(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.63%8.82M | -44.63%8.82M | -27.33%14.91M | 450.43%23.41M | -2.09%8.88M | 11.04%15.92M | 11.04%15.92M | -12.13%20.52M | -73.14%4.25M | -59.61%9.07M |
-Cash and cash equivalents | -44.63%8.82M | -44.63%8.82M | -27.33%14.91M | 450.43%23.41M | -2.09%8.88M | 11.04%15.92M | 11.04%15.92M | -12.13%20.52M | -73.14%4.25M | -59.61%9.07M |
Receivables | 56.42%153.51K | 56.42%153.51K | 83.52%167.86K | 234.27%229.76K | -20.29%83.37K | 15.41%98.14K | 15.41%98.14K | 20.83%91.47K | 10.56%68.73K | 23.04%104.59K |
-Accounts receivable | 56.42%153.51K | 56.42%153.51K | 83.52%167.86K | 234.27%229.76K | 72.39%83.37K | 163.80%98.14K | 163.80%98.14K | 152.75%91.47K | 123.34%68.73K | -10.74%48.36K |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 82.42%56.23K |
Prepaid assets | -7.95%898.66K | -7.95%898.66K | -15.59%808.03K | 52.18%1.01M | 26.21%861.15K | 42.65%976.23K | 42.65%976.23K | 32.98%957.29K | -55.37%663.33K | -19.22%682.33K |
Restricted cash | ---- | ---- | ---- | ---- | --25.86M | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | --1.3M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -41.94%9.87M | -41.94%9.87M | -26.34%15.89M | 394.45%24.65M | 275.21%36.99M | 12.49%16.99M | 12.49%16.99M | -10.68%21.57M | -71.32%4.98M | -57.85%9.86M |
Non current assets | ||||||||||
Net PPE | 62.91%71.43M | 62.91%71.43M | 65.05%67.68M | 53.28%72.05M | -14.29%45.72M | -26.79%43.84M | -26.79%43.84M | -25.03%41.01M | -13.84%47.01M | 6.13%53.35M |
-Gross PPE | 62.12%73.52M | 62.12%73.52M | 64.30%69.62M | 53.06%73.84M | -13.01%47.37M | -25.48%45.35M | -25.48%45.35M | -23.70%42.37M | -12.71%48.24M | 7.04%54.45M |
-Accumulated depreciation | -39.08%-2.09M | -39.08%-2.09M | -41.88%-1.94M | -44.68%-1.79M | -49.27%-1.64M | -55.90%-1.5M | -55.90%-1.5M | -64.55%-1.37M | -74.46%-1.24M | -83.31%-1.1M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -22.51%111.21K |
Non current accounts receivable | --164.34K | --164.34K | --186.81K | --197.83K | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | 58.33%795.89K | 58.33%795.89K | 67.99%728.67K | --692.97K | --561.07K | --502.69K | --502.69K | --433.76K | ---- | ---- |
Non current prepaid assets | 97.27%73.44K | 97.27%73.44K | 159.57%83.18K | 129.11%75.66K | 11.05%37.24K | 11.82%37.23K | 11.82%37.23K | -25.76%32.04K | -13.34%33.03K | -11.13%33.54K |
Other non current assets | 34.76%61.99K | 34.76%61.99K | 34.22%61.26K | 272.78%173.78K | 150.81%46.19K | 153.49%46K | 153.49%46K | 153.10%45.65K | 151.30%46.62K | 0.45%18.42K |
Total non current assets | 63.23%72.52M | 63.23%72.52M | 65.57%68.74M | 55.44%73.19M | -13.35%46.37M | -26.02%44.43M | -26.02%44.43M | -24.36%41.52M | -14.00%47.09M | 6.04%53.51M |
Total assets | 34.14%82.39M | 34.14%82.39M | 34.14%84.63M | 87.89%97.84M | 31.54%83.35M | -18.28%61.42M | -18.28%61.42M | -20.18%63.09M | -27.81%52.07M | -14.19%63.37M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 33.27%3.59M | 33.27%3.59M | 97.09%2.83M | 203.84%3.18M | 61.25%2.86M | 20.88%2.69M | 20.88%2.69M | -57.13%1.44M | -68.47%1.05M | 10.15%1.77M |
-accounts payable | 18.17%2.43M | 18.17%2.43M | 142.73%2.18M | 346.41%2.71M | 37.44%2.07M | 34.04%2.05M | 34.04%2.05M | -66.86%898.68K | -78.49%606.63K | 18.82%1.51M |
-Due to related parties current | 81.99%1.16M | 81.99%1.16M | 20.86%650.31K | 7.98%476.78K | 195.19%790.1K | -8.19%636.56K | -8.19%636.56K | -15.83%538.05K | -12.48%441.55K | -21.89%267.66K |
Current accrued expenses | 53.16%889.09K | 53.16%889.09K | 25.47%1.23M | 45.72%1.18M | 48.11%1.28M | -39.24%580.49K | -39.24%580.49K | -47.86%980.33K | -46.05%812.04K | -29.84%865.79K |
Current provisions | -34.96%1.06M | -34.96%1.06M | 25.44%1.62M | -15.04%1.62M | -15.04%1.62M | -13.42%1.62M | -13.42%1.62M | -30.53%1.29M | 2.48%1.91M | 3.18%1.91M |
Current debt and capital lease obligation | 6.14%11.14M | 6.14%11.14M | 4.50%10.61M | 1,817.54%10.85M | 1,475.29%10.28M | 1,482.57%10.5M | 1,482.57%10.5M | 1,469.60%10.15M | -12.59%565.75K | 24.67%652.55K |
-Current debt | 5.01%10.78M | 5.01%10.78M | 3.54%10.18M | 4,863.57%10.4M | 4,747.44%9.99M | 4,967.26%10.27M | 4,967.26%10.27M | 4,842.64%9.83M | 9.94%209.62K | 53.59%206.07K |
-Current capital lease obligation | 56.30%361.88K | 56.30%361.88K | 34.01%425.13K | 24.71%444.14K | -34.89%290.69K | -49.74%231.53K | -49.74%231.53K | -29.14%317.23K | -22.00%356.14K | 14.70%446.49K |
Other current liabilities | ---- | ---- | ---- | ---- | --25.86M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 8.32%16.67M | 8.32%16.67M | 17.53%16.29M | 288.30%16.84M | 705.50%41.91M | 169.10%15.39M | 169.10%15.39M | 79.05%13.86M | -40.93%4.34M | -0.32%5.2M |
Non current liabilities | ||||||||||
Long term provisions | 2.21%24.44M | 2.21%24.44M | -5.48%20.12M | -8.86%24.64M | -22.12%25.74M | -39.61%23.91M | -39.61%23.91M | -38.56%21.29M | -23.00%27.03M | 4.73%33.05M |
Long term debt and capital lease obligation | -4.99%760.89K | -4.99%760.89K | 6.73%904.71K | 110.82%1.03M | 19.19%752.4K | 3.34%800.86K | 3.34%800.86K | -8.50%847.67K | -55.83%487.38K | -27.56%631.28K |
-Long term debt | -76.19%42.4K | -76.19%42.4K | -74.29%60.08K | -73.13%77.49K | -64.49%121.48K | -54.92%178.06K | -54.92%178.06K | -47.65%233.68K | -42.07%288.36K | 5.30%342.12K |
-Long term capital lease obligation | 15.37%718.49K | 15.37%718.49K | 37.56%844.63K | 377.35%950.02K | 118.19%630.91K | 63.88%622.8K | 63.88%622.8K | 27.92%613.99K | -67.14%199.02K | -47.09%289.16K |
Total non current liabilities | 1.98%25.2M | 1.98%25.2M | -5.01%21.03M | -6.74%25.67M | -21.34%26.49M | -38.79%24.71M | -38.79%24.71M | -37.78%22.14M | -24.00%27.52M | 3.86%33.68M |
Total liabilities | 4.41%41.87M | 4.41%41.87M | 3.67%37.32M | 33.43%42.51M | 75.91%68.4M | -12.99%40.1M | -12.99%40.1M | -16.90%36M | -26.85%31.86M | 3.28%38.89M |
Shareholders'equity | ||||||||||
Share capital | 41.46%176.94M | 41.46%176.94M | 40.02%172.45M | 46.00%176.1M | 0.63%125.18M | 2.52%125.08M | 2.52%125.08M | 1.75%123.16M | 12.04%120.62M | 18.82%124.39M |
-common stock | 41.46%176.94M | 41.46%176.94M | 40.02%172.45M | 46.00%176.1M | 0.63%125.18M | 2.52%125.08M | 2.52%125.08M | 1.75%123.16M | 12.04%120.62M | 18.82%124.39M |
Retained earnings | -24.16%-149.1M | -24.16%-149.1M | -24.79%-142.1M | -21.21%-134.03M | -19.48%-126.72M | -19.75%-120.08M | -19.75%-120.08M | -24.45%-113.87M | -30.93%-110.57M | -44.03%-106.06M |
Gains losses not affecting retained earnings | -22.36%12.67M | -22.36%12.67M | -4.75%16.96M | 30.42%13.26M | 168.25%16.49M | 122.47%16.32M | 122.47%16.32M | 187.64%17.81M | 89.29%10.16M | 19.47%6.15M |
Total stockholders'equity | 90.03%40.52M | 90.03%40.52M | 74.63%47.31M | 173.73%55.33M | -38.93%14.95M | -26.66%21.32M | -26.66%21.32M | -24.16%27.09M | -29.26%20.21M | -32.37%24.48M |
Total equity | 90.03%40.52M | 90.03%40.52M | 74.63%47.31M | 173.73%55.33M | -38.93%14.95M | -26.66%21.32M | -26.66%21.32M | -24.16%27.09M | -29.26%20.21M | -32.37%24.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data