(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 20.04%1.11B | 21.74%447.19M | 2.73%220.28M | 8.88%317.29M | 136.32%128.81M | 22.24%927.7M | 24.28%367.34M | 189.24%214.43M | -9.04%291.42M | -20.81%54.51M |
Net income from continuing operations | -66.69%187.26M | -76.77%29.19M | -52.63%91.39M | -99.43%1.14M | 57.13%65.54M | 24.17%562.15M | 104.44%125.65M | 183.26%192.93M | -27.00%201.86M | -10.56%41.71M |
Operating gains losses | 397.58%128.31M | -0.26%53.52M | 68.54%-17.83M | 169.27%71.24M | -65.94%21.37M | 87.95%-43.12M | 281.59%53.66M | -248.27%-56.68M | 67.52%-102.85M | 1,215.81%62.75M |
Depreciation and amortization | 6.35%793.02M | 3.88%216.8M | 14.85%190.66M | 8.62%203.46M | -0.83%182.09M | 6.98%745.64M | 9.94%208.69M | -5.04%166.01M | 12.38%187.32M | 10.85%183.62M |
Deferred tax | 36.94%-35.26M | 16.37%-27.54M | -133.91%-10.53M | 83.42%-1.38M | 141.24%4.18M | -294.82%-55.92M | -331.57%-32.93M | -182.81%-4.5M | -122.44%-8.35M | -60.60%-10.14M |
Other non cash items | 108.23%7.04M | 88.76%-11.75M | -0.60%15.3M | -1.29%-2.6M | -2.51%6.09M | -1,065.67%-85.48M | -925.39%-104.55M | 145.09%15.39M | -140.25%-2.57M | -2.21%6.25M |
Change In working capital | 83.92%-40.59M | 57.13%166.36M | 40.71%-67.02M | 642.86%23.05M | 32.38%-162.98M | -91.72%-252.44M | 36.60%105.87M | 36.29%-113.05M | -103.33%-4.25M | -51.35%-241.02M |
-Change in other current assets | 68.71%-70.29M | -1,059.44%-63.4M | 199.04%24.18M | 102.75%2.46M | 68.16%-33.53M | -28.95%-224.64M | 91.10%-5.47M | 15.15%-24.42M | -44.67%-89.44M | -375.40%-105.32M |
-Change in other current liabilities | 206.83%29.69M | 106.35%229.76M | -2.91%-91.21M | -75.83%20.59M | 4.60%-129.45M | -165.34%-27.8M | -19.88%111.34M | 40.38%-88.63M | -55.00%85.19M | 1.02%-135.69M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 20.04%1.11B | 21.74%447.19M | 2.73%220.28M | 8.88%317.29M | 136.32%128.81M | 22.24%927.7M | 24.28%367.34M | 189.24%214.43M | -9.04%291.42M | -20.81%54.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 13.01%-1.44B | -14.75%-409.27M | -24.67%-389.8M | -267.78%-372.74M | 69.37%-272.54M | -250.81%-1.66B | -132.31%-356.66M | -0.07%-312.66M | -166.99%-101.35M | -460.90%-889.75M |
Capital expenditure reported | -52.99%-1.34B | -35.31%-376.93M | -35.62%-361.54M | -97.94%-334.85M | -65.11%-265.91M | -43.25%-875.38M | -45.01%-278.58M | -116.05%-266.58M | -12.74%-169.17M | -10.67%-161.05M |
Net PPE purchase and sale | -68.58%53.54M | -82.72%8.81M | -59.24%9.34M | -100.29%-268K | 566.13%35.66M | -38.77%170.42M | -19.64%51M | 343.50%22.92M | -53.79%91.14M | -57.00%5.35M |
Net intangibles purchase and sale | 28.41%-5.87M | 96.28%-75K | -123.64%-3.17M | 55.47%-1.27M | 29.06%-1.36M | 38.28%-8.21M | 39.75%-2.02M | 43.07%-1.42M | 44.25%-2.86M | 17.93%-1.91M |
Net business purchase and sale | 93.42%-57.68M | 92.57%-7.92M | 75.87%-12.47M | -2,616.13%-20.37M | 97.64%-16.92M | -1,175.65%-876.92M | -1,487.40%-106.61M | 70.82%-51.66M | -100.62%-750K | -10,944.72%-717.91M |
Net other investing changes | -35.24%-95.12M | -62.08%-33.16M | -37.98%-21.97M | 18.97%-15.98M | -68.67%-24.01M | -20.18%-70.34M | -38.02%-20.46M | -8.50%-15.92M | -60.22%-19.71M | 14.85%-14.24M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 13.01%-1.44B | -14.75%-409.27M | -24.67%-389.8M | -267.78%-372.74M | 69.37%-272.54M | -250.81%-1.66B | -132.31%-356.66M | -0.07%-312.66M | -166.99%-101.35M | -460.90%-889.75M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -33.41%425.67M | 213.27%21.79M | 66.64%194.05M | 126.11%59.93M | -80.57%149.9M | 389.49%639.21M | 55.48%-19.24M | 24.74%116.45M | 23.59%-229.55M | 2,516.32%771.55M |
Net issuance payments of debt | -12.78%1.18B | 41.37%217.68M | 27.38%377.9M | 415.83%227.13M | -63.30%357.69M | 149.20%1.35B | 18.39%153.97M | 9.52%296.67M | -5.92%-71.92M | 364.03%974.63M |
Cash dividends paid | -1.83%-737.65M | -5.36%-189.98M | -0.42%-180.61M | -0.38%-180.55M | -1.17%-186.51M | -0.84%-724.39M | -0.49%-180.32M | -0.43%-179.85M | -0.58%-179.86M | -1.86%-184.36M |
Proceeds from stock option exercised by employees | -80.53%-8.75M | 22.08%5.05M | 668.97%1.98M | 30.47%5.49M | -65.62%-21.27M | -118.75%-4.85M | -33.36%4.14M | -121.00%-348K | -81.35%4.21M | -181.89%-12.84M |
Net other financing activities | -155.17%-8.32M | -468.21%-10.95M | -16,240.63%-5.23M | ---- | ---- | 121.12%15.08M | 7,532.50%2.97M | 73.55%-32K | 123.63%18.02M | -217.50%-5.88M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -33.41%425.67M | 213.27%21.79M | 66.64%194.05M | 126.11%59.93M | -80.57%149.9M | 389.49%639.21M | 55.48%-19.24M | 24.74%116.45M | 23.59%-229.55M | 2,516.32%771.55M |
Net cash flow | ||||||||||
Beginning cash position | -44.57%141.8M | 9.84%170.5M | 3.28%149.49M | -25.15%146.44M | -44.57%141.8M | 24.76%255.83M | -3.85%155.22M | -54.18%144.75M | 40.82%195.66M | 24.76%255.83M |
Current changes in cash | 201.45%94.88M | 797.35%59.71M | 34.59%24.52M | 111.33%4.47M | 109.68%6.17M | -244.36%-93.52M | -108.67%-8.56M | 112.57%18.22M | -123.06%-39.48M | -5.61%-63.7M |
Effect of exchange rate changes | 32.30%-13.89M | -52.72%-7.43M | 54.61%-3.52M | 87.56%-1.42M | -143.12%-1.52M | -46.31%-20.51M | -9.80%-4.86M | 18.84%-7.74M | -298.40%-11.43M | 160.73%3.53M |
End cash Position | 57.12%222.79M | 57.12%222.79M | 9.84%170.5M | 3.28%149.49M | -25.15%146.44M | -44.57%141.8M | -44.57%141.8M | -3.85%155.22M | -54.18%144.75M | 40.82%195.66M |
Free cash flow | -624.87%-231.53M | -19.09%70.19M | -169.62%-144.43M | -115.78%-18.84M | -27.66%-138.46M | -67.21%44.11M | -13.35%86.75M | -3.52%-53.57M | -27.72%119.39M | -37.24%-108.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data