(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -85.96%92.15M | -85.96%92.15M | -80.81%110.16M | -65.24%175.32M | 24.77%740.34M | 5.82%656.2M | 5.82%656.2M | -0.02%574.19M | 2.37%504.37M | 35.33%593.37M |
-Cash and cash equivalents | -85.96%92.15M | -85.96%92.15M | -80.81%110.16M | -65.24%175.32M | 24.77%740.34M | 5.82%656.2M | 5.82%656.2M | -0.02%574.19M | 2.37%504.37M | 35.33%593.37M |
Receivables | 11.83%129.12M | 11.83%129.12M | 6.87%124.55M | 16.25%118.99M | 9.70%115.75M | 1.24%115.46M | 1.24%115.46M | 14.51%116.55M | 0.10%102.36M | 21.07%105.52M |
-Accounts receivable | 11.83%129.12M | 11.83%129.12M | 6.87%124.55M | 16.25%118.99M | 9.70%115.75M | 1.24%115.46M | 1.24%115.46M | 14.51%116.55M | 0.10%102.36M | 21.07%105.52M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -31.41%7.01M | -20.02%9.85M | -21.61%8.54M |
Restricted cash | --0 | --0 | -36.96%788K | -36.96%788K | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | -27.95%1.25M | -27.95%1.25M |
Other current assets | 55.70%12.01M | 55.70%12.01M | --18.11M | --22.5M | --9.03M | -11.21%7.72M | -11.21%7.72M | ---- | ---- | ---- |
Total current assets | -70.12%233.29M | -70.12%233.29M | -63.72%253.61M | -48.59%317.6M | 22.01%866.37M | 4.75%780.63M | 4.75%780.63M | 0.52%698.99M | -0.39%617.83M | 31.93%710.1M |
Non current assets | ||||||||||
Net PPE | -10.54%18.17M | -10.54%18.17M | -11.60%18.59M | -11.40%19.2M | -11.54%19.69M | -11.40%20.31M | -11.40%20.31M | -10.83%21.03M | -10.03%21.66M | -10.18%22.26M |
-Gross PPE | -12.92%27.06M | -12.92%27.06M | -11.60%18.59M | -11.40%19.2M | -11.54%19.69M | -4.54%31.08M | -4.54%31.08M | -10.83%21.03M | -10.03%21.66M | -10.18%22.26M |
-Accumulated depreciation | 17.42%-8.89M | 17.42%-8.89M | ---- | ---- | ---- | -11.80%-10.76M | -11.80%-10.76M | ---- | ---- | ---- |
Goodwill and other intangible assets | --3.68M | --3.68M | --3.89M | --4.1M | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | --3.68M | --3.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | -39.21%14.59M | -39.21%14.59M | -39.46%14.44M | -39.72%14.29M | -39.98%14.14M |
Non current deferred assets | -25.15%212.32M | -25.15%212.32M | -20.00%243.65M | -19.55%257.9M | -20.13%267.91M | -14.89%283.66M | -14.89%283.66M | -9.15%304.54M | -5.11%320.55M | --335.44M |
Other non current assets | 170.87%3.61M | 170.87%3.61M | 221.44%4.33M | 226.46%4.43M | -9.38%1.31M | -10.30%1.33M | -10.30%1.33M | 0.60%1.35M | -0.51%1.36M | 2.20%1.44M |
Total non current assets | -25.67%237.79M | -25.67%237.79M | -20.77%270.45M | -20.19%285.62M | -22.60%288.9M | -16.19%319.89M | -16.19%319.89M | -11.11%341.35M | -7.52%357.86M | 510.95%373.28M |
Total assets | -57.20%471.07M | -57.20%471.07M | -49.63%524.06M | -38.18%603.22M | 6.64%1.16B | -2.34%1.1B | -2.34%1.1B | -3.62%1.04B | -3.13%975.69M | 80.76%1.08B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 696.66%9.07M | 696.66%9.07M | 651.19%5.97M | 3,102.21%10.15M | -77.82%118K | 21.82%1.14M | 21.82%1.14M | 92.03%795K | -31.97%317K | -36.82%532K |
-accounts payable | 1,521.12%7.83M | 1,521.12%7.83M | 490.94%4.7M | 1,005.68%3.51M | -77.82%118K | -48.34%483K | -48.34%483K | 92.03%795K | -31.97%317K | -36.82%532K |
-Total tax payable | 89.63%1.24M | 89.63%1.24M | --1.27M | --6.65M | ---- | --656K | --656K | ---- | ---- | ---- |
Current accrued expenses | 553.45%35.59M | 553.45%35.59M | 370.98%32.9M | 656.48%47.95M | -51.02%4.19M | -71.88%5.45M | -71.88%5.45M | -27.34%6.99M | -24.70%6.34M | -38.19%8.55M |
Current debt and capital lease obligation | 6,512.92%202.69M | 6,512.92%202.69M | 6,537.11%202.43M | 6,494.19%202.18M | -97.51%3.08M | -97.45%3.07M | -97.45%3.07M | -97.42%3.05M | -97.36%3.07M | 3,833.78%123.68M |
-Current debt | --199.56M | --199.56M | --199.32M | --199.08M | ---- | ---- | ---- | ---- | ---- | --120.58M |
-Current capital lease obligation | 1.99%3.13M | 1.99%3.13M | 2.00%3.11M | 0.95%3.1M | -0.55%3.08M | -1.98%3.07M | -1.98%3.07M | -3.39%3.05M | -3.01%3.07M | -1.49%3.1M |
Other current liabilities | 144.44%8.82M | 144.44%8.82M | 255.83%14.3M | 172.63%13.13M | 54.91%7.06M | -24.19%3.61M | -24.19%3.61M | -49.36%4.02M | 123.23%4.82M | 142.71%4.56M |
Current liabilities | 981.69%276.1M | 981.69%276.1M | 934.70%280.58M | 1,210.80%305.39M | -83.82%23.84M | -84.21%25.53M | -84.21%25.53M | -81.39%27.12M | -82.66%23.3M | 524.51%147.4M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 24.22%512.85M | 24.22%512.85M | 30.34%538.22M | 48.56%613.57M | -0.08%412.76M | 16.03%412.85M | 16.03%412.85M | 17.26%412.94M | 18.50%413.02M | -9.40%413.08M |
-Long term debt | 25.76%498.31M | 25.76%498.31M | 32.16%523.14M | 51.21%597.97M | 0.41%396.65M | 17.47%396.25M | 17.47%396.25M | 18.80%395.85M | 20.14%395.45M | -9.41%395.05M |
-Long term capital lease obligation | -12.39%14.54M | -12.39%14.54M | -11.78%15.07M | -11.21%15.6M | -10.68%16.11M | -10.20%16.6M | -10.20%16.6M | -9.74%17.09M | -9.42%17.57M | -9.22%18.03M |
Other non current liabilities | 190.96%28.42M | 190.96%28.42M | 235.41%30.95M | 378.12%31.04M | 131.34%11.82M | 178.95%9.77M | 178.95%9.77M | 478.86%9.23M | 337.99%6.49M | 213.56%5.11M |
Total non current liabilities | 28.08%541.27M | 28.08%541.27M | 34.82%569.16M | 53.66%644.61M | 1.53%424.58M | 17.62%422.62M | 17.62%422.62M | 19.34%422.16M | 16.18%419.51M | -10.17%418.2M |
Total liabilities | 82.39%817.37M | 82.39%817.37M | 89.13%849.74M | 114.54%950M | -20.72%448.43M | -13.99%448.14M | -13.99%448.14M | -10.04%449.28M | -10.63%442.81M | 15.63%565.6M |
Shareholders'equity | ||||||||||
Share capital | 1.30%156K | 1.30%156K | 1.96%156K | 1.96%156K | 0.00%155K | -4.94%154K | -4.94%154K | -6.13%153K | -6.13%153K | -4.32%155K |
-common stock | 1.30%156K | 1.30%156K | 1.96%156K | 1.96%156K | 0.00%155K | -4.94%154K | -4.94%154K | -6.13%153K | -6.13%153K | -4.32%155K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -143.92%-1.7B | -143.92%-1.7B | -127.78%-1.7B | -115.30%-1.71B | 21.86%-650.66M | 25.73%-696.38M | 25.73%-696.38M | 23.88%-745.24M | 23.12%-795.56M | 41.62%-832.64M |
Paid-in capital | 0.49%1.36B | 0.49%1.36B | 2.90%1.37B | 2.91%1.37B | 0.53%1.36B | -12.62%1.35B | -12.62%1.35B | -14.28%1.34B | -14.11%1.33B | -12.10%1.35B |
Gains losses not affecting retained earnings | ---3.03M | ---3.03M | ---752K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total stockholders'equity | -153.08%-346.3M | -153.08%-346.3M | -154.68%-323.22M | -164.87%-345.7M | 36.52%706.85M | 7.67%652.38M | 7.67%652.38M | 1.92%591.06M | 4.13%532.88M | 369.89%517.78M |
Noncontrolling interests | ---- | ---- | ---2.46M | ---1.07M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -153.08%-346.3M | -153.08%-346.3M | -155.10%-325.68M | -165.08%-346.78M | 36.52%706.85M | 7.67%652.38M | 7.67%652.38M | 1.92%591.06M | 4.13%532.88M | 369.89%517.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data