US Stock MarketDetailed Quotes

ISDR Issuer Direct

Watchlist
  • 10.000
  • -1.990-16.60%
Close May 10 16:00 ET
38.17MMarket Cap50.00P/E (TTM)

Issuer Direct Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-23.86%3.06M
-22.54%770K
-79.22%287K
57.94%1.73M
-50.36%272K
-15.05%4.02M
-29.60%994K
11.55%1.38M
34.98%1.1M
-56.82%548K
Net income from continuing operations
-60.39%766K
-566.06%-726K
-60.20%273K
62.07%1.36M
-127.91%-144K
-41.23%1.93M
-117.69%-109K
-33.01%686K
-23.96%841K
-5.32%516K
Operating gains losses
----
----
---165K
----
----
----
----
----
----
----
Depreciation and amortization
186.16%2.96M
35.35%739K
357.06%745K
354.32%736K
354.32%736K
-9.62%1.03M
88.93%546K
-43.60%163K
-42.14%162K
-43.16%162K
Deferred tax
-55.76%-433K
136.87%73K
-1,117.65%-207K
-1,060.71%-325K
174.29%26K
-162.26%-278K
-115.22%-198K
-325.00%-17K
-660.00%-28K
-133.33%-35K
Other non cash items
--13K
---566K
--575K
----
----
----
----
----
----
----
Change In working capital
-1,559.63%-2.35M
-56.13%186K
-602.14%-1.41M
-81.60%-296K
-119.47%-834K
186.10%161K
-11.11%424K
214.75%280K
79.18%-163K
-204.68%-380K
-Change in receivables
-20,677.78%-1.87M
-486.54%-201K
-124.92%-82K
-339.78%-868K
4.39%-719K
99.14%-9K
118.91%52K
-33.54%329K
146.53%362K
-55.37%-752K
-Change in payables and accrued expense
-669.64%-862K
-207.69%-322K
-785.85%-939K
106.40%26K
269.31%373K
-187.50%-112K
18.65%299K
78.41%-106K
-27.67%-406K
-85.26%101K
-Change in other current assets
124.82%70K
239.66%162K
107.59%164K
96.84%-6K
-354.55%-250K
-76.25%-282K
-202.65%-116K
134.35%79K
-603.70%-190K
-243.75%-55K
-Change in other working capital
-44.68%312K
189.42%547K
-2,395.45%-549K
677.46%552K
-173.01%-238K
-36.41%564K
-51.16%189K
-22.22%-22K
-79.12%71K
83.15%326K
Cash from discontinued investing activities
Operating cash flow
-23.86%3.06M
-22.54%770K
-79.22%287K
57.94%1.73M
-50.36%272K
-15.05%4.02M
-29.60%994K
11.55%1.38M
34.98%1.1M
-56.82%548K
Investing cash flow
Cash flow from continuing investing activities
99.15%-153K
99.12%-158K
-1,092.86%-167K
-917.65%-173K
1,742.86%345K
-6,408.66%-18.03M
-138,184.62%-17.98M
77.78%-14K
90.81%-17K
-31.25%-21K
Capital expenditure reported
---478K
---159K
---152K
----
----
--0
--0
--0
----
----
Net PPE purchase and sale
62.12%-25K
107.14%1K
-7.14%-15K
64.71%-6K
76.19%-5K
-6.45%-66K
-7.69%-14K
-55.56%-14K
29.17%-17K
-31.25%-21K
Net business purchase and sale
101.95%350K
--0
--0
--0
--350K
---17.96M
---17.96M
--0
--0
--0
Cash from discontinued investing activities
Investing cash flow
99.15%-153K
99.12%-158K
-1,092.86%-167K
-917.65%-173K
1,742.86%345K
-6,408.66%-18.03M
-138,184.62%-17.98M
77.78%-14K
90.81%-17K
-31.25%-21K
Financing cash flow
Cash flow from continuing financing activities
57.61%-2.08M
0
102.05%19K
0
-1,593.55%-2.1M
-3,262.33%-4.91M
0
-1,783.64%-926K
-19,395.00%-3.86M
50.99%-124K
Net issuance payments of debt
---2.01M
--0
--0
--20K
---2.03M
--0
--0
--0
--0
--0
Net common stock issuance
--0
--0
--0
--0
--0
-1,003.75%-5M
--0
---959K
---3.86M
59.73%-182K
Proceeds from stock option exercised by employees
-79.12%19K
--0
-42.42%19K
--0
--0
-70.36%91K
--0
-40.00%33K
--0
-70.85%58K
Net other financing activities
---88K
--0
--0
---20K
---68K
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
57.61%-2.08M
--0
102.05%19K
--0
-1,593.55%-2.1M
-3,262.33%-4.91M
--0
-1,783.64%-926K
-19,395.00%-3.86M
50.99%-124K
Net cash flow
Beginning cash position
-79.74%4.83M
-76.85%5.05M
-76.88%4.96M
-86.20%3.35M
-79.74%4.83M
21.97%23.85M
-2.69%21.81M
1.41%21.46M
18.12%24.27M
21.97%23.85M
Current changes in cash
104.37%826K
103.60%612K
-68.48%139K
156.04%1.56M
-467.99%-1.48M
-539.16%-18.92M
-1,286.79%-16.98M
-64.15%441K
-529.68%-2.78M
-59.70%403K
Effect of exchange rate changes
155.45%56K
1,633.33%52K
42.53%-50K
263.64%54K
--0
-741.67%-101K
-50.00%3K
-434.62%-87K
8.33%-33K
300.00%16K
End cash Position
18.25%5.71M
18.25%5.71M
-76.85%5.05M
-76.88%4.96M
-86.20%3.35M
-79.74%4.83M
-79.74%4.83M
-2.69%21.81M
1.41%21.46M
18.12%24.27M
Free cash flow
-35.31%2.56M
-37.55%612K
-91.22%120K
44.39%1.56M
-49.34%267K
-11.25%3.95M
-29.95%980K
16.34%1.37M
72.09%1.08M
-57.94%527K
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
--
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -23.86%3.06M-22.54%770K-79.22%287K57.94%1.73M-50.36%272K-15.05%4.02M-29.60%994K11.55%1.38M34.98%1.1M-56.82%548K
Net income from continuing operations -60.39%766K-566.06%-726K-60.20%273K62.07%1.36M-127.91%-144K-41.23%1.93M-117.69%-109K-33.01%686K-23.96%841K-5.32%516K
Operating gains losses -----------165K----------------------------
Depreciation and amortization 186.16%2.96M35.35%739K357.06%745K354.32%736K354.32%736K-9.62%1.03M88.93%546K-43.60%163K-42.14%162K-43.16%162K
Deferred tax -55.76%-433K136.87%73K-1,117.65%-207K-1,060.71%-325K174.29%26K-162.26%-278K-115.22%-198K-325.00%-17K-660.00%-28K-133.33%-35K
Other non cash items --13K---566K--575K----------------------------
Change In working capital -1,559.63%-2.35M-56.13%186K-602.14%-1.41M-81.60%-296K-119.47%-834K186.10%161K-11.11%424K214.75%280K79.18%-163K-204.68%-380K
-Change in receivables -20,677.78%-1.87M-486.54%-201K-124.92%-82K-339.78%-868K4.39%-719K99.14%-9K118.91%52K-33.54%329K146.53%362K-55.37%-752K
-Change in payables and accrued expense -669.64%-862K-207.69%-322K-785.85%-939K106.40%26K269.31%373K-187.50%-112K18.65%299K78.41%-106K-27.67%-406K-85.26%101K
-Change in other current assets 124.82%70K239.66%162K107.59%164K96.84%-6K-354.55%-250K-76.25%-282K-202.65%-116K134.35%79K-603.70%-190K-243.75%-55K
-Change in other working capital -44.68%312K189.42%547K-2,395.45%-549K677.46%552K-173.01%-238K-36.41%564K-51.16%189K-22.22%-22K-79.12%71K83.15%326K
Cash from discontinued investing activities
Operating cash flow -23.86%3.06M-22.54%770K-79.22%287K57.94%1.73M-50.36%272K-15.05%4.02M-29.60%994K11.55%1.38M34.98%1.1M-56.82%548K
Investing cash flow
Cash flow from continuing investing activities 99.15%-153K99.12%-158K-1,092.86%-167K-917.65%-173K1,742.86%345K-6,408.66%-18.03M-138,184.62%-17.98M77.78%-14K90.81%-17K-31.25%-21K
Capital expenditure reported ---478K---159K---152K----------0--0--0--------
Net PPE purchase and sale 62.12%-25K107.14%1K-7.14%-15K64.71%-6K76.19%-5K-6.45%-66K-7.69%-14K-55.56%-14K29.17%-17K-31.25%-21K
Net business purchase and sale 101.95%350K--0--0--0--350K---17.96M---17.96M--0--0--0
Cash from discontinued investing activities
Investing cash flow 99.15%-153K99.12%-158K-1,092.86%-167K-917.65%-173K1,742.86%345K-6,408.66%-18.03M-138,184.62%-17.98M77.78%-14K90.81%-17K-31.25%-21K
Financing cash flow
Cash flow from continuing financing activities 57.61%-2.08M0102.05%19K0-1,593.55%-2.1M-3,262.33%-4.91M0-1,783.64%-926K-19,395.00%-3.86M50.99%-124K
Net issuance payments of debt ---2.01M--0--0--20K---2.03M--0--0--0--0--0
Net common stock issuance --0--0--0--0--0-1,003.75%-5M--0---959K---3.86M59.73%-182K
Proceeds from stock option exercised by employees -79.12%19K--0-42.42%19K--0--0-70.36%91K--0-40.00%33K--0-70.85%58K
Net other financing activities ---88K--0--0---20K---68K--------------------
Cash from discontinued financing activities
Financing cash flow 57.61%-2.08M--0102.05%19K--0-1,593.55%-2.1M-3,262.33%-4.91M--0-1,783.64%-926K-19,395.00%-3.86M50.99%-124K
Net cash flow
Beginning cash position -79.74%4.83M-76.85%5.05M-76.88%4.96M-86.20%3.35M-79.74%4.83M21.97%23.85M-2.69%21.81M1.41%21.46M18.12%24.27M21.97%23.85M
Current changes in cash 104.37%826K103.60%612K-68.48%139K156.04%1.56M-467.99%-1.48M-539.16%-18.92M-1,286.79%-16.98M-64.15%441K-529.68%-2.78M-59.70%403K
Effect of exchange rate changes 155.45%56K1,633.33%52K42.53%-50K263.64%54K--0-741.67%-101K-50.00%3K-434.62%-87K8.33%-33K300.00%16K
End cash Position 18.25%5.71M18.25%5.71M-76.85%5.05M-76.88%4.96M-86.20%3.35M-79.74%4.83M-79.74%4.83M-2.69%21.81M1.41%21.46M18.12%24.27M
Free cash flow -35.31%2.56M-37.55%612K-91.22%120K44.39%1.56M-49.34%267K-11.25%3.95M-29.95%980K16.34%1.37M72.09%1.08M-57.94%527K
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion------------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg