(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -16.36%767M | 2,733.12%4.36B | 242.58%1.64B | 132.30%509M | -17.36%1.29B | -30.69%917M | -97.62%154M | -156.52%-1.15B | -217.52%-1.58B | -0.13%1.56B |
Other non cash items | 148.78%40M | -91.85%325M | -107.53%-242M | -44.78%598M | 23.52%1.42B | -107.27%-82M | -29.40%3.99B | 17.09%3.21B | -1.01%1.08B | 15.08%1.15B |
Change In working capital | -28.96%238M | 75.03%-189M | -66.45%-511M | 140.82%40M | 91.38%-30M | 5,683.33%335M | -171.62%-757M | -345.60%-307M | -108.79%-98M | -178.40%-348M |
-Change in receivables | ---- | ---- | ---- | ---- | 104.11%3M | ---- | ---- | ---- | ---- | -10.61%-73M |
-Change in other current assets | ---- | ---- | ---- | ---- | 88.00%-33M | ---- | ---- | ---- | ---- | -366.10%-275M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -18.20%1.15B | 6.41%5.31B | -4.20%1.3B | 71.21%1.34B | -6.40%2.06B | -28.85%1.4B | -50.30%4.99B | -57.69%1.36B | -73.24%785M | 4.80%2.2B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 119.05%8M | -48.19%-123M | -12.50%-45M | -28.57%-27M | -90.91%-21M | -320.00%-42M | 67.95%-83M | 81.04%-40M | -5.00%-21M | 35.29%-11M |
Net intangibles purchase and sale | 53.33%-14M | 15.30%-227M | -43.21%-116M | 37.70%-38M | 25.93%-40M | 58.33%-30M | -272.22%-268M | -177.14%-81M | -35.56%-61M | 1.82%-54M |
Net business purchase and sale | --2M | -585.52%-2.48B | -236.85%-687M | -24,920.00%-1.24B | ---553M | --0 | --511M | --502M | --5M | --0 |
Net investment purchase and sale | 219.76%897M | 115.15%271M | 40.99%4.96B | 52.02%-273M | 35.23%-2.44B | 22.62%-749M | 74.58%-1.79B | 250.79%3.52B | 63.80%-569M | -88.69%-3.77B |
Net other investing changes | ---- | ---1M | ---3.96B | 10.68%1.38B | -33.67%65M | 38.78%136M | ---- | ---- | 420.88%1.25B | 173.13%98M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 230.36%893M | -57.21%-2.56B | 16.92%152M | -133.56%-201M | 19.20%-3B | 29.09%-685M | 79.66%-1.63B | 104.85%130M | 129.88%599M | -72.14%-3.71B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -167.23%-80M | 766.13%3.25B | 132.78%418M | 246.68%1.08B | -79.03%579M | 119.10%119M | -82.47%375M | -242.14%-1.28B | -120.60%-739M | 24.20%2.76B |
Net common stock issuance | --0 | -393.06%-355M | --0 | 93.06%-5M | ---350M | --0 | -75.61%-72M | --0 | ---72M | --0 |
Cash dividends paid | ---- | 0.31%-1.63B | ---813M | ---- | 50.12%-814M | ---- | -12.47%-1.63B | --0 | ---- | -12.24%-1.63B |
Net other financing activities | -143.34%-179M | -62.09%138M | -108.40%-20M | 600.00%385M | ---- | --413M | 18,300.00%364M | -83.59%238M | 2,650.00%55M | --1M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -162.90%-1.65B | 53.71%-2.26B | 71.40%-786M | 98.39%-27M | -181.70%-768M | -0.80%-628M | -1,317.96%-4.88B | -429.89%-2.75B | -400.90%-1.67B | 71.85%940M |
Net cash flow | ||||||||||
Beginning cash position | 14.16%3.97B | -23.70%3.47B | -23.70%3.47B | -51.53%2.38B | -25.40%3.71B | -23.70%3.47B | 113.36%4.55B | 34.71%4.54B | 83.46%4.9B | 121.00%4.98B |
Current changes in cash | 177.27%244M | 132.13%489M | 152.82%666M | 486.16%1.12B | -199.65%-1.71B | -76.84%88M | -162.53%-1.52B | -192.72%-1.26B | -148.65%-289M | -215.42%-569M |
Effect of exchange rate changes | 160.26%393M | -99.10%4M | -184.54%-164M | 15.15%-28M | -25.45%369M | 243.18%151M | 3,053.33%443M | 208.99%194M | -131.73%-33M | 768.92%495M |
End cash Position | 24.02%4.61B | 8.49%3.77B | 8.49%3.77B | -23.70%3.47B | ---- | -25.40%3.71B | -23.70%3.47B | -23.70%3.47B | 34.71%4.54B | ---- |
Free cash flow | -16.50%1.09B | 7.11%4.96B | -7.18%1.14B | 82.05%1.28B | -6.40%2B | -30.63%1.31B | -52.32%4.63B | -60.44%1.23B | -75.52%702M | 5.42%2.14B |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data
No Data