(FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | (Q3)Oct 31, 2021 | (Q2)Jul 31, 2021 | (Q1)Apr 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 22.48%-64.87M | 53.98%-11.32M | 57.44%-11.85M | -2.02%-19.52M | -83.16%-22.18M | -96.21%-83.68M | -793.17%-24.59M | -27.85M | -19.13M | -12.11M |
Net income from continuing operations | 54.25%-111.01M | 62.97%-17.42M | 80.36%-32.01M | -65.53%-28.42M | -113.99%-33.17M | -338.20%-242.65M | -285.00%-47.03M | ---162.95M | ---17.17M | ---15.5M |
Operating gains losses | -99.25%84K | 188.10%37K | --59K | ---9K | ---3K | 5,041.10%11.26M | -4,100.00%-42K | ---- | ---- | ---- |
Depreciation and amortization | 113.92%2.34M | 20.32%521K | 172.90%584K | 172.85%603K | 180.36%628K | -6.02%1.09M | 90.75%433K | --214K | --221K | --224K |
Other non cash items | 372.45%5.42M | 3,239.36%3.14M | --2.12M | --75K | --90K | --1.15M | --94K | ---- | ---- | ---- |
Change In working capital | 101.41%157K | 42.83%-2.66M | 139.14%2.91M | 149.61%1.09M | -137.40%-1.18M | -198.37%-11.13M | -149.77%-4.66M | ---7.43M | ---2.2M | --3.15M |
-Change in receivables | 240.54%4.49M | -127.29%-1.08M | 182.31%4.94M | 488.32%5.42M | -2,170.56%-4.78M | 4.83%-3.19M | 265.79%3.97M | ---6M | ---1.4M | --231K |
-Change in inventory | 65.35%-832K | 103.98%76K | 409.58%1.1M | -432.73%-1.17M | -1,106.02%-835K | -1,006.45%-2.4M | -789.17%-1.91M | ---355K | ---220K | --83K |
-Change in prepaid assets | 227.02%2.48M | -4.95%1.13M | 97.25%-78K | 307.80%889K | 201.51%538K | -19,440.00%-1.95M | 797.08%1.19M | ---2.83M | --218K | ---530K |
-Change in payables and accrued expense | 37.30%2.5M | 108.10%156K | 113.01%2.1M | 56.96%981K | -134.10%-730K | -25.74%1.82M | -348.32%-1.93M | --984K | --625K | --2.14M |
-Change in other current assets | 94.85%-124K | 106.11%147K | ---235K | ---301K | --265K | -3,243.06%-2.41M | ---2.41M | --0 | --0 | --0 |
-Change in other current liabilities | -148.73%-1.66M | -16.57%-830K | -681.40%-250K | ---333K | ---251K | ---669K | ---712K | --43K | --0 | --0 |
-Change in other working capital | -187.55%-6.7M | 21.00%-2.26M | -733.70%-4.66M | -208.14%-4.39M | 277.99%4.62M | -118.61%-2.33M | -126.16%-2.86M | --736K | ---1.43M | --1.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 22.48%-64.87M | 53.98%-11.32M | 57.44%-11.85M | -2.02%-19.52M | -83.16%-22.18M | -96.21%-83.68M | -793.17%-24.59M | ---27.85M | ---19.13M | ---12.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.69%-2.49M | 76.62%-401K | 53.19%-433K | -51.93%-746K | -22.81%-910K | -3,557.14%-3.87M | -81.48%-1.72M | -925K | -491K | -741K |
Capital expenditure reported | -9.65%-2.38M | ---- | ---- | ---- | ---- | ---2.17M | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | 93.26%-115K | 337.69%1.97M | 53.19%-433K | -51.93%-746K | -22.81%-910K | -91.47%-1.71M | 182.45%451K | ---925K | ---491K | ---741K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.69%-2.49M | 76.63%-401K | 53.14%-433K | -51.93%-746K | -22.81%-910K | -3,557.14%-3.87M | -81.59%-1.72M | ---924K | ---491K | ---741K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -73.44%27.47M | 18,583.33%11.21M | -87.93%10.66M | -108.78%-1.3M | 2,447.23%6.9M | 63.53%103.44M | -99.56%60K | 88.28M | 14.83M | 271K |
Net issuance payments of debt | 472.38%20.78M | --10.88M | 148.59%10M | --0 | ---96K | -200.00%-5.58M | --0 | ---20.58M | --15M | --0 |
Net common stock issuance | -99.53%586K | 876.67%586K | ---- | ---- | ---- | 118.25%125.69M | -99.56%60K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --296K | --24K | 122.37%66K | 31.40%113K | -55.50%93K | --0 | --0 | ---295K | --86K | --209K |
Net other financing activities | 134.84%5.81M | ---275K | 103.60%593K | -454.90%-1.42M | 11,038.71%6.91M | -20,683.95%-16.67M | --0 | ---16.48M | ---255K | --62K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -73.44%27.47M | 18,583.33%11.21M | -87.93%10.66M | -108.78%-1.3M | 2,447.23%6.9M | 63.53%103.44M | -99.56%60K | --88.28M | --14.83M | --271K |
Net cash flow | ||||||||||
Beginning cash position | 51.14%47.67M | -88.86%8.23M | -31.59%9.65M | 65.45%31.39M | 51.14%47.67M | 191.90%31.54M | 247.46%73.89M | --14.11M | --18.97M | --31.54M |
Current changes in cash | -351.14%-39.89M | 98.07%-507K | -102.74%-1.63M | -349.87%-21.57M | -28.69%-16.19M | -23.32%15.89M | -366.47%-26.25M | --59.51M | ---4.79M | ---12.58M |
Effect of exchange rate changes | -186.53%-212K | -666.67%-153K | -26.16%206K | -140.28%-173K | -936.36%-92K | 1,066.67%245K | -93.69%27K | --279K | ---72K | --11K |
End cash Position | -84.13%7.57M | -84.13%7.57M | -88.86%8.23M | -31.59%9.65M | 65.45%31.39M | 51.14%47.67M | 51.14%47.67M | --73.89M | --14.11M | --18.97M |
Free cash flow | 23.04%-67.39M | 55.02%-11.73M | 57.63%-12.29M | -3.31%-20.27M | -79.69%-23.1M | -100.83%-87.56M | -695.24%-26.08M | ---29M | ---19.62M | ---12.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data