(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q2)Dec 31, 2020 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.30%1.11M | -2.30%1.11M | -19.67%867.51K | -72.47%1.14M | -72.47%1.14M | -83.86%1.08M | -15.53%4.13M | --4.13M | --6.69M | 114.09%4.88M |
-Cash and cash equivalents | -2.17%1.11M | -2.17%1.11M | -19.68%866.08K | -64.51%1.13M | -64.51%1.13M | -72.40%1.08M | 22.20%3.2M | --3.2M | --3.91M | 14.67%2.62M |
-Short-term investments | --0 | --0 | -8.42%1.44K | -99.84%1.49K | -99.84%1.49K | -99.94%1.57K | -59.05%928.8K | --928.8K | --2.79M | --2.27M |
Receivables | -1.29%76.75M | -1.29%76.75M | 23.01%84.05M | 11.67%77.75M | 11.67%77.75M | 16.56%68.33M | 50.99%69.62M | --69.62M | --58.62M | 59.77%46.11M |
-Accounts receivable | 0.88%76.69M | 0.88%76.69M | 24.94%83.12M | 11.69%76.02M | 11.69%76.02M | 16.13%66.53M | 54.73%68.06M | --68.06M | --57.29M | 65.71%43.99M |
-Notes receivable | --0 | --0 | --0 | 0.00%18K | 0.00%18K | --18K | -98.18%18K | --18K | --0 | --989.1K |
-Other receivables | -96.79%54.85K | -96.79%54.85K | -48.05%924.36K | 10.91%1.71M | 10.91%1.71M | 33.30%1.78M | 36.02%1.54M | --1.54M | --1.33M | -51.11%1.13M |
Inventory | 128.07%833.86K | 128.07%833.86K | -97.33%30.78K | -85.16%365.62K | -85.16%365.62K | -34.02%1.15M | 43.42%2.46M | --2.46M | --1.75M | 15.70%1.72M |
Prepaid assets | -56.85%2.9M | -56.85%2.9M | -98.54%95.95K | 0.09%6.71M | 0.09%6.71M | -10.53%6.59M | -0.44%6.7M | --6.7M | --7.36M | 107.36%6.73M |
Restricted cash | 191.79%5.3M | 191.79%5.3M | 92.83%3.95M | -49.67%1.82M | -49.67%1.82M | --2.05M | 4,252.05%3.61M | --3.61M | --0 | -97.69%82.98K |
Current deferred assets | --0 | --0 | 14.71%718.56K | 58.07%629.75K | 58.07%629.75K | 217.47%626.43K | 198.20%398.39K | --398.39K | --197.32K | 263.57%133.6K |
Other current assets | ---- | ---- | --1.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -1.71%86.89M | -1.71%86.89M | 14.09%91.07M | 1.70%88.4M | 1.70%88.4M | 6.97%79.82M | 45.69%86.92M | --86.92M | --74.62M | 51.04%59.66M |
Non current assets | ||||||||||
Net PPE | 21.81%988.88K | 21.81%988.88K | 1,231.42%707.57K | 1,325.09%811.82K | 1,325.09%811.82K | -20.83%53.14K | -50.48%56.97K | --56.97K | --67.13K | -57.72%115.03K |
-Gross PPE | 45.48%1.9M | 45.48%1.9M | 154.08%1.34M | 154.13%1.31M | 154.13%1.31M | 5.32%526.61K | 8.23%513.65K | --513.65K | --500.01K | -2.89%474.6K |
-Accumulated depreciation | -84.42%-910.16K | -84.42%-910.16K | -33.16%-630.44K | -8.07%-493.52K | -8.07%-493.52K | -9.37%-473.46K | -27.01%-456.68K | ---456.68K | ---432.88K | -65.94%-359.57K |
Goodwill and other intangible assets | -23.76%288.44K | -23.76%288.44K | -24.95%330.38K | -22.87%378.34K | -22.87%378.34K | -15.92%440.2K | -7.95%490.54K | --490.54K | --523.58K | 9.97%532.93K |
-Other intangible assets | -23.76%288.44K | -23.76%288.44K | -24.95%330.38K | -22.87%378.34K | -22.87%378.34K | -15.92%440.2K | -7.95%490.54K | --490.54K | --523.58K | 9.97%532.93K |
Non current deferred assets | -98.77%305 | -98.77%305 | 236.97%134.17K | -21.95%24.75K | -21.95%24.75K | 862.23%39.82K | 731.49%31.71K | --31.71K | --4.14K | -84.73%3.81K |
Other non current assets | -26.85%10.6K | -26.85%10.6K | 75.67%11.15K | 98.97%14.49K | 98.97%14.49K | -45.45%6.35K | 538.86%7.28K | --7.28K | --11.64K | -78.85%1.14K |
Total non current assets | 4.79%1.29M | 4.79%1.29M | 119.32%1.18M | 109.62%1.23M | 109.62%1.23M | -11.04%539.51K | -10.17%586.5K | --586.5K | --606.48K | -17.04%652.91K |
Total assets | -1.63%88.18M | -1.63%88.18M | 14.80%92.25M | 2.43%89.63M | 2.43%89.63M | 6.83%80.36M | 45.09%87.51M | --87.51M | --75.23M | 49.71%60.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -11.21%55.57M | -11.21%55.57M | 19.04%63.75M | 9.71%62.58M | 9.71%62.58M | 2.46%53.55M | 36.50%57.04M | --57.04M | --52.26M | 74.05%41.79M |
-accounts payable | -14.16%51.13M | -14.16%51.13M | 18.87%59.77M | 9.39%59.56M | 9.39%59.56M | 2.88%50.28M | 40.56%54.44M | --54.44M | --48.87M | 80.03%38.73M |
-Total tax payable | 9.61%2.93M | 9.61%2.93M | 4.04%3.02M | 16.27%2.68M | 16.27%2.68M | 7.10%2.91M | 54.95%2.3M | --2.3M | --2.71M | 32.82%1.48M |
-Due to related parties current | 331.47%1.51M | 331.47%1.51M | 163.02%954.28K | 17.06%349.68K | 17.06%349.68K | -46.28%362.81K | -81.00%298.73K | --298.73K | --675.37K | 14.06%1.57M |
Current accrued expenses | 42.39%469.78K | 42.39%469.78K | 140.59%808.81K | -54.41%329.92K | -54.41%329.92K | -39.70%336.18K | 145.95%723.69K | --723.69K | --557.48K | -80.11%294.24K |
Current debt and capital lease obligation | 20.30%14.55M | 20.30%14.55M | 7.64%13.2M | -28.61%12.09M | -28.61%12.09M | -9.26%12.26M | 36.07%16.94M | --16.94M | --13.51M | 9.62%12.45M |
-Current debt | 18.23%14.02M | 18.23%14.02M | 5.60%12.95M | -29.98%11.86M | -29.98%11.86M | -9.26%12.26M | 36.07%16.94M | --16.94M | --13.51M | 9.62%12.45M |
-Current capital lease obligation | 125.95%524.7K | 125.95%524.7K | --250.11K | --232.22K | --232.22K | ---- | --0 | --0 | ---- | ---- |
Current deferred liabilities | -54.23%1.67M | -54.23%1.67M | -44.12%2.81M | -32.26%3.65M | -32.26%3.65M | 71.55%5.02M | 106.68%5.39M | --5.39M | --2.93M | 57.31%2.61M |
Current liabilities | -8.14%72.26M | -8.14%72.26M | 13.19%80.56M | -1.80%78.66M | -1.80%78.66M | 2.76%71.17M | 40.17%80.1M | --80.1M | --69.26M | 48.40%57.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.93%375.06K | -21.93%375.06K | --344.82K | --480.44K | --480.44K | ---- | --0 | --0 | ---- | ---- |
-Long term capital lease obligation | -21.93%375.06K | -21.93%375.06K | --344.82K | --480.44K | --480.44K | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | -21.93%375.06K | -21.93%375.06K | --344.82K | --480.44K | --480.44K | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -8.22%72.63M | -8.22%72.63M | 13.68%80.9M | -1.20%79.14M | -1.20%79.14M | 2.76%71.17M | 40.17%80.1M | --80.1M | --69.26M | 48.40%57.14M |
Shareholders'equity | ||||||||||
Share capital | 16.99%1.65M | 16.99%1.65M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | --1.41M | --1.41M | 0.64%1.41M |
-common stock | 16.99%1.65M | 16.99%1.65M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | 0.00%1.41M | --1.41M | --1.41M | 0.64%1.41M |
Retained earnings | 24.71%-5.33M | 24.71%-5.33M | 27.25%-6.16M | 24.34%-7.09M | 24.34%-7.09M | 14.84%-8.47M | 21.64%-9.36M | ---9.36M | ---9.94M | 3.10%-11.95M |
Paid-in capital | 29.63%18.8M | 29.63%18.8M | -0.33%14.56M | -0.69%14.5M | -0.69%14.5M | 1.75%14.61M | 3.95%14.6M | --14.6M | --14.35M | 6.63%14.05M |
Gains losses not affecting retained earnings | -74.19%430.73K | -74.19%430.73K | -6.19%1.54M | 117.99%1.67M | 117.99%1.67M | 1,066.28%1.64M | 329.26%765.62K | --765.62K | --140.55K | 27.30%-333.95K |
Total stockholders'equity | 48.11%15.54M | 48.11%15.54M | 23.46%11.35M | 41.57%10.49M | 41.57%10.49M | 54.06%9.19M | 133.61%7.41M | --7.41M | --5.97M | 77.95%3.17M |
Total equity | 48.11%15.54M | 48.11%15.54M | 23.46%11.35M | 41.57%10.49M | 41.57%10.49M | 54.06%9.19M | 133.61%7.41M | --7.41M | --5.97M | 77.95%3.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data