(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 84.98%1.3B | 54.11%714.3M | -28.03%354.1M | 169.13%331.3M | 73.65%-98.9M | -34.77%703.2M | 12,627.03%463.5M | -18.14%492M | -75.75%123.1M | -1,295.54%-375.4M |
Net income from continuing operations | -118.17%-168.2M | -321.78%-667.1M | 0.24%168.7M | -24.90%164.4M | -30.19%165.8M | -53.01%925.5M | -46.01%300.8M | -69.15%168.3M | -55.79%218.9M | -36.09%237.5M |
Operating gains losses | 404.81%105M | 99.19%-600K | -64.19%30.9M | 382.71%37.6M | 69.41%37.1M | 103.84%20.8M | 25.68%-74.1M | 139.75%86.3M | 89.86%-13.3M | 123.20%21.9M |
Depreciation and amortization | -6.40%182.8M | -4.53%46.4M | -11.90%42.2M | -3.85%47.4M | -5.45%46.8M | -4.87%195.3M | -3.57%48.6M | -6.08%47.9M | -6.63%49.3M | -3.13%49.5M |
Other non cash items | 68.18%-78.7M | 101,500.00%304.8M | -203.61%-176.7M | -104.37%-215M | 109.74%8.2M | 44.84%-247.3M | 100.10%300K | -163.68%-58.2M | 6.49%-105.2M | 30.36%-84.2M |
Change In working capital | 53.43%-173M | -255.33%-240.6M | -10.50%203.8M | 314.54%261.1M | 37.18%-397.3M | -26.23%-371.5M | 163.59%154.9M | 137.19%227.7M | -194.71%-121.7M | -129.80%-632.4M |
-Change in receivables | -50.84%448.7M | -128.71%-54.8M | -49.91%106.5M | 25.86%467.7M | -151.34%-70.7M | -83.65%912.8M | -42.13%190.9M | -81.69%212.6M | -84.17%371.6M | -92.10%137.7M |
-Change in payables and accrued expense | 51.59%-621.7M | -416.11%-185.8M | 544.37%97.3M | 58.12%-206.6M | 57.59%-326.6M | 78.14%-1.28B | 93.72%-36M | 101.42%15.1M | 77.77%-493.3M | 61.84%-770.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 84.98%1.3B | 54.11%714.3M | -28.03%354.1M | 169.13%331.3M | 73.65%-98.9M | -34.77%703.2M | 12,627.03%463.5M | -18.14%492M | -75.75%123.1M | -1,295.54%-375.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.96%-244.3M | -90.12%-261.6M | 180.90%66.5M | -23.47%-94.7M | 157.52%45.5M | 55.70%-375.6M | 47.04%-137.6M | 77.44%-82.2M | 8.47%-76.7M | 43.46%-79.1M |
Net PPE purchase and sale | 14.83%-164.3M | 44.87%-40.3M | 37.48%-39.2M | -40.66%-46.7M | -59.41%-38.1M | -77.30%-192.9M | -105.34%-73.1M | -141.15%-62.7M | -23.42%-33.2M | -17.73%-23.9M |
Net investment purchase and sale | 30.56%-149.5M | -366.27%-272.3M | 340.92%99.5M | 7.14%-53.3M | 231.62%76.6M | 72.54%-215.3M | 77.15%-58.4M | 88.12%-41.3M | 6.06%-57.4M | 51.42%-58.2M |
Net other investing changes | --46.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.96%-244.3M | -90.12%-261.6M | 180.90%66.5M | -23.47%-94.7M | 157.52%45.5M | 55.70%-375.6M | 47.04%-137.6M | 77.44%-82.2M | 8.47%-76.7M | 43.46%-79.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 39.46%-585.4M | 34.38%-110.3M | 52.78%-125.5M | 64.18%-171.1M | -222.78%-178.5M | -924.30%-966.9M | -263.05%-168.1M | -174.02%-265.8M | 1.04%-477.7M | -140.13%-55.3M |
Net issuance payments of debt | 143.69%251.2M | 187.40%22.2M | 102.27%4.9M | 144.07%189.6M | -64.40%34.5M | -162.87%-575M | -118.94%-25.4M | -142.07%-216.3M | -1,162.22%-430.2M | -57.09%96.9M |
Net common stock issuance | 23.38%-187.5M | 4.35%-4.4M | 31.58%-3.9M | -7,873.68%-151.5M | 88.09%-27.7M | -301.81%-244.7M | -64.29%-4.6M | 45.71%-5.7M | 34.48%-1.9M | -420.13%-232.5M |
Cash dividends paid | -4.04%-594.7M | -3.11%-149.4M | -3.04%-149.3M | -4.35%-151.1M | -5.77%-144.9M | -4.98%-571.6M | -5.00%-144.9M | -5.00%-144.9M | -5.08%-144.8M | -4.82%-137M |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -112.82%-54.4M | 213.24%21.3M | -77.45%22.8M | -158.57%-58.1M | -118.59%-40.4M | 261.19%424.4M | -98.38%6.8M | 1,631.82%101.1M | 125.93%99.2M | 148.63%217.3M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 39.46%-585.4M | 34.38%-110.3M | 52.78%-125.5M | 64.18%-171.1M | -222.78%-178.5M | -924.30%-966.9M | -263.05%-168.1M | -174.02%-265.8M | 1.04%-477.7M | -140.13%-55.3M |
Net cash flow | ||||||||||
Beginning cash position | -33.21%1.43B | 26.84%1.56B | 13.62%1.29B | -24.73%1.21B | -33.21%1.43B | 16.73%2.15B | -46.91%1.23B | -34.79%1.13B | -10.12%1.61B | 16.73%2.15B |
Current changes in cash | 173.69%471.1M | 116.98%342.4M | 104.93%295.1M | 115.19%65.5M | 54.51%-231.9M | -283.97%-639.3M | 198.38%157.8M | -75.83%144M | -633.50%-431.3M | -1,657.93%-509.8M |
Effect of exchange rate changes | 135.82%26.4M | -32.21%34.1M | 46.65%-27.1M | 113.40%6.7M | 154.74%12.7M | -85.64%-73.7M | 2,615.00%50.3M | -118.03%-50.8M | ---50M | -61.11%-23.2M |
End cash Position | 34.69%1.93B | 34.69%1.93B | 26.84%1.56B | 13.62%1.29B | -24.73%1.21B | -33.21%1.43B | -33.21%1.43B | -46.91%1.23B | -34.79%1.13B | -10.12%1.61B |
Free cash flow | 122.71%1.14B | 72.64%674M | -26.65%314.9M | 216.57%284.6M | 65.69%-137M | -47.35%510.3M | 1,093.38%390.4M | -25.34%429.3M | -81.30%89.9M | -745.97%-399.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data