(Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -16.84%-122.86K | -110.15%-209.49K | -182.64%-110.17K | 207.83%48.77K | 41.97%-42.93K | 39.86%-105.16K | -114.03%-99.69K | 780.04%133.31K | 9.68%15.84K | -88.38%-73.98K |
Net income from continuing operations | -7.27%-63.39K | -33.66%-301.38K | -52.49%-45.73K | -139.54%-83.96K | 59.18%-112.59K | 55.25%-59.09K | 30.13%-225.49K | 83.00%-29.99K | 1,514.51%212.36K | -123.36%-275.82K |
Operating gains losses | ---- | ---7.52K | --0 | --0 | --0 | ---7.52K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 51.50%1.17K | -92.76%3.07K | -92.90%768 | -92.80%769 | -92.71%768 | -92.61%769 | -41.11%42.45K | -40.60%10.82K | -40.93%10.68K | -41.29%10.54K |
Other non cash items | 1,943.77%121.4K | -57.64%41.94K | --0 | --36K | --0 | -40.60%5.94K | -24.43%99K | -232.31%-86K | --0 | 173.44%175K |
Change In working capital | -302.26%-182.03K | 447.61%54.39K | -127.34%-65.21K | 146.31%95.96K | 322.67%68.9K | 28.43%-45.25K | -132.17%-15.65K | 184.12%238.47K | -3,439.21%-207.2K | 620.60%16.3K |
-Change in receivables | 558.58%20.65K | -98.43%-19.85K | -111.98%-30.97K | 100.70%1.83K | 308.36%6.16K | 137.87%3.14K | -153.49%-10K | 13,830.46%258.41K | -15,400.47%-261.64K | -93.67%1.51K |
-Change in inventory | 78.42%-31.75K | -210.55%-53.07K | 7.30%39.6K | 33.25%41.11K | 194.95%13.35K | -2,487.48%-147.12K | 40.39%48.01K | 340.59%36.9K | 33.19%30.85K | -16.03%-14.06K |
-Change in prepaid assets | -133.00%-26.4K | 200.00%80K | --0 | --0 | --0 | 366.67%80K | ---80K | ---40K | ---10K | --0 |
-Change in payables and accrued expense | -844.74%-139.54K | 79.58%47.31K | -338.47%-73.84K | 57.86%53.03K | 162.43%49.39K | 303.10%18.74K | 719.61%26.35K | -122.85%-16.84K | 279.96%33.59K | 199.32%18.82K |
-Change in other working capital | ---5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -16.84%-122.86K | -110.15%-209.49K | -182.64%-110.17K | 207.83%48.77K | 41.97%-42.93K | 39.86%-105.16K | -114.03%-99.69K | 780.04%133.31K | 9.68%15.84K | -88.38%-73.98K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -333.69%-53.65K | 1,540.00%72K | -890.52%-73K | -39.57K | -13.07K | -12.37K | -5K | -7.37K | 0 |
Net PPE purchase and sale | --0 | -695.77%-58.65K | --67K | -890.52%-73K | ---39.57K | ---13.07K | ---7.37K | --0 | ---7.37K | --0 |
Net other investing changes | ---- | 200.00%5K | ---- | ---- | ---- | ---- | ---5K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -333.69%-53.65K | 1,540.00%72K | -890.52%-73K | ---39.57K | ---13.07K | ---12.37K | ---5K | ---7.37K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 279.48%92.34K | 326.94%238.52K | 499.70%98.03K | 300.85%138.05K | -673.26%-21.89K | 255.32%24.33K | -121.94%-105.1K | -117.72%-24.53K | -175.04%-68.73K | -92.50%3.82K |
Net issuance payments of debt | 1,033.80%45.08K | 57.44%-19.85K | 68.00%-4.97K | 61.07%-4.96K | 72.27%-5.1K | ---4.83K | -13.66%-46.64K | -166.58%-15.53K | 70.68%-12.73K | 3.87%-18.38K |
Net common stock issuance | -3.71%105.92K | 311.83%355K | --94K | --151K | --0 | 80.33%110K | -74.15%86.2K | --0 | --0 | -64.00%25.2K |
Proceeds from stock option exercised by employees | ---- | --10K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | 27.43%-58.67K | 26.29%-106.63K | 88.89%-1K | 85.71%-8K | -459.67%-16.79K | -5.44%-80.84K | -177.55%-144.67K | 85.82%-9K | -212.00%-56K | ---3K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 279.48%92.34K | 326.94%238.52K | 499.70%98.03K | 300.85%138.05K | -673.26%-21.89K | 255.32%24.33K | -121.94%-105.1K | -117.72%-24.53K | -175.04%-68.73K | -92.50%3.82K |
Net cash flow | ||||||||||
Beginning cash position | -9.35%238.68K | -45.20%263.29K | 12.10%178.82K | -70.42%65.01K | -41.57%169.4K | -45.20%263.29K | 900.75%480.45K | -51.21%159.51K | -0.51%219.77K | 38.53%289.93K |
Current changes in cash | 67.49%-30.52K | 88.66%-24.62K | -42.32%59.86K | 288.87%113.81K | -48.79%-104.39K | 50.72%-93.9K | -150.22%-217.16K | -32.40%103.78K | -156.83%-60.26K | -704.39%-70.16K |
End cash Position | 22.88%208.15K | -9.35%238.68K | -9.35%238.68K | 12.10%178.82K | -70.42%65.01K | -41.57%169.4K | -45.20%263.29K | -45.20%263.29K | -51.21%159.51K | -0.51%219.77K |
Free cash flow | 2.30%-122.86K | -157.49%-275.66K | -132.38%-43.17K | -386.06%-24.24K | -11.52%-82.5K | 28.09%-125.75K | -129.85%-107.06K | 780.04%133.31K | -41.35%8.47K | -88.38%-73.98K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data