(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.23%8.08K | -82.63%56.6K | -73.58%188.53K | -94.61%54.17K | --54.17K | 1,066.10%291.53K | 682.43%325.84K | 2,753.87%713.47K | --1M | --25K |
-Cash and cash equivalents | -97.23%8.08K | -82.63%56.6K | -73.58%188.53K | -94.61%54.17K | --54.17K | 1,066.10%291.53K | 682.43%325.84K | 2,753.87%713.47K | --1M | --25K |
Other current assets | -83.52%87.39K | -65.96%195.91K | -14.52%349.68K | 5.99%433.58K | --433.58K | -89.67%530.09K | --575.47K | --409.08K | --409.08K | --5.13M |
Total current assets | -88.38%95.46K | -71.98%252.5K | -52.05%538.21K | -65.49%487.75K | --487.75K | -84.07%821.62K | 2,064.27%901.31K | 4,390.21%1.12M | --1.41M | --5.16M |
Non current assets | ||||||||||
Non current accounts receivable | ---- | --67.5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | ---- | ---- | ---- | --0 | --0 | --51.14K | --153.41K | --255.68K | --357.95K | ---- |
Other non current assets | -69.37%71.42M | -35.93%149.08M | -37.11%146.1M | 2.25%237.54M | --237.54M | --233.2M | --232.69M | --232.32M | --232.3M | ---- |
Total non current assets | -69.38%71.42M | -35.95%149.14M | -37.18%146.1M | 2.10%237.54M | --237.54M | --233.25M | 51,244.38%232.85M | 156,866.36%232.57M | --232.66M | --0 |
Total assets | -69.45%71.51M | -36.09%149.4M | -37.25%146.64M | 1.69%238.03M | --238.03M | 4,439.02%234.08M | 47,108.01%233.75M | 134,853.48%233.69M | --234.07M | --5.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1,017.06%2.76M | 1,614.64%1.5M | 2,617.67%1.9M | 155.95%497.03K | --497.03K | 38.08%247.23K | 249.98%87.49K | 180.00%70K | --194.19K | --179.05K |
-accounts payable | --0 | --0 | --0 | 322.44%84.49K | --84.49K | --15.77K | --0 | --20K | --20K | ---- |
-Total tax payable | 1,093.18%2.76M | 1,835.90%1.5M | 3,704.74%1.9M | 155.14%412.54K | --412.54K | --231.46K | --77.49K | --50K | --161.69K | ---- |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | --0 | -60.00%10K | --0 | --12.49K | --179.05K |
Current accrued expenses | 735.99%565.78K | 539.70%517K | 658.06%533.05K | 516.66%597.25K | --597.25K | -98.67%67.68K | -83.66%80.82K | -46.53%70.32K | --96.85K | --5.07M |
Current debt and capital lease obligation | --5.05M | --4.06M | --1.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --5.05M | --4.06M | --1.98M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 2,560.66%8.38M | 3,511.28%6.08M | 3,049.87%4.42M | 275.99%1.09M | --1.09M | -94.00%314.91K | -67.60%168.31K | -10.34%140.32K | --291.04K | --5.25M |
Non current liabilities | ||||||||||
Non current deferred liabilities | --23.98K | --333.37K | --48.55K | --260.23K | --260.23K | ---- | ---- | ---- | --0 | ---- |
Derivative product liabilities | 152.54%5.23M | 26.63%8.15M | -18.77%6.27M | -75.46%2.93M | --2.93M | --2.07M | --6.44M | --7.72M | --11.92M | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---540K | ---- | ---- |
Total non current liabilities | 31.43%13.3M | 14.13%16.53M | -5.65%14.37M | -43.74%11.24M | --11.24M | --10.12M | --14.49M | --15.23M | --19.97M | --0 |
Total liabilities | 107.76%21.68M | 54.30%22.61M | 22.25%18.79M | -39.15%12.33M | --12.33M | 98.76%10.43M | 2,721.04%14.66M | 9,720.65%15.37M | --20.26M | --5.25M |
Shareholders'equity | ||||||||||
Share capital | -69.80%70.38M | -36.20%148.25M | -37.99%144.05M | 2.08%237.13M | --237.13M | 40,532,770.26%233.06M | 40,412,943.30%232.37M | 40,400,000.00%232.3M | --232.3M | --575 |
-common stock | -69.80%70.38M | -36.20%148.25M | -37.99%144.05M | 2.08%237.13M | --237.13M | 40,532,770.26%233.06M | 40,412,943.30%232.37M | 40,400,000.00%232.3M | --232.3M | --575 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -117.96%-20.54M | -61.66%-21.47M | -15.91%-16.2M | 38.18%-11.43M | ---11.43M | -6,903.41%-9.42M | -19,948.65%-13.28M | -167,606.62%-13.97M | ---18.49M | ---134.55K |
Paid-in capital | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --41.32K |
Total stockholders'equity | -77.72%49.84M | -42.13%126.78M | -41.44%127.85M | 5.56%225.69M | --225.69M | 241,477.55%223.64M | 899,680.25%219.09M | 1,309,827.29%218.33M | --213.81M | ---92.65K |
Total equity | -77.72%49.84M | -42.13%126.78M | -41.44%127.85M | 5.56%225.69M | --225.69M | 241,477.55%223.64M | 899,680.25%219.09M | 1,309,827.29%218.33M | --213.81M | ---92.65K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data