | 1.81%74.99M | 80.22%90.06M | -10.61%51.18M | 19.70%90.11M | 19.70%90.11M | 6.28%73.65M | -42.75%49.97M | --57.25M |
-Notes receivable | -73.83%2.26M | -73.83%2.26M | 18.77%1.97M | 31.18%1.79M | 15.63%1.7M | 489.16%8.64M | 489.16%8.64M | 36.34%1.66M | -20.48%1.36M | --1.47M |
-Taxes receivable | 8.09%949K | 8.09%949K | 8.49%997K | 1.10%917K | -16.49%871K | -24.11%878K | -24.11%878K | -33.16%919K | -18.95%907K | --1.04M |
-Other receivables | -31.51%6.95M | -31.51%6.95M | 19.16%8.92M | 33.39%7.95M | 179.05%7.77M | 271.87%10.15M | 271.87%10.15M | 211.31%7.48M | 129.17%5.96M | --2.78M |
-Recievables adjustments allowances | 30.61%-4.15M | 30.61%-4.15M | 21.56%-4.1M | 29.25%-4.06M | 38.18%-4.53M | 5.04%-5.98M | 5.04%-5.98M | 13.21%-5.23M | 4.23%-5.74M | ---7.33M |
Inventory | -25.99%3.9M | -25.99%3.9M | -19.25%4.61M | -9.55%5.29M | 88.76%5.07M | 125.44%5.26M | 125.44%5.26M | 169.06%5.7M | 170.85%5.85M | --2.69M |
Prepaid assets | 5.07%16.91M | 5.07%16.91M | -33.52%10.32M | -47.01%10.86M | 11.65%11.25M | 26.91%16.1M | 26.91%16.1M | 72.74%15.53M | 201.98%20.49M | --10.07M |
Restricted cash | 4.07%28.25M | 4.07%28.25M | 3.29%27.95M | -3.42%27.93M | 52.10%27.77M | 49.00%27.15M | 49.00%27.15M | 48.50%27.06M | 59.42%28.91M | --18.26M |
Other current assets | 18.76%5.67M | 18.76%5.67M | 21.45%5.8M | 10.60%5.34M | 14.14%4.83M | 9.80%4.77M | 9.80%4.77M | 15.81%4.78M | 30.38%4.83M | --4.23M |
Total current assets | 15.19%325.98M | 15.19%325.98M | 44.21%295.54M | 45.39%249.99M | 62.62%264.35M | 67.49%282.99M | 67.49%282.99M | 8.31%204.93M | -18.90%171.95M | --162.56M |
Non current assets | ||||||||||
Net PPE | 3.39%1.81B | 3.39%1.81B | 0.40%1.78B | -1.90%1.77B | 37.90%1.75B | 39.25%1.75B | 39.25%1.75B | 41.43%1.78B | 44.55%1.8B | --1.27B |
-Gross PPE | 3.71%2.66B | 3.71%2.66B | 0.50%2.62B | -0.81%2.6B | 23.76%2.58B | 23.90%2.56B | 23.90%2.56B | 26.13%2.6B | 27.28%2.62B | --2.08B |
-Accumulated depreciation | -4.42%-846.56M | -4.42%-846.56M | -0.72%-834.67M | -1.59%-832.07M | -1.67%-826.93M | -0.08%-810.75M | -0.08%-810.75M | -2.39%-828.72M | -0.81%-819.04M | ---813.35M |
Goodwill and other intangible assets | -5.71%624.82M | -5.71%624.82M | -4.39%634.4M | 3.65%648.81M | 1,251.83%654.96M | 1,273.53%662.65M | 1,273.53%662.65M | 1,299.39%663.55M | 1,220.00%625.98M | --48.45M |
-Goodwill | -10.04%329.99M | -10.04%329.99M | -7.65%339.39M | 7.23%353.61M | 648.25%359.51M | 667.83%366.82M | 667.83%366.82M | 679.26%367.51M | 599.22%329.76M | --48.05M |
-Other intangible assets | -0.34%294.83M | -0.34%294.83M | -0.35%295.02M | -0.35%295.2M | 73,212.90%295.45M | 62,841.28%295.82M | 62,841.28%295.82M | 115,542.19%296.04M | 112,963.36%296.23M | --403K |
Long-term notes receivables | 2.61%11.93M | 2.61%11.93M | 121.88%10.04M | 135.80%10.57M | 134.11%11.1M | 155.81%11.62M | 155.81%11.62M | --4.53M | --4.48M | --4.74M |
Non current accounts receivable | -4.43%41.95M | -4.43%41.95M | --42.19M | --42.59M | -5.28%43.11M | --43.89M | --43.89M | ---- | ---- | --45.52M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.35%44.65M | -36.75%45.02M | --48.34M |
Non current prepaid assets | 34.42%43.59M | 34.42%43.59M | 24.83%40.97M | 19.31%39.17M | 6.35%35.46M | -4.97%32.43M | -4.97%32.43M | -5.48%32.82M | 13.65%32.83M | --33.34M |
Other non current assets | 3.33%143.24M | 3.33%143.24M | 5.97%145.56M | 2.03%145.31M | 0.56%145.75M | -0.65%138.63M | -0.65%138.63M | -2.77%137.36M | 3.33%142.42M | --144.94M |
Total non current assets | 1.35%2.68B | 1.35%2.68B | -0.10%2.66B | 0.06%2.65B | 65.58%2.64B | 66.93%2.64B | 66.93%2.64B | 66.36%2.66B | 67.97%2.65B | --1.6B |
Total assets | 2.69%3B | 2.69%3B | 3.07%2.95B | 2.82%2.9B | 65.30%2.91B | 66.99%2.92B | 66.99%2.92B | 60.21%2.86B | 57.68%2.82B | --1.76B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 67.66%173.62M | 67.66%173.62M | 0.91%72.6M | 12.24%73.26M | 71.92%56.2M | 98.03%103.56M | 98.03%103.56M | 44.44%71.95M | 95.11%65.27M | --32.69M |
-accounts payable | 28.20%84.96M | 28.20%84.96M | 3.24%50.89M | 20.42%58.48M | 67.04%37.52M | 127.59%66.27M | 127.59%66.27M | 42.62%49.29M | 96.63%48.56M | --22.46M |
-Total tax payable | 137.80%88.66M | 137.80%88.66M | -4.17%21.72M | -11.53%14.79M | 82.65%18.68M | 60.89%37.29M | 60.89%37.29M | 48.57%22.66M | 90.81%16.72M | --10.23M |
Current accrued expenses | -2.24%188.17M | -2.24%188.17M | 38.18%239.55M | 62.82%213.37M | 129.00%195.57M | 87.96%192.48M | 87.96%192.48M | 75.03%173.36M | 19.36%131.05M | --85.4M |
Current debt and capital lease obligation | -14.39%172.48M | -14.39%172.48M | -5.85%191.37M | -5.53%196.75M | 31.82%199.06M | 32.96%201.48M | 32.96%201.48M | 31.92%203.26M | 35.11%208.27M | --151M |
-Current debt | -0.68%29.96M | -0.68%29.96M | -0.76%29.97M | -12.36%29.98M | 3,194.31%30.11M | 3,274.61%30.17M | 3,274.61%30.17M | 3,419.93%30.2M | 3,923.76%34.2M | --914K |
-Current capital lease obligation | -16.81%142.52M | -16.81%142.52M | -6.74%161.4M | -4.19%166.78M | 12.56%168.95M | 13.73%171.31M | 13.73%171.31M | 12.95%173.06M | 13.55%174.07M | --150.09M |
Current deferred liabilities | 4.87%25.35M | 4.87%25.35M | 6.50%20.52M | 8.80%15.37M | 18.97%10.5M | 5.83%24.17M | 5.83%24.17M | -15.21%19.27M | 182.66%14.13M | --8.82M |
Current liabilities | 7.27%559.62M | 7.27%559.62M | 12.01%524.03M | 19.12%498.76M | 65.99%461.32M | 58.53%521.68M | 58.53%521.68M | 43.66%467.83M | 38.47%418.72M | --277.91M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.87%2.99B | 0.87%2.99B | -0.70%2.95B | -1.76%2.93B | 40.34%2.97B | 42.35%2.96B | 42.35%2.96B | 43.61%2.97B | 44.66%2.99B | --2.12B |
-Long term debt | -4.15%1.72B | -4.15%1.72B | -4.13%1.73B | -4.17%1.74B | 40.68%1.79B | 41.32%1.8B | 41.32%1.8B | 41.94%1.81B | 42.56%1.81B | --1.27B |
-Long term capital lease obligation | 8.62%1.27B | 8.62%1.27B | 4.63%1.22B | 1.96%1.2B | 39.83%1.18B | 43.98%1.17B | 43.98%1.17B | 46.27%1.17B | 48.03%1.17B | --841.96M |
Non current deferred liabilities | -9.86%70.75M | -9.86%70.75M | 12.67%84.07M | -4.21%81.61M | 141.11%83.36M | 114.61%78.49M | 114.61%78.49M | 107.84%74.61M | 132.86%85.19M | --34.57M |
Employee benefits | -6.39%48.38M | -6.39%48.38M | -25.47%50.17M | -25.50%50.75M | -25.52%51.34M | -26.54%51.68M | -26.54%51.68M | -40.37%67.31M | -40.90%68.12M | --68.93M |
Other non current liabilities | 18.98%50.23M | 18.98%50.23M | -4.66%46.55M | -18.02%41.02M | -6.76%43.37M | -14.58%42.21M | -14.58%42.21M | -10.29%48.83M | -6.46%50.04M | --46.51M |
Total non current liabilities | 0.73%3.16B | 0.73%3.16B | -0.97%3.13B | -2.59%3.11B | 38.91%3.15B | 40.11%3.14B | 40.11%3.14B | 39.16%3.16B | 40.53%3.19B | --2.27B |
Total liabilities | 1.66%3.72B | 1.66%3.72B | 0.70%3.66B | -0.07%3.6B | 41.87%3.61B | 42.47%3.66B | 42.47%3.66B | 39.73%3.63B | 40.29%3.61B | --2.54B |
Shareholders'equity | ||||||||||
Share capital | 0.00%826K | 0.00%826K | 0.00%826K | 0.00%826K | 0.00%826K | 0.12%826K | 0.12%826K | 0.12%826K | 0.12%826K | --826K |
-common stock | 0.00%826K | 0.00%826K | 0.00%826K | 0.00%826K | 0.00%826K | 0.12%826K | 0.12%826K | 0.12%826K | 0.12%826K | --826K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 5.14%1.94B | 5.14%1.94B | 6.54%1.92B | 6.22%1.9B | 5.16%1.89B | 4.45%1.84B | 4.45%1.84B | 4.11%1.81B | 5.17%1.79B | --1.79B |
Paid-in capital | 2.31%520.08M | 2.31%520.08M | 2.00%516.79M | 1.86%514.4M | 2.06%511.92M | 1.58%508.32M | 1.58%508.32M | 1.40%506.67M | 1.65%505M | --501.57M |
Less: Treasury stock | 2.99%3.13B | 2.99%3.13B | 2.84%3.09B | 1.95%3.07B | 1.33%3.05B | 0.83%3.03B | 0.83%3.03B | 2.38%3.01B | 4.70%3.01B | --3.01B |
Gains losses not affecting retained earnings | 4.06%-51.79M | 4.06%-51.79M | 27.14%-52.76M | 27.19%-53.13M | 27.24%-53.49M | 27.30%-53.98M | 27.30%-53.98M | 32.83%-72.41M | 32.84%-72.96M | ---73.52M |
Total stockholders'equity | 2.43%-718.33M | 2.43%-718.33M | 8.13%-705.42M | 10.49%-701.44M | 10.56%-703.07M | 9.99%-736.19M | 9.99%-736.19M | 5.39%-767.86M | -0.39%-783.62M | ---786.06M |
Total equity | 2.43%-718.33M | 2.43%-718.33M | 8.13%-705.42M | 10.49%-701.44M | 10.56%-703.07M | 9.99%-736.19M | 9.99%-736.19M | 5.39%-767.86M | -0.39%-783.62M | ---786.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data