(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.98%183.45M | -54.70%35.86M | -53.02%32.46M | -43.02%34.96M | 25.02%80.17M | 4.53%273.75M | 22.65%79.16M | -7.96%69.09M | 26.35%61.37M | -12.99%64.12M |
Net income from continuing operations | -689.24%-1.03B | -103.57%-1.75M | -72.28%13.95M | -3,038.18%-1.09B | 17.82%45.71M | -66.87%175.07M | 18.11%48.87M | -9.90%50.32M | -90.52%37.08M | -2.82%38.8M |
Operating gains losses | 89.44%-19K | --0 | --0 | --0 | 97.40%-19K | -114.16%-180K | -99.22%20K | 92.77%-151K | -78.49%681K | 69.24%-730K |
Depreciation and amortization | 14.29%1.6M | 66.77%537K | 39.67%507K | -25.00%270K | -19.44%286K | -6.67%1.4M | -4.17%322K | 1.40%363K | -9.09%360K | -13.41%355K |
Deferred tax | 10.49%72.64M | 55.60%31.32M | -10.99%14.26M | -32.77%10.01M | 15.94%17.05M | 119.72%65.74M | 941.33%20.13M | 522.46%16.02M | 104.41%14.89M | --14.71M |
Other non cash items | 58,557.62%1.1B | 1,230.62%5.56M | 46.50%586K | 211,321.32%1.09B | -25.14%402K | -92.19%1.87M | -93.23%418K | -93.37%400K | -91.30%516K | -90.78%537K |
Change In working capital | 299.96%11.28M | -500.23%-8.55M | 3.54%-4.75M | 1,105.88%14.97M | 120.10%9.61M | -84.10%2.82M | -64.99%2.14M | -180.21%-4.92M | 106.53%1.24M | -82.20%4.36M |
-Change in receivables | -88.44%924K | -588.47%-4.58M | 61.25%-5.56M | -207.60%-3.24M | -22.22%14.3M | 3.64%7.99M | 107.55%937K | -4,405.71%-14.34M | 119.76%3.01M | -47.54%18.38M |
-Change in prepaid assets | 30.89%4.22M | 270.66%6.1M | 54.36%4.39M | -97.34%-2.6M | -7,022.64%-3.67M | 436.44%3.22M | 0.80%1.65M | 37.36%2.84M | 7.25%-1.32M | 103.15%53K |
-Change in payables and accrued expense | 134.69%6.51M | -186.92%-6.95M | -169.96%-2.79M | 751.49%17.93M | 90.44%-1.68M | -265.18%-18.75M | -113.25%-2.42M | 6.31%3.99M | -30.92%-2.75M | -104.65%-17.57M |
-Change in other current assets | -24.46%1.12M | 13.13%405K | -18.90%279K | -85.89%58K | 2.45%376K | 26.60%1.48M | 110.59%358K | 2.99%344K | 17.77%411K | 16.14%367K |
-Change in other current liabilities | -116.76%-1.49M | -317.81%-3.52M | -147.46%-1.06M | 49.34%2.82M | -91.09%279K | 385.89%8.88M | 202.54%1.62M | 727.45%2.24M | 415.55%1.89M | 646.77%3.13M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -33.00%183.43M | -54.74%35.83M | -53.02%32.46M | -43.02%34.96M | 25.02%80.17M | 4.53%273.76M | 22.63%79.18M | -7.96%69.09M | 26.35%61.37M | -12.99%64.12M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -754,545.59%-1.03B | -15,611.11%-4.19M | -34,180.30%-22.63M | -1,135,686.36%-999.49M | -44.44%-13K | 48.68%-136K | 121.09%27K | 51.82%-66K | -88K | -9K |
Net PPE purchase and sale | -100.74%-273K | -881.48%-211K | 25.76%-49K | --0 | -44.44%-13K | 48.68%-136K | 121.09%27K | 51.82%-66K | ---88K | ---9K |
Net business purchase and sale | ---1.03B | ---3.98M | ---22.58M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -754,545.59%-1.03B | -15,611.11%-4.19M | -34,180.30%-22.63M | -1,135,686.36%-999.49M | -44.44%-13K | 48.68%-136K | 121.09%27K | 51.82%-66K | ---88K | ---9K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 216.67%277.16M | -1,914.11%-50.9M | -9,508.78%-74.99M | 365.55%399.07M | 104.38%3.98M | -5,120.95%-237.55M | 115.10%2.81M | -87.07%797K | -2,754.24%-150.28M | -4,210.04%-90.87M |
Net issuance payments of debt | 348.55%300M | ---25M | ---75M | ---- | ---- | ---120.7M | --0 | --0 | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -423.78%-126.39M | --0 | --0 | ---33.9M | ---92.5M |
Proceeds from stock option exercised by employees | -33.36%6.36M | -64.43%998K | -98.49%12K | -68.34%1.37M | 145.44%3.98M | -51.28%9.54M | -49.39%2.81M | -87.07%797K | -23.79%4.32M | -26.64%1.62M |
Net other financing activities | ---29.2M | ---26.9M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 216.67%277.16M | -1,914.11%-50.9M | -9,508.78%-74.99M | 365.55%399.07M | 104.38%3.98M | -5,120.95%-237.55M | 115.10%2.81M | -87.07%797K | -2,754.24%-150.28M | -4,210.04%-90.87M |
Net cash flow | ||||||||||
Beginning cash position | 5.80%657.94M | -80.65%111.46M | -65.10%176.62M | 24.70%742.08M | 5.80%657.94M | 70.47%621.86M | -0.02%575.92M | 2.26%506.1M | 35.04%595.11M | 70.47%621.86M |
Current changes in cash | -1,668.25%-565.73M | -123.48%-19.26M | -193.31%-65.15M | -535.30%-565.46M | 414.44%84.14M | -85.97%36.07M | 78.87%82.02M | -13.90%69.82M | -264.13%-89.01M | -135.25%-26.76M |
Effect of exchange rate changes | ---53K | ---50K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
End cash Position | -85.99%92.15M | -85.99%92.15M | -80.65%111.46M | -65.10%176.62M | 24.70%742.08M | 5.80%657.94M | 5.80%657.94M | -0.02%575.92M | 2.26%506.1M | 35.04%595.11M |
Free cash flow | -33.06%183.15M | -55.03%35.62M | -53.05%32.41M | -42.94%34.96M | 25.02%80.16M | 4.59%273.63M | 22.92%79.21M | -7.88%69.03M | 26.17%61.28M | -13.00%64.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data