(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.04%129.62M | 19.72%29.82M | -2.88%36.32M | 29.27%47.46M | -40.15%16.03M | 39.84%125.8M | 488.12%24.91M | 17.89%37.4M | 10.74%36.72M | 28.45%26.78M |
Net income from continuing operations | -89.91%5.27M | 2,412.00%2.89M | -187.82%-822K | -95.07%2.07M | -88.07%1.13M | 1,074.50%52.23M | 98.84%-125K | -76.55%936K | 2,696.60%41.92M | 9,601.00%9.5M |
Operating gains losses | 93.46%-2.12M | -98.47%125K | -403.98%-1.77M | 96.98%-1.13M | 125.31%663K | -5,831.15%-32.38M | 98.03%8.16M | 72.54%-352K | -3,207.39%-37.57M | -130.03%-2.62M |
Depreciation and amortization | 23.19%110.09M | 19.92%27.47M | 28.88%29.69M | 19.65%27.69M | 24.46%25.24M | 7.89%89.36M | 7.88%22.9M | 13.48%23.04M | 10.98%23.14M | -0.79%20.28M |
Other non cash items | 279.53%649K | -245.14%-254K | 1,220.00%330K | 1,530.00%429K | 14,300.00%144K | 111.74%171K | 253.51%175K | 104.02%25K | 93.52%-30K | 100.39%1K |
Change In working capital | -50.77%5.57M | -1,085.26%-3.74M | -42.31%5.99M | 172.41%15.94M | -137.66%-12.62M | 466.67%11.31M | 103.89%380K | 28.10%10.38M | -24.53%5.85M | -29.86%-5.31M |
-Change in receivables | 248.45%1.48M | -730.29%-2.82M | 67.02%-1.88M | 178.33%676K | -6.54%5.51M | -488.72%-999K | 92.13%-340K | -366.07%-5.69M | -148.19%-863K | 47.03%5.89M |
-Change in payables and accrued expense | -75.58%2.05M | -6,320.00%-963K | -18.96%7.18M | 29.30%10.57M | -71.14%-14.74M | 348.59%8.41M | 99.77%-15K | 10.42%8.86M | 37.15%8.18M | -54.80%-8.61M |
-Change in other current liabilities | -45.81%1.94M | 412.33%2.33M | -130.80%-1.28M | 139.88%766K | -86.29%123K | 110.72%3.58M | -36.59%454K | 83.70%4.15M | -90.95%-1.92M | 432.22%897K |
-Change in other working capital | -71.29%91K | -912.81%-2.28M | -35.92%1.96M | 756.77%3.92M | -0.75%-3.51M | 117.28%317K | -25.46%281K | 421.28%3.07M | -54.47%458K | -54.09%-3.49M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.04%129.62M | 19.72%29.82M | -2.88%36.32M | 29.27%47.46M | -40.15%16.03M | 39.84%125.8M | 488.12%24.91M | 17.89%37.4M | 10.74%36.72M | 28.45%26.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.82%-79.72M | 94.41%-3.54M | 122.09%1.63M | -152.95%-21.45M | 50.68%-56.36M | -123.27%-144.46M | -592.72%-63.32M | 83.71%-7.37M | 790.18%40.5M | -2,445.23%-114.28M |
Capital expenditure reported | -40.57%-27.3M | -21.84%-6.67M | -108.15%-7.94M | -36.48%-7.96M | -10.02%-4.73M | -26.42%-19.42M | -6.88%-5.47M | -7.59%-3.81M | -55.78%-5.83M | -45.72%-4.3M |
Net other investing changes | 37.15%-3.44M | 175.53%815K | 36.57%-874K | -189.10%-2.94M | 78.12%-437K | 2.34%-5.47M | 3.40%-1.08M | -30.86%-1.38M | 33.94%-1.02M | -5.55%-2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.82%-79.72M | 94.41%-3.54M | 122.09%1.63M | -152.95%-21.45M | 50.68%-56.36M | -123.27%-144.46M | -592.72%-63.32M | 83.71%-7.37M | 790.18%40.5M | -2,445.23%-114.28M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -178.78%-87.9M | 24.09%-30.63M | -116.10%-14.58M | -106.63%-14.56M | -141.15%-28.14M | 154.65%111.57M | 54.45%-40.35M | 546.51%90.59M | 77.43%-7.05M | 206.69%68.37M |
Net issuance payments of debt | -119.71%-33.73M | 19.42%-20M | --0 | --0 | -116.67%-13.73M | 942.64%171.11M | -180.93%-24.82M | 98,057.80%106.77M | 1,717.42%6.78M | 263.29%82.37M |
Net common stock issuance | --5.17M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -3.96%-57.49M | -5.18%-14.55M | -5.18%-14.55M | -5.21%-14.55M | -0.25%-13.84M | 0.47%-55.3M | 0.70%-13.84M | 0.61%-13.84M | 1.69%-13.83M | -1.17%-13.8M |
Proceeds from stock option exercised by employees | --235K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | 50.85%-2.08M | 12.89%-1.47M | 98.72%-30K | -250.00%-9K | -184.92%-567K | 64.47%-4.23M | 69.79%-1.69M | 62.52%-2.35M | --6K | ---199K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -178.78%-87.9M | 24.09%-30.63M | -116.10%-14.58M | -106.63%-14.56M | -141.15%-28.14M | 154.65%111.57M | 54.45%-40.35M | 546.51%90.59M | 77.43%-7.05M | 206.69%68.37M |
Net cash flow | ||||||||||
Beginning cash position | 207.13%137.76M | -51.92%104.11M | -15.79%80.75M | 169.37%69.29M | 207.13%137.76M | -79.96%44.85M | 56.51%216.52M | -44.28%95.89M | -85.39%25.72M | -79.96%44.85M |
Current changes in cash | -140.90%-38M | 94.48%-4.35M | -80.63%23.36M | -83.67%11.46M | -257.91%-68.47M | 151.93%92.91M | 15.76%-78.75M | 457.19%120.62M | 1,886.41%70.17M | 59.92%-19.13M |
End cash Position | -27.58%99.76M | -27.58%99.76M | -51.92%104.11M | -15.79%80.75M | 169.37%69.29M | 207.13%137.76M | 207.13%137.76M | 56.51%216.52M | -44.28%95.89M | -85.39%25.72M |
Free cash flow | -3.81%102.32M | 19.12%23.15M | -15.49%28.38M | 27.90%39.5M | -49.76%11.29M | 42.60%106.38M | 2,296.05%19.44M | 19.18%33.58M | 5.01%30.88M | 25.60%22.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data