(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -77.30%93.84K | 12.37%95.01K | -60.33%112.47K | -60.33%112.47K | 8.79%200.19K | 76.82%413.42K | 1,211.85%84.55K | 303.34%283.53K | 303.34%283.53K | 275.05%184.02K |
-Cash and cash equivalents | -77.30%93.84K | 12.37%95.01K | -60.33%112.47K | -60.33%112.47K | 8.79%200.19K | 76.82%413.42K | 1,211.85%84.55K | 303.34%283.53K | 303.34%283.53K | 275.05%184.02K |
Receivables | -13.58%112.88K | -43.14%111.9K | 493.87%131.9K | 493.87%131.9K | -16.69%48.16K | 26.06%130.62K | 51.61%196.8K | 1,124.37%22.21K | 1,124.37%22.21K | 38.24%57.81K |
-Accounts receivable | ---- | ---- | ---- | ---- | -16.69%48.16K | 26.06%130.62K | 51.61%196.8K | 1,124.37%22.21K | 1,124.37%22.21K | 38.24%57.81K |
-Taxes receivable | --7.3K | --6.08K | --27.43K | --27.43K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | --105.58K | --105.83K | --104.46K | --104.46K | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -18.29%135.19K | -6.32%132.22K | 10.57%141.44K | 10.57%141.44K | 38.25%164.1K | 5.69%165.46K | -1.73%141.14K | -8.64%127.92K | -8.64%127.92K | -31.60%118.69K |
Prepaid assets | -66.72%5.82K | 10.96%6.63K | 29.84%5.64K | 29.84%5.64K | 204.17%21.87K | 144.59%17.48K | -16.41%5.97K | 109.00%4.34K | 109.00%4.34K | 120.72%7.19K |
Other current assets | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -52.17%347.73K | -19.30%345.75K | -10.63%391.45K | -10.63%391.45K | 18.11%434.32K | 45.07%726.98K | 49.28%428.46K | 104.48%438.01K | 104.48%438.01K | 37.37%367.72K |
Non current assets | ||||||||||
Net PPE | -35.00%127.01K | -16.70%177.93K | 51.24%425.68K | 51.24%425.68K | -22.79%232.89K | -33.86%195.38K | -24.83%213.6K | -0.72%281.47K | -0.72%281.47K | 6.86%301.65K |
-Gross PPE | -35.06%127.01K | --182.89K | 52.34%428.8K | 52.34%428.8K | --234.24K | --195.59K | ---- | --281.47K | --281.47K | ---- |
-Accumulated depreciation | ---- | ---4.95K | ---3.11K | ---3.11K | ---1.35K | ---205 | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -88.58%84.83K | -88.58%84.83K | -88.58%84.83K | -88.58%84.83K | 0.00%742.67K | 0.00%742.67K | 0.00%742.67K | 0.00%742.67K | 0.00%742.67K | 0.00%742.67K |
-Goodwill | -88.58%84.83K | -88.58%84.83K | -88.58%84.83K | -88.58%84.83K | 0.00%742.67K | 0.00%742.67K | 0.00%742.67K | 0.00%742.67K | 0.00%742.67K | 0.00%742.67K |
Non current prepaid assets | 0.00%2.26K | --2.26K | 0.00%2.26K | 0.00%2.26K | 0.00%2.26K | 0.00%2.26K | ---- | --2.26K | --2.26K | 0.00%2.26K |
Other non current assets | -42.86%20K | -6.06%35K | 75.00%35K | 75.00%35K | 75.00%35K | 75.00%35K | 67.39%37.26K | -10.15%20K | -10.15%20K | 0.00%20K |
Total non current assets | -76.00%234.1K | -69.80%300.02K | -47.65%547.77K | -47.65%547.77K | -5.04%1.01M | -8.02%975.31K | -5.30%993.53K | -0.20%1.05M | -0.20%1.05M | 1.85%1.07M |
Total assets | -65.82%581.82K | -54.59%645.78K | -36.73%939.22K | -36.73%939.22K | 0.90%1.45M | 9.02%1.7M | 6.43%1.42M | 17.56%1.48M | 17.56%1.48M | 9.08%1.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -4.17%744.95K | 12.32%527.76K | 54.13%810.65K | 54.13%810.65K | --787.52K | --777.41K | --469.88K | --525.94K | --525.94K | ---- |
-Current debt | -4.17%744.95K | 12.32%527.76K | 30.53%686.52K | 30.53%686.52K | --787.52K | --777.41K | --469.88K | --525.94K | --525.94K | ---- |
-Current capital lease obligation | --0 | --0 | --124.13K | --124.13K | ---- | ---- | ---- | --0 | --0 | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- |
Current liabilities | 9.06%1.86M | 16.73%1.6M | 30.80%1.77M | 30.80%1.77M | 140.57%1.64M | 161.45%1.7M | 107.78%1.37M | 197.82%1.36M | 197.82%1.36M | 59.30%681.97K |
Non current liabilities | ||||||||||
Long term provisions | -42.86%20K | 0.00%35K | 75.00%35K | 75.00%35K | 75.00%35K | 75.00%35K | 75.00%35K | 0.00%20K | 0.00%20K | 0.00%20K |
Long term debt and capital lease obligation | 17.80%804.43K | 44.98%973.05K | 44.00%865.51K | 44.00%865.51K | -37.61%693.76K | -37.75%682.86K | -37.97%671.14K | -43.66%601.06K | -43.66%601.06K | 5.71%1.11M |
-Long term debt | 17.80%804.43K | 44.98%973.05K | 32.79%798.14K | 32.79%798.14K | -37.61%693.76K | -37.75%682.86K | -37.97%671.14K | -43.66%601.06K | -43.66%601.06K | 5.71%1.11M |
-Long term capital lease obligation | --0 | --0 | --67.37K | --67.37K | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current liabilities | ---- | -100.00%1 | ---- | ---- | ---- | ---- | --72K | --72K | --72K | ---400 |
Total non current liabilities | 14.85%824.43K | 29.55%1.01M | 29.93%900.51K | 29.93%900.51K | -35.60%728.76K | -35.73%717.86K | -29.38%778.14K | -36.23%693.06K | -36.23%693.06K | 5.57%1.13M |
Total liabilities | 10.78%2.68M | 21.37%2.61M | 30.51%2.67M | 30.51%2.67M | 30.65%2.37M | 36.90%2.42M | 22.01%2.15M | 32.84%2.05M | 32.84%2.05M | 20.91%1.81M |
Shareholders'equity | ||||||||||
Share capital | 1.83%15.31M | 1.92%15.31M | 1.92%15.31M | 1.92%15.31M | 1.64%15.18M | 0.67%15.03M | 2.49%15.02M | 2.53%15.02M | 2.53%15.02M | 3.37%14.93M |
-common stock | 1.83%15.31M | 1.92%15.31M | 1.92%15.31M | 1.92%15.31M | 1.64%15.18M | 0.67%15.03M | 2.49%15.02M | 2.53%15.02M | 2.53%15.02M | 3.37%14.93M |
Retained earnings | -9.62%-20.62M | -9.41%-20.47M | -9.52%-20.24M | -9.52%-20.24M | -5.17%-19.26M | -4.40%-18.81M | -4.95%-18.71M | -4.70%-18.48M | -4.70%-18.48M | -5.73%-18.31M |
Paid-in capital | 5.03%3.22M | 7.96%3.2M | 10.35%3.2M | 10.35%3.2M | 5.27%3.16M | 6.30%3.06M | 7.83%2.96M | 6.42%2.9M | 6.42%2.9M | 11.53%3M |
Total stockholders'equity | -192.24%-2.1M | -169.73%-1.96M | -207.52%-1.73M | -207.52%-1.73M | -143.18%-922.25K | -247.39%-718.56K | -70.88%-728.02K | -101.89%-563.86K | -101.89%-563.86K | -104.91%-379.25K |
Total equity | -192.24%-2.1M | -169.73%-1.96M | -207.52%-1.73M | -207.52%-1.73M | -143.18%-922.25K | -247.39%-718.56K | -70.88%-728.02K | -101.89%-563.86K | -101.89%-563.86K | -104.91%-379.25K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data