(Q3)Sep 30, 2010 | (Q2)Jun 30, 2010 | (Q1)Mar 31, 2010 | (FY)Dec 31, 2009 | (Q4)Dec 31, 2009 | (Q3)Sep 30, 2009 | (Q2)Jun 30, 2009 | (Q1)Mar 31, 2009 | (FY)Dec 31, 2008 | (Q4)Dec 31, 2008 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,282.00%-233.58K | -382.85%-2.11M | -5,824.29%-164.16K | -67.41%318.62K | -142.93%-442.7K | 296.96%19.76K | 8,262.47%744.34K | 91.94%-2.77K | 977.66K | 1.03M |
Net income from continuing operations | 329.15%218.94K | -68.28%-708.5K | -318.76%-173.33K | -282.16%-2.41M | -234.54%-1.85M | -830.53%-95.55K | -4,401.00%-421.02K | -20.41%-41.39K | --1.32M | --1.38M |
Operating gains losses | ---347.71K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -48.95%65.19K | -51.28%114.86K | 1,118.25%95.6K | 35.87%542.24K | -57.11%170.97K | 54,237.02%127.69K | --235.73K | --7.85K | --399.1K | --398.63K |
Deferred tax | -134.09%-4.21K | 218.16%91.31K | -195.42%-22.56K | ---- | ---- | --12.33K | ---77.28K | --23.65K | ---- | ---- |
Other non cash items | 451.51%86.57K | ---- | ---- | 174.26%347.44K | --79.65K | --15.7K | ---- | ---- | --126.68K | ---- |
Change In working capital | -524.43%-252.36K | -396.68%-2.24M | -995.82%-63.86K | 311.06%1.84M | --1.12M | ---40.42K | --754.82K | --7.13K | ---872.37K | ---- |
-Change in receivables | -302.66%-830.88K | 3,019.37%3.1M | 92.16%-21.24K | 67.08%-402.74K | ---24.86K | ---206.35K | --99.28K | ---270.82K | ---1.22M | ---- |
-Change in inventory | -99.62%92 | 136.77%777 | -100.04%-170 | 194.86%602.26K | --119.6K | --24.38K | ---2.11K | --460.39K | ---634.91K | ---- |
-Change in prepaid assets | 307.90%762.51K | -1,888.56%-3.93M | -110.03%-36.43K | ---- | ---- | --186.94K | --219.82K | --363.3K | ---- | ---- |
-Change in payables and accrued expense | -305.61%-184.08K | -421.01%-1.41M | 98.90%-6.03K | -77.00%111.44K | --264.73K | ---45.38K | --437.83K | ---545.74K | --484.55K | ---- |
-Change in other current assets | ---- | ---- | ---- | 123.19%325.49K | ---- | ---- | ---- | ---- | --145.83K | ---- |
-Change in other current liabilities | ---- | ---- | ---- | 741.22%716.46K | ---- | ---- | ---- | ---- | --85.17K | ---- |
-Change in other working capital | ---- | ---- | ---- | 80.52%488.32K | ---- | ---- | ---- | ---- | --270.51K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,282.00%-233.58K | -382.85%-2.11M | -5,824.29%-164.16K | -67.41%318.62K | -142.93%-442.7K | 296.96%19.76K | 8,262.47%744.34K | 91.94%-2.77K | --977.66K | --1.03M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 100.15%33 | 0 | 100.71%24.1K | -21.67K | -3.39M | -3.39M | ||||
Net PPE purchase and sale | 100.15%33 | ---- | ---- | --0 | 100.70%24.1K | ---21.67K | ---- | ---- | ---3.46M | ---3.46M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --68.89K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 100.15%33 | ---- | ---- | --0 | 100.71%24.1K | ---21.67K | ---- | ---- | ---3.39M | ---3.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5,105.21%218.98K | 206.69%788.3K | 165K | -101.36%-30.88K | -69.15%703.82K | 4.21K | -738.9K | 0 | 2.28M | 2.28M |
Net issuance payments of debt | 5,103.97%218.98K | 679.42%788.3K | --165K | -99.20%6.07K | -81.98%137.91K | --4.21K | ---136.05K | --0 | --759.12K | --765.37K |
Net other financing activities | ---- | ---- | ---- | -102.44%-36.95K | --565.91K | ---1 | ---- | ---- | --1.52M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5,105.21%218.98K | 206.69%788.3K | --165K | -101.36%-30.88K | -69.15%703.82K | --4.21K | ---738.9K | --0 | --2.28M | --2.28M |
Net cash flow | ||||||||||
Beginning cash position | 360.19%15.04K | 921.48%1.38K | -84.77%511 | -78.27%2.02K | -99.51%227 | -94.19%3.27K | -99.79%135 | -96.84%3.36K | --9.27K | --46.26K |
Current changes in cash | -734.15%-14.56K | 359.56%13.84K | 130.24%838 | 304.34%287.75K | 451.95%285.21K | 122.88%2.3K | 133.03%3.01K | 93.18%-2.77K | ---140.82K | ---81.04K |
Effect of exchange rate changes | 369.70%89 | -285.71%-182 | 106.67%30 | -316.57%-289.25K | ---288.87K | ---33 | --98 | ---450 | --133.56K | ---- |
End cash Position | 150.22%568 | 360.19%15.04K | 921.48%1.38K | -74.64%511 | -74.64%511 | -99.51%227 | -94.19%3.27K | -99.79%135 | --2.02K | --2.02K |
Free cash flow | -12,122.71%-233.58K | -383.98%-2.11M | -5,824.29%-164.16K | 112.82%318.62K | 82.78%-418.61K | 80.95%-1.91K | 8,235.90%741.91K | 91.94%-2.77K | ---2.48M | ---2.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data