(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.25%531.92M | -13.25%531.92M | -20.37%599.03M | -24.33%599.22M | -26.92%602.14M | -27.74%613.16M | -27.74%613.16M | -16.40%752.24M | 161.40%791.86M | 156.39%823.98M |
-Cash and cash equivalents | -11.81%251.18M | -11.81%251.18M | -72.86%204.13M | -72.70%216.21M | -72.65%225.36M | -66.44%284.8M | -66.44%284.8M | -16.40%752.24M | 161.40%791.86M | 156.39%823.98M |
-Short-term investments | -14.50%280.74M | -14.50%280.74M | --394.89M | --383.01M | --376.78M | --328.36M | --328.36M | ---- | ---- | ---- |
Receivables | 166.94%6.5M | 166.94%6.5M | 38.33%6.31M | -8.02%3.68M | -85.54%668K | -79.86%2.44M | -79.86%2.44M | -15.97%4.56M | -5.39%4M | 272.20%4.62M |
-Taxes receivable | 353.28%6.5M | 353.28%6.5M | 2,195.27%6.31M | --3.25M | --235K | -82.23%1.43M | -82.23%1.43M | -48.98%275K | --0 | --0 |
-Other receivables | ---- | ---- | ---- | -89.19%433K | -90.63%433K | -75.11%1M | -75.11%1M | -12.33%4.29M | -5.39%4M | 272.20%4.62M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 31.32%11.74M | 241.07%8.88M | 425.82%12.06M |
Other current assets | -3.66%12.24M | -3.66%12.24M | --13.79M | --11.64M | --12.6M | -9.83%12.7M | -9.83%12.7M | ---- | ---- | ---- |
Total current assets | -12.36%550.65M | -12.36%550.65M | -19.44%619.13M | -23.63%614.55M | -26.80%615.4M | -28.17%628.3M | -28.17%628.3M | -15.93%768.55M | 159.79%804.74M | 158.73%840.66M |
Non current assets | ||||||||||
Net PPE | 58.45%10.73M | 58.45%10.73M | 40.56%9.24M | 12.93%7.98M | -9.79%6.72M | -8.49%6.77M | -8.49%6.77M | 32.05%6.58M | 39.34%7.06M | 69.47%7.45M |
-Gross PPE | 47.74%15.11M | 47.74%15.11M | 38.14%13.26M | 18.07%11.91M | -0.68%10.45M | -1.37%10.23M | -1.37%10.23M | 21.73%9.6M | 27.99%10.08M | 49.10%10.52M |
-Accumulated depreciation | -26.76%-4.38M | -26.76%-4.38M | -32.87%-4.01M | -30.09%-3.93M | -21.39%-3.73M | -16.36%-3.46M | -16.36%-3.46M | -4.03%-3.02M | -7.51%-3.02M | -15.45%-3.07M |
Investments and advances | -14.96%100.54M | -14.96%100.54M | --45.9M | --78.26M | --104.48M | --118.23M | --118.23M | ---- | ---- | ---- |
Non current accounts receivable | 299.65%4.51M | 299.65%4.51M | 0.81%2.23M | -20.19%1.88M | -26.45%1.18M | -43.71%1.13M | -43.71%1.13M | -22.41%2.21M | -28.48%2.36M | -49.29%1.6M |
Other non current assets | 104.06%1.16M | 104.06%1.16M | 112.83%1.15M | 77.38%1.08M | -7.84%564K | -4.55%567K | -4.55%567K | 31.22%538K | 10.71%610K | 45.37%612K |
Total non current assets | -7.70%116.94M | -7.70%116.94M | 527.38%58.52M | 789.24%89.2M | 1,069.08%112.95M | 1,167.06%126.69M | 1,167.06%126.69M | 13.16%9.33M | 12.49%10.03M | 21.22%9.66M |
Total assets | -11.58%667.59M | -11.58%667.59M | -12.89%677.64M | -13.63%703.75M | -14.34%728.35M | -14.66%754.99M | -14.66%754.99M | -15.67%777.87M | 155.67%814.77M | 155.44%850.32M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 175.12%21.08M | 175.12%21.08M | -75.92%3.42M | -78.12%5.23M | -81.46%5.69M | 48.92%7.66M | 48.92%7.66M | 89.89%14.2M | 104.84%23.89M | 479.43%30.71M |
-accounts payable | 47.39%11.29M | 47.39%11.29M | -64.40%3.42M | -52.14%5.23M | -46.30%5.69M | 48.92%7.66M | 48.92%7.66M | 104.02%9.6M | -6.35%10.92M | 100.06%10.6M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 65.90%4.6M | --12.97M | --20.11M |
-Other payable | --9.79M | --9.79M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -20.82%15.62M | -20.82%15.62M | 93.77%22.05M | 53.90%21.25M | 26.15%17.73M | 14.98%19.73M | 14.98%19.73M | -6.65%11.38M | 82.38%13.81M | 164.43%14.05M |
Current debt and capital lease obligation | 49.64%1.25M | 49.64%1.25M | 45.63%1.12M | 31.23%1.02M | 9.92%864K | 8.57%836K | 8.57%836K | 57.82%767K | 40.18%778K | 42.91%786K |
-Current capital lease obligation | 49.64%1.25M | 49.64%1.25M | 45.63%1.12M | 31.23%1.02M | 9.92%864K | 8.57%836K | 8.57%836K | 57.82%767K | 40.18%778K | 42.91%786K |
Current deferred liabilities | -85.02%2.06M | -85.02%2.06M | -97.57%1.64M | -97.09%2.53M | -98.39%2.07M | -95.10%13.78M | -95.10%13.78M | -87.07%67.49M | 8,797.13%86.93M | 19,225.08%128.71M |
Current liabilities | -4.73%40.01M | -4.73%40.01M | -69.92%28.22M | -76.06%30.02M | -84.87%26.36M | -86.19%42M | -86.19%42M | -82.70%93.83M | 503.93%125.4M | 1,372.98%174.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 25.28%4.81M | 25.28%4.81M | 29.08%4.81M | 9.88%4.43M | -15.69%3.76M | -16.06%3.84M | -16.06%3.84M | 56.44%3.73M | 61.10%4.03M | 78.23%4.46M |
-Long term capital lease obligation | 25.28%4.81M | 25.28%4.81M | 29.08%4.81M | 9.88%4.43M | -15.69%3.76M | -16.06%3.84M | -16.06%3.84M | 56.44%3.73M | 61.10%4.03M | 78.23%4.46M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -86.19%25K | -87.83%28K | -90.16%30K |
Total non current liabilities | 5.41%52.35M | 5.41%52.35M | 2.64%51.16M | -3.61%50.2M | 0.07%49.73M | 78.84%49.66M | 78.84%49.66M | 514.44%49.84M | 518.21%52.08M | 488.05%49.69M |
Total liabilities | 0.76%92.36M | 0.76%92.36M | -44.75%79.38M | -54.80%80.22M | -66.03%76.08M | -72.38%91.66M | -72.38%91.66M | -73.89%143.67M | 508.05%177.47M | 1,004.26%223.94M |
Shareholders'equity | ||||||||||
Share capital | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 2.86%36K | 2.86%36K | 2.86%36K | 2.86%36K | 2.86%36K |
-common stock | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 0.00%36K | 2.86%36K | 2.86%36K | 2.86%36K | 2.86%36K | 2.86%36K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -47.47%124.63M | -47.47%124.63M | -28.43%155.18M | -13.16%187.42M | 5.48%221.72M | 68.73%237.28M | 68.73%237.28M | 590.00%216.82M | 289.51%215.83M | 340.42%210.21M |
Paid-in capital | 6.46%463.8M | 6.46%463.8M | 6.25%456.3M | 6.02%449.23M | 5.83%442.05M | 5.44%435.67M | 5.44%435.67M | 5.39%429.47M | 5.12%423.74M | 4.51%417.71M |
Gains losses not affecting retained earnings | -37.29%-13.24M | -37.29%-13.24M | -9.33%-13.26M | -470.20%-13.17M | -636.48%-11.55M | -847.35%-9.64M | -847.35%-9.64M | -238.51%-12.13M | -1,070.17%-2.31M | -602.56%-1.57M |
Total stockholders'equity | -13.28%575.23M | -13.28%575.23M | -5.67%598.26M | -2.16%623.53M | 4.13%652.26M | 19.99%663.33M | 19.99%663.33M | 70.47%634.2M | 120.14%637.3M | 100.37%626.38M |
Total equity | -13.28%575.23M | -13.28%575.23M | -5.67%598.26M | -2.16%623.53M | 4.13%652.26M | 19.99%663.33M | 19.99%663.33M | 70.47%634.2M | 120.14%637.3M | 100.37%626.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data