(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 68.17%-658.79K | 75.87%-53.64K | 78.27%-80.75K | 84.69%-225.93K | -298.47K | -2.07M | -222.3K | -371.65K | -1.48M | 0 |
Net income from continuing operations | 30.49%8.86M | -34.55%2.11M | -49.21%1.21M | 196.93%3.53M | --2.01M | --6.79M | --3.22M | --2.38M | --1.19M | --0 |
Operating gains losses | 85.92%-608.96K | 18.40%-1.16M | 157.33%831.94K | ---831.94K | --552.04K | ---4.33M | ---1.42M | ---1.45M | ---- | ---- |
Other non cash items | -166.25%-10.03M | 38.55%-1.41M | -107.85%-2.5M | ---3.22M | ---2.89M | ---3.77M | ---2.3M | ---1.2M | ---- | ---- |
Change In working capital | 244.88%1.12M | 47.35%413.36K | 486.92%380.76K | 130.95%294.67K | --26.65K | ---769.93K | --280.53K | ---98.41K | ---952.05K | --0 |
-Change in payables and accrued expense | 902.26%614.47K | 94.81%287.91K | 205.89%255.3K | 911.37%169.21K | ---97.94K | ---76.59K | --147.79K | ---241.11K | --16.73K | --0 |
-Change in other current assets | 172.25%500.97K | -5.49%125.46K | -12.09%125.46K | 112.95%125.46K | --124.6K | ---693.33K | --132.74K | --142.7K | ---968.78K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 68.17%-658.79K | 75.87%-53.64K | 78.27%-80.75K | 84.69%-225.93K | ---298.47K | ---2.07M | ---222.3K | ---371.65K | ---1.48M | --0 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 164.64%172.27M | -300K | 172.57M | -266.51M | 0 | 0 | ||||
Net other investing changes | 164.64%172.27M | ---300K | ---- | ---- | ---- | ---266.51M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 164.64%172.27M | ---300K | 164.75%172.57M | ---- | ---- | ---266.51M | --0 | ---266.51M | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -163.88%-171.97M | 59,999,900.00%600K | -172.57M | 0 | 0 | 269.22M | 1 | 0 | 253.11M | 16.11M |
Net issuance payments of debt | --800K | --600K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | -168.14%-172.77M | --0 | ---172.77M | --0 | --0 | --253.58M | --0 | --0 | --253.55M | --25K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | --16.09M | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---444.89K | --1 | --0 | ---16.53M | --16.09M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -163.88%-171.97M | 59,999,900.00%600K | ---172.57M | --0 | --0 | --269.22M | --1 | --0 | --253.11M | --16.11M |
Net cash flow | ||||||||||
Beginning cash position | --635.57K | -96.45%30.41K | -90.96%111.17K | -97.91%337.09K | --635.57K | --0 | --857.86K | --1.23M | --16.11M | --0 |
Current changes in cash | -156.45%-358.79K | 210.83%246.36K | 78.27%-80.75K | 98.48%-225.93K | -101.85%-298.47K | --635.57K | ---222.3K | ---371.65K | ---14.88M | --16.11M |
End cash Position | -56.45%276.78K | -56.45%276.78K | -96.45%30.41K | -90.96%111.17K | -97.91%337.09K | --635.57K | --635.57K | --857.86K | --1.23M | --16.11M |
Free cash flow | 68.17%-658.79K | 75.87%-53.64K | 78.27%-80.75K | 84.69%-225.93K | ---298.47K | ---2.07M | ---222.3K | ---371.65K | ---1.48M | --0 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data