(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.24%133.76M | -37.24%133.76M | -22.14%158.47M | -19.44%164.74M | -15.54%176.34M | -10.87%213.14M | -10.87%213.14M | -20.73%203.54M | -20.02%204.49M | -20.40%208.78M |
-Cash and cash equivalents | -54.11%36.17M | -54.11%36.17M | -33.34%47.48M | -39.18%61.58M | -44.29%52.8M | -38.20%78.83M | -38.20%78.83M | -57.45%71.22M | -27.09%101.25M | -31.00%94.79M |
-Short-term investments | -27.34%97.59M | -27.34%97.59M | -16.11%111M | -0.07%103.16M | 8.36%123.53M | 20.38%134.31M | 20.38%134.31M | 48.01%132.32M | -11.61%103.24M | -8.74%114M |
Receivables | 23.17%61.48M | 23.17%61.48M | -17.29%50.07M | -10.93%51.11M | -10.36%49.56M | 7.51%49.92M | 7.51%49.92M | 14.60%60.53M | -9.53%57.38M | -7.83%55.29M |
-Accounts receivable | 23.17%61.48M | 23.17%61.48M | -17.29%50.07M | -10.93%51.11M | -10.36%49.56M | 7.51%49.92M | 7.51%49.92M | 14.60%60.53M | -9.53%57.38M | -7.83%55.29M |
Inventory | -7.80%13.97M | -7.80%13.97M | -5.56%13.65M | 0.39%14.48M | 31.67%16.39M | 47.59%15.16M | 47.59%15.16M | 45.10%14.45M | 55.73%14.42M | 81.35%12.45M |
Other current assets | 104.56%21.59M | 104.56%21.59M | 65.22%12.1M | 38.59%11.82M | 17.99%11.61M | 8.89%10.56M | 8.89%10.56M | 29.87%7.33M | 18.11%8.53M | 41.05%9.84M |
Total current assets | -20.07%230.81M | -20.07%230.81M | -18.04%234.29M | -14.98%242.14M | -11.34%253.89M | -5.48%288.77M | -5.48%288.77M | -12.10%285.85M | -15.12%284.82M | -14.80%286.35M |
Non current assets | ||||||||||
Net PPE | 12.54%153.43M | 12.54%153.43M | 18.01%157.57M | 13.78%147.76M | 15.62%141.51M | -2.99%136.34M | -2.99%136.34M | -4.31%133.53M | -3.53%129.86M | -3.37%122.39M |
-Gross PPE | 18.88%203.93M | 18.88%203.93M | 23.21%203.95M | 19.50%190.07M | 21.63%180.3M | 5.10%171.55M | 5.10%171.55M | 3.37%165.53M | 4.19%159.06M | 4.00%148.24M |
-Accumulated depreciation | -43.41%-50.5M | -43.41%-50.5M | -44.91%-46.38M | -44.91%-42.31M | -50.09%-38.79M | -55.11%-35.22M | -55.11%-35.22M | -55.45%-32.01M | -61.86%-29.2M | -62.70%-25.85M |
Goodwill and other intangible assets | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K |
-Goodwill | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K | 0.00%862K |
Other non current assets | 115.89%48.04M | 115.89%48.04M | 133.45%47.05M | 92.25%38.72M | 33.12%25.44M | 38.62%22.25M | 38.62%22.25M | 37.52%20.15M | 42.09%20.14M | 28.55%19.11M |
Total non current assets | 26.89%202.33M | 26.89%202.33M | 32.96%205.48M | 24.18%187.35M | 17.88%167.81M | 1.27%159.45M | 1.27%159.45M | -0.34%154.54M | 0.81%150.87M | -0.01%142.36M |
Total assets | -3.36%433.14M | -3.36%433.14M | -0.14%439.77M | -1.42%429.49M | -1.64%421.7M | -3.18%448.22M | -3.18%448.22M | -8.30%440.39M | -10.21%435.69M | -10.40%428.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.54%13M | -9.54%13M | 11.84%12.51M | 55.08%14.41M | 76.29%14.43M | 6.46%14.37M | 6.46%14.37M | 15.62%11.18M | -31.76%9.29M | -6.06%8.18M |
-accounts payable | -26.26%5.54M | -26.26%5.54M | -2.59%7.21M | 19.43%7.15M | 80.64%9.78M | -28.47%7.52M | -28.47%7.52M | 51.32%7.4M | -33.07%5.99M | 5.07%5.41M |
-Total tax payable | 20.48%2.88M | 20.48%2.88M | ---- | ---- | ---- | --2.39M | --2.39M | ---- | ---- | ---- |
-Other payable | 2.55%4.58M | 2.55%4.58M | 40.12%5.3M | 119.71%7.26M | 67.80%4.65M | 49.40%4.46M | 49.40%4.46M | -20.92%3.78M | -29.26%3.3M | -22.17%2.77M |
Current accrued expenses | 29.98%74.87M | 29.98%74.87M | 27.10%68.47M | 21.97%56.12M | 28.76%46.89M | 21.27%57.6M | 21.27%57.6M | 16.96%53.87M | 23.19%46.01M | 20.40%36.42M |
Current debt and capital lease obligation | 16.33%15.16M | 16.33%15.16M | 16.60%15.07M | 22.62%14.1M | 22.01%14.03M | -42.87%13.03M | -42.87%13.03M | -42.25%12.92M | -39.38%11.5M | -30.49%11.5M |
-Current capital lease obligation | 16.33%15.16M | 16.33%15.16M | 16.60%15.07M | 22.62%14.1M | 22.01%14.03M | 16.95%13.03M | 16.95%13.03M | 20.67%12.92M | 57.49%11.5M | 135.77%11.5M |
Current deferred liabilities | 8.36%3.31M | 8.36%3.31M | 12.65%3.38M | 24.12%3.7M | 18.85%3.49M | 0.07%3.05M | 0.07%3.05M | 26.50%3M | 18.75%2.98M | 105.82%2.93M |
Current liabilities | 20.51%107.37M | 20.51%107.37M | 22.37%102.29M | 26.98%89.41M | 32.57%81.9M | 1.41%89.1M | 1.41%89.1M | 0.98%83.59M | -3.56%70.42M | 4.04%61.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.83%114.67M | -2.83%114.67M | 0.22%116.67M | -3.75%115.18M | -3.55%116.95M | 24.35%118.01M | 24.35%118.01M | 17.36%116.41M | 15.63%119.68M | 12.59%121.26M |
-Long term debt | 0.04%34.95M | 0.04%34.95M | 0.04%34.95M | 0.04%34.94M | 0.06%34.94M | 260.53%34.94M | 260.53%34.94M | 177.16%34.93M | 125.12%34.93M | 89.49%34.92M |
-Long term capital lease obligation | -4.04%79.72M | -4.04%79.72M | 0.30%81.72M | -5.32%80.24M | -5.02%82.01M | -2.51%83.07M | -2.51%83.07M | -5.90%81.48M | -3.68%84.75M | -3.28%86.34M |
Other non current liabilities | -22.57%1.01M | -22.57%1.01M | -12.90%1.01M | 6.30%1.01M | 21.75%1.01M | 87.52%1.31M | 87.52%1.31M | -52.18%1.16M | -57.97%952K | -54.68%832K |
Total non current liabilities | -3.05%115.68M | -3.05%115.68M | 0.09%117.68M | -3.67%116.2M | -3.38%117.96M | 24.81%119.31M | 24.81%119.31M | 15.69%117.58M | 14.05%120.63M | 11.47%122.09M |
Total liabilities | 7.02%223.05M | 7.02%223.05M | 9.35%219.97M | 7.62%205.61M | 8.70%199.87M | 13.60%208.41M | 13.60%208.41M | 9.09%201.17M | 6.86%191.04M | 8.86%183.88M |
Shareholders'equity | ||||||||||
Share capital | 10.71%31K | 10.71%31K | 10.71%31K | 7.14%30K | 11.11%30K | 3.70%28K | 3.70%28K | 3.70%28K | 3.70%28K | 0.00%27K |
-common stock | 10.71%31K | 10.71%31K | 10.71%31K | 7.14%30K | 11.11%30K | 3.70%28K | 3.70%28K | 3.70%28K | 3.70%28K | 0.00%27K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -23.63%-645.61M | -23.63%-645.61M | -20.90%-606.91M | -20.65%-579.79M | -22.92%-561.31M | -28.61%-522.2M | -28.61%-522.2M | -34.39%-502M | -37.37%-480.55M | -37.35%-456.65M |
Paid-in capital | 12.25%855.78M | 12.25%855.78M | 11.43%826.69M | 10.75%803.79M | 11.59%783.18M | 11.20%762.38M | 11.20%762.38M | 10.83%741.88M | 10.59%725.75M | 9.32%701.82M |
Gains losses not affecting retained earnings | 71.72%-112K | 71.72%-112K | 97.80%-15K | 73.93%-152K | 80.45%-69K | -549.18%-396K | -549.18%-396K | -11,250.00%-681K | -8,428.57%-583K | -3,041.67%-353K |
Total stockholders'equity | -12.39%210.1M | -12.39%210.1M | -8.12%219.8M | -8.49%223.88M | -9.40%221.83M | -14.20%239.81M | -14.20%239.81M | -19.14%239.22M | -20.17%244.64M | -20.91%244.84M |
Total equity | -12.39%210.1M | -12.39%210.1M | -8.12%219.8M | -8.49%223.88M | -9.40%221.83M | -14.20%239.81M | -14.20%239.81M | -19.14%239.22M | -20.17%244.64M | -20.91%244.84M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data