(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 59.16%1.38B | 63.87%581.4M | 44.89%397.3M | 22.60%228.4M | 239.92%170.3M | 37.85%865.4M | 43.70%354.8M | 87.68%274.2M | 26.48%186.3M | -42.74%50.1M |
Net income from continuing operations | 32.33%785.1M | 13.42%231.5M | 44.25%209.6M | 31.01%180.8M | 54.11%163.2M | 13.35%593.3M | 24.45%204.1M | 10.92%145.3M | -0.22%138M | 17.54%105.9M |
Operating gains losses | 547.27%24.6M | 178.13%8.9M | 325.61%18.5M | -250.00%-3.5M | 40.00%700K | -165.48%-5.5M | -83.25%3.2M | -348.48%-8.2M | -124.39%-1M | 102.76%500K |
Depreciation and amortization | 6.08%459.1M | 12.21%117.6M | 0.61%115.7M | 6.99%111.8M | 5.07%114M | 2.53%432.8M | -6.26%104.8M | 12.20%115M | 2.15%104.5M | 2.84%108.5M |
Deferred tax | 10.37%-76.9M | ---- | ---- | ---- | ---- | 17.18%-85.8M | ---- | ---- | ---- | ---- |
Other non cash items | -53.16%23M | -106.17%-500K | -96.56%1.2M | 463.16%10.7M | 176.19%11.6M | 43.99%49.1M | -68.24%8.1M | 287.78%34.9M | --1.9M | 1,150.00%4.2M |
Change In working capital | 156.03%110.6M | 173.70%284.1M | 224.92%41.1M | -4.78%-83.3M | 30.46%-131.3M | 42.58%-197.4M | 1,213.92%103.8M | 72.94%-32.9M | 33.14%-79.5M | -69.78%-188.8M |
-Change in receivables | 75.10%-48.6M | 138.75%13.6M | 100.96%500K | 151.85%21M | -23.63%-83.7M | -212.32%-195.2M | -87.70%-35.1M | -277.74%-51.9M | -54.58%-40.5M | -44.66%-67.7M |
-Change in inventory | 151.99%117.3M | 210.12%107.3M | 157.39%39.6M | 117.10%15.7M | 54.43%-45.3M | -67.86%-225.6M | 543.59%34.6M | -50.33%-69M | -199.02%-91.8M | -98.80%-99.4M |
-Change in payables and accrued expense | -68.01%70.9M | 135.64%129.6M | -86.18%15M | -208.56%-59.6M | -540.63%-14.1M | 317.68%221.6M | 197.69%55M | 183.98%108.5M | -5.34%54.9M | -87.55%3.2M |
-Change in other working capital | -1,711.11%-29M | -31.85%33.6M | 31.71%-14M | -2,776.19%-60.4M | 147.39%11.8M | 103.99%1.8M | -45.64%49.3M | -184.36%-20.5M | 98.25%-2.1M | 37.91%-24.9M |
Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 0 | 58.54%-5.1M | 99.15%-100K | 100.33%100K | 81.13%-1M | -111.78%-4.1M |
Operating cash flow | 60.11%1.38B | 63.91%581.4M | 44.84%397.3M | 23.26%228.4M | 270.22%170.3M | 39.77%860.3M | 50.81%354.7M | 136.47%274.3M | 30.49%185.3M | -62.39%46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -214.41%-1.06B | 68.41%-68.8M | -522.78%-336.3M | -327.17%-73.9M | -1,106.43%-581.5M | 67.23%-337.3M | -15.61%-217.8M | 91.13%-54M | 30.80%-17.3M | 76.74%-48.2M |
Capital expenditure reported | -11.42%-105.4M | 11.64%-29.6M | -31.19%-28.6M | -15.89%-24.8M | -25.14%-22.4M | -47.58%-94.6M | -46.29%-33.5M | -42.48%-21.8M | -84.48%-21.4M | -25.17%-17.9M |
Net PPE purchase and sale | --7.6M | --0 | --300K | --0 | --7.3M | --0 | --0 | --0 | --0 | --0 |
Net business purchase and sale | -290.19%-963M | 78.73%-39.2M | -856.52%-308M | ---49.4M | -1,769.31%-566.4M | 74.68%-246.8M | -11.36%-184.3M | 94.57%-32.2M | --0 | 85.04%-30.3M |
Net other investing changes | -92.68%300K | --0 | --0 | ---- | ---- | --4.1M | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -218.56%-1.06B | 68.41%-68.8M | -578.02%-336.3M | -327.17%-73.9M | -1,106.43%-581.5M | -136.41%-332.9M | -47.96%-217.8M | 91.87%-49.6M | -100.92%-17.3M | 76.85%-48.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 64.62%-337.5M | -648.44%-143.7M | -40.50%-28.1M | 90.43%-76.4M | 23.08%-89.3M | 17.55%-954M | -29.73%-19.2M | 98.23%-20M | -34,626.09%-798.7M | -1,388.46%-116.1M |
Net issuance payments of debt | 95.79%-27.6M | 15.29%-7.2M | 102.63%200K | 98.48%-9.6M | -14.58%-11M | -50.47%-655.6M | 15.00%-8.5M | 98.13%-7.6M | -6,327.55%-629.9M | 3.03%-9.6M |
Net common stock issuance | -0.73%-263M | -3,842.42%-130.1M | 97.56%-100K | 63.43%-55.8M | 23.84%-77M | 64.56%-261.1M | -1,000.00%-3.3M | 99.44%-4.1M | -76,200.00%-152.6M | -3,270.00%-101.1M |
Cash dividends paid | 0.00%-32.4M | 0.00%-8.1M | 0.00%-8.1M | -1.25%-8.1M | 1.22%-8.1M | -295.12%-32.4M | 1.22%-8.1M | ---8.1M | ---8M | ---8.2M |
Proceeds from stock option exercised by employees | 56.99%30.3M | 82.61%8.4M | 0.00%6.3M | 68.42%6.4M | 100.00%9.2M | -18.57%19.3M | 24.32%4.6M | -12.50%6.3M | -50.65%3.8M | -9.80%4.6M |
Net other financing activities | -85.12%-44.8M | 61.27%-6.7M | -482.61%-26.4M | 22.50%-9.3M | -33.33%-2.4M | ---24.2M | ---17.3M | --6.9M | ---12M | ---1.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 64.62%-337.5M | -648.44%-143.7M | -40.50%-28.1M | 90.43%-76.4M | 23.08%-89.3M | 17.55%-954M | -29.73%-19.2M | 98.23%-20M | -34,626.09%-798.7M | -1,388.46%-116.1M |
Net cash flow | ||||||||||
Beginning cash position | -23.54%1.61B | -17.95%1.2B | -10.01%1.18B | -43.76%1.12B | -23.54%1.61B | 20.49%2.11B | -28.21%1.46B | -64.33%1.31B | 21.38%1.99B | 20.49%2.11B |
Current changes in cash | 95.17%-20.6M | 213.42%368.9M | -83.94%32.9M | 112.38%78.1M | -323.08%-500.5M | -214.43%-426.6M | 60.79%117.7M | 112.60%204.9M | -131.24%-630.9M | -26.25%-118.3M |
Effect of exchange rate changes | 104.43%3.1M | -18.72%29.1M | 75.27%-13.5M | 61.48%-19.3M | 718.18%6.8M | -396.45%-70M | 952.94%35.8M | -410.28%-54.6M | -563.89%-50.1M | 93.75%-1.1M |
End cash Position | -1.08%1.6B | -1.08%1.6B | -17.95%1.2B | -10.01%1.18B | -43.76%1.12B | -23.54%1.61B | -23.54%1.61B | -28.21%1.46B | -64.33%1.31B | 21.38%1.99B |
Free cash flow | 66.12%1.27B | 71.79%551.8M | 46.02%368.7M | 24.22%203.6M | 426.33%147.9M | 38.86%765.7M | 51.30%321.2M | 150.74%252.5M | 25.69%163.9M | -73.98%28.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data